Skip to content

METALLIC-VDV

Inactive
KBO/BCE: BE 0898.762.804

Inactive; last annual accounts for fiscal year 2024.

METALLIC-VDVInactive

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-06-2025, 31 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
31 d early
2023
30 d early
2022
17 d early
2021
81 d early
2020
1 d early
2019
11 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 6 accounts on average 25 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Equity
€740,490▲ 1.6%
2023 · €728,868
Total assets
€746,250▲ 0.9%
2023 · €739,733
Net result
€11,622▲ 136%
2023 · €4,916
Working capital
€528,665▲ 2.2%
2023 · €517,043
Trend over the years
In euros
In euros
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€195,384▼ 21.0%€147,099▼ 24.7%€91,255▼ 38.0%-€2,953-€3,828▼ 29.6%
Net result€259,748▲ 64.3%€789,941▲ 204%€69,007▼ 91.3%€4,916▼ 92.9%€11,622▲ 136%
Equity€744,993▲ 48.0%€1.4m▲ 88.6%€723,952▼ 48.5%€728,868▲ 0.7%€740,490▲ 1.6%
Total assets€2.2m▲ 0.9%€1.5m▼ 32.0%€784,468▼ 47.9%€739,733▼ 5.7%€746,250▲ 0.9%
Debt€1.5m▼ 13.1%€99,911▼ 93.2%€60,517▼ 39.4%€10,865▼ 82.0%€5,760▼ 47.0%
Working capital-€1.4m▲ 13.7%-€56,880▲ 95.9%€512,127€517,043▲ 1.0%€528,665▲ 2.2%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
-€200,000€0€200,000€400,000€600,000€800,000Operating result 2020: €195,384€195,384Net result 2020: €259,748€259,748Operating result 2021: €147,099€147,099Net result 2021: €789,941€789,941Operating result 2022: €91,255€91,255Net result 2022: €69,007€69,007Operating result 2023: -€2,953-€2,953Net result 2023: €4,916€4,916Operating result 2024: -€3,828-€3,828Net result 2024: €11,622€11,62220202021202220232024-€25,000€0€25,000€50,000€75,000€100,000Operating result 2022: €91,255€91,300Net result 2022: €69,007€69,000Operating result 2023: -€2,953-€2,950Net result 2023: €4,916€4,920Operating result 2024: -€3,828-€3,830Net result 2024: €11,622€11,600202220232024
The operating result stays negative: a loss of €3,828 in 2024 against €2,953 in 2023; the loss grows and 2024 has the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €746,250
Fixed assets €211,825 =
Current assets €534,425 ▲ 1.2%
Equity and liabilities €746,250
Equity €740,490 ▲ 1.6%
Debt €5,760 ▼ 47.0%
Debt's share of the balance-sheet total falls from 1.5% to 0.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
Current ratio
92.78▲
2023 · 48.59
Debt to equity
0.01▼
2023 · 0.01
ROE
1.6%▲
2023 · 0.7%
ROA
1.6%▲
2023 · 0.7%
Debt ≤ 1 year
€5,760▼
2023 · €10,865
Income taxes
€4,466▲
2023 · €1,789
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€739,733€746,250▲
Fixed assets21/28€211,825€211,825=
Tangible fixed assets22/27€211,825€211,825=
Land and buildings22€211,825€211,825=
Current assets29/58€527,908€534,425▲
Amounts receivable within one year40/41€504,317€504,139=
Other amounts receivable41€504,317€504,139=
Cash at bank and in hand54/58€23,591€30,287▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€739,733€746,250▲
Equity10/15€728,868€740,490▲
Contributions10/11€310,000€310,000=
Reserves13€418,868€430,490▲
Non-distributable reserves130/1€31,000€31,000=
Reserves not available under the articles1311€31,000€31,000=
Distributable reserves133€387,868€399,490▲
Profit (loss) carried forward14€0-
Amounts payable17/49€10,865€5,760▼
Amounts payable within one year42/48€10,865€5,760▼
Financial debts43€0-
Other loans439€0-
Trade debts44€0€1,295▲
Suppliers440/4€0€1,295▲
Taxes, remuneration and social security45€10,865€4,466▼
Taxes450/3€10,865€4,466▼
Income statement Code20232024
Other operating charges640/8€1,072€2,008▲
Gross operating margin9900-€1,881-€1,820▲
Operating profit (loss)9901-€2,953-€3,828▼
Financial income75/76B€10,000€20,000▲
Recurring financial income75€10,000€20,000▲
Financial charges65/66B€342€84▼
Recurring financial charges65€342€84▼
Profit (loss) for the period before taxes9903€6,705€16,088▲
Income taxes67/77€1,789€4,466▲
Profit (loss) for the period9904€4,916€11,622▲
Profit (loss) for the period to be appropriated9905€4,916€11,622▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,916€11,622▲
Transfer from equity791/2€0-
Transfer to equity691/2€4,916€11,622▲
To other reserves6921€4,916€11,622▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Other operating charges640/8-€0€111€1,072€2,008▲ 87.3%
Gross operating margin9900€195,493€147,099€91,366-€1,881-€1,820▲ 3.2%
Operating profit (loss)9901€195,384€147,099€91,255-€2,953-€3,828▼ 29.6%
Financial income75/76B-€691,100€2,500€10,000€20,000▲ 100%
Recurring financial income75€149,929€691,100€2,500€10,000€20,000▲ 100%
Financial charges65/66B-€26,929€672€342€84▼ 75.4%
Recurring financial charges65€28,494€26,929€672€342€84▼ 75.4%
Profit (loss) for the period before taxes9903€316,820€811,270€93,083€6,705€16,088▲ 140%
Income taxes67/77€57,073€21,329€24,076€1,789€4,466▲ 150%
Profit (loss) for the period9904€259,748€789,941€69,007€4,916€11,622▲ 136%
Profit (loss) for the period to be appropriated9905€259,748€789,941€69,007€4,916€11,622▲ 136%
Line20202021202220232024Change
Assets
Total assets20/58€2.2m€1.5m€784,468€739,733€746,250▲ 0.9%
Fixed assets21/28€2.2m€1.5m€211,825€211,825€211,825=
Tangible fixed assets22/27€211,825€211,825€211,825€211,825€211,825=
Land and buildings22-€211,825€211,825€211,825€211,825=
Financial fixed assets28€2.0m€1.3m€0---
Current assets29/58€40,870€43,031€572,643€527,908€534,425▲ 1.2%
Amounts receivable within one year40/41€18,150€18,150€544,317€504,317€504,139=
Trade receivables40-€18,150€0---
Other amounts receivable41--€544,317€504,317€504,139=
Cash at bank and in hand54/58€22,720€24,881€28,069€23,591€30,287▲ 28.4%
Deferred charges and accrued income490/1--€258€0--
Equity and liabilities
Total equity and liabilities10/49€2.2m€1.5m€784,468€739,733€746,250▲ 0.9%
Equity10/15€744,993€1.4m€723,952€728,868€740,490▲ 1.6%
Contributions10/11-€310,000€310,000€310,000€310,000=
Reserves13€434,993€1.1m€413,952€418,868€430,490▲ 2.8%
Non-distributable reserves130/1-€31,000€31,000€31,000€31,000=
Reserves not available under the articles1311-€31,000€31,000€31,000€31,000=
Distributable reserves133-€1.1m€382,952€387,868€399,490▲ 3.0%
Profit (loss) carried forward14-€0€0€0--
Amounts payable17/49€1.5m€99,911€60,517€10,865€5,760▼ 47.0%
Amounts payable after more than one year17€0-----
Amounts payable within one year42/48€1.4m€99,911€60,517€10,865€5,760▼ 47.0%
Current portion of amounts payable after more than one year42-€0----
Financial debts43--€15,258€0--
Other loans439--€15,258€0--
Trade debts44€354€209€24,854€0€1,295-
Suppliers440/4-€209€24,854€0€1,295-
Taxes, remuneration and social security45-€81,702€20,405€10,865€4,466▼ 58.9%
Taxes450/3-€79,709€20,405€10,865€4,466▼ 58.9%
Remuneration and social security454/9-€1,993€0---
Other amounts payable47/48-€18,000€0---
Accrued charges and deferred income492/3-€0----
Line20202021202220232024Change
Profit (loss) for the period9904€259,748€789,941€69,007€4,916€11,622▲ 136%
Operating cash flow (approximation)€259,748€789,941€69,007€4,916€11,622▲ 136%
Investment in fixed assets (approximation)-€710,075€1.3m€0€0-
Change in cash-€2,161€3,188-€4,478€6,696▲ 250%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
30-06
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
01-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Weakest financial yearnet €4,916 ▼92.9%
Net result drops to €4,916, the lowest in the series.
31-12
Financial Liquidity times 5current ratio 48.59
Current ratio from 9.46 to 48.59; short-term debt falls from €60,517 to €10,865.
14-07
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial Liquidity times 22current ratio 9.46
Current ratio from 0.43 to 9.46; short-term debt falls from €99,911 to €60,517.
11-05
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Highest result since 2018net €789,941 ▲204%
Net result €789,941, the highest in the series.
31-12
Financial Equity above €1mEq €1.4m ▲88.6%
4 profitable years in a row build equity to €1.4m.
30-07
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
11-08
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 11 days late
2019
25-06
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
Show earlier events
2018
22-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
02-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 2 days late
2016
05-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 5 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts

We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Owners and holdings

1 owner · 1 holding

Chain of control

  1. H.NCD 95.36%
  2. GARDEC-S.W.D. 100%
  3. METALLIC-VDV

Highest known parent: H.NCD. The sources do not say who stands above it.

Owners 1

Holdings 1

According to the 2021 annual accounts of METALLIC-VDV and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.