MESA VERDE
Annual accounts 2025
abbreviated format, filed on 22-09-2026, 53 days late€290,106
▲ 16.6%
€90,925
▲ 55.8%
€27,259
▲ 42×
-€3.2m
▲ €132,349
20.0%
▲ 1.0 percentage points
0.09
▲ 0.01
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €440,000. Estimated: probably between €360,000 and €610,000.
Balance sheet
balance sheet total €4.4m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
20.0%
Higher than 30% of 2,829 companies in 2025.
0.09
Higher than 6% of 2,718 companies in 2025.
0.6%
Higher than 32% of 2,776 companies in 2025.
MESA VERDE
Middle half of the sector
80% of the sector
Abbreviated accounts in office administrative support (NACE 82)
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
4.4m | 4.5m | 4.7m | 4.4m | 4.1m | 2.9m | 2.4m | 2.5m | 1.9m | 2.0m | 1.9m | 2.0m | 2.5m | 2.4m | 2.2m | 2.0m | 1.5m | 835,134 | 601,811 | |
21/28 |
4.1m | 4.2m | 4.4m | 4.1m | 3.6m | 2.7m | 2.1m | 2.1m | 1.5m | 1.6m | 1.7m | 1.6m | 2.0m | 2.0m | 1.9m | 1.5m | 1.2m | 534,186 | 478,534 | |
22/27 |
3.6m | 3.7m | 3.9m | 3.7m | 3.2m | 2.5m | 1.9m | 1.9m | 1.3m | 1.4m | 1.5m | 1.5m | 1.3m | 1.4m | 1.3m | 978,585 | 669,940 | 147,435 | 158,780 | |
22 |
3.0m | 3.1m | 3.2m | 3.2m | 2.9m | 2.3m | 1.7m | 1.7m | 1.2m | 1.3m | 1.3m | 1.3m | 1.0m | 1.0m | 1.0m | 882,210 | 644,929 | 114,841 | 118,115 | |
23 |
493,928 | 578,500 | 655,011 | 485,011 | 233,898 | 142,568 | 175,570 | 167,750 | 90,616 | 128,323 | 166,030 | 198,747 | 260,511 | 298,788 | 303,631 | 39,417 | 7,212 | 8,508 | 9,804 | |
24 |
54,363 | 25,919 | 26,054 | 30,880 | 35,706 | 12,967 | 10,064 | 13,289 | 11,630 | 14,946 | 7,452 | 13,121 | 36,557 | 55,484 | 40,496 | 56,958 | 17,799 | 24,086 | 30,861 | |
28 |
531,909 | 491,067 | 555,464 | 366,047 | 391,047 | 159,905 | 159,679 | 259,679 | 236,679 | 230,829 | 200,829 | 100,000 | 660,500 | 602,375 | 523,250 | 522,500 | 485,000 | 386,751 | 319,754 | |
29/58 |
312,068 | 286,751 | 229,023 | 313,139 | 524,447 | 283,827 | 313,444 | 370,602 | 323,860 | 359,534 | 218,721 | 414,181 | 523,365 | 377,188 | 288,770 | 465,422 | 383,395 | 300,948 | 123,278 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | 100,000 | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | 100,000 | - | - | - | - | - | - | - | |
40/41 |
209,038 | 245,543 | 205,494 | 269,596 | 240,832 | 226,071 | 224,435 | 243,546 | 189,833 | 152,523 | 153,875 | 287,634 | 89,130 | - | - | - | 40,000 | 20,000 | 1,740 | |
40 |
67,340 | 103,845 | 63,796 | 78,307 | 96,384 | 77,533 | 75,330 | 92,367 | 38,236 | 926 | 908 | 908 | - | - | - | - | - | - | - | |
41 |
141,698 | 141,698 | 141,698 | 191,289 | 144,448 | 148,538 | 149,105 | 151,179 | 151,597 | 151,597 | 152,967 | 286,727 | 89,130 | - | - | - | 40,000 | 20,000 | 1,740 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 125,000 | - | |
54/58 |
103,030 | 41,208 | 23,530 | 43,543 | 254,815 | 57,756 | 89,009 | 127,056 | 134,027 | 207,011 | 64,846 | 25,356 | 417,303 | 361,700 | 273,852 | 449,542 | 328,010 | 147,557 | 111,006 | |
490/1 |
- | - | - | - | 28,800 | - | - | - | - | - | - | 1,191 | 16,932 | 15,487 | 14,918 | 15,880 | 15,386 | 8,391 | 10,531 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
4.4m | 4.5m | 4.7m | 4.4m | 4.1m | 2.9m | 2.4m | 2.5m | 1.9m | 2.0m | 1.9m | 2.0m | 2.5m | 2.4m | 2.2m | 2.0m | 1.5m | 835,134 | 601,811 | |
10/15 |
883,016 | 855,756 | 955,104 | 1.0m | 1.0m | 1.0m | 1.1m | 1.1m | 1.3m | 1.3m | 1.2m | 1.2m | 706,754 | 376,808 | 309,631 | 249,563 | 195,791 | 100,402 | 68,228 | |
10/11 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
10 |
- | - | - | 30,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
13 |
4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 4,573 | 3,000 | |
130/1 |
- | - | - | 3,000 | 3,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
132 |
1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | 1,573 | - | |
133 |
3,000 | 3,000 | 3,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
848,443 | 821,184 | 920,531 | 1.0m | 976,887 | 1.0m | 1.1m | 1.1m | 1.3m | 1.2m | 1.2m | 1.2m | 672,181 | 342,236 | 275,058 | 214,990 | 161,218 | 65,829 | 35,228 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | 435,022 | 435,022 | 435,022 | 373,476 | 282,342 | 255,629 | 172,435 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | 435,022 | 435,022 | 435,022 | 373,476 | 282,342 | 255,629 | 172,435 | |
17/49 |
3.5m | 3.6m | 3.7m | 3.4m | 3.1m | 1.9m | 1.3m | 1.4m | 545,455 | 703,332 | 671,101 | 794,701 | 1.3m | 1.6m | 1.4m | 1.3m | 1.1m | 479,103 | 361,149 | |
17 |
- | - | - | - | - | - | - | - | - | 30,000 | 75,000 | 182,941 | 222,172 | 344,435 | 444,539 | 542,573 | 411,676 | 40,317 | 43,791 | |
170/4 |
- | - | - | - | - | - | - | - | - | 30,000 | 75,000 | 182,941 | 222,172 | 344,435 | 444,539 | 542,573 | 411,676 | 40,317 | 43,791 | |
42/48 |
3.5m | 3.6m | 3.7m | 3.4m | 3.1m | 1.9m | 1.3m | 1.4m | 524,169 | 651,864 | 582,455 | 592,711 | 1.1m | 1.2m | 939,691 | 770,075 | 628,401 | 420,450 | 311,119 | |
42 |
- | - | - | - | - | - | - | - | 30,000 | 45,000 | 107,941 | 238,213 | 93,500 | 100,104 | 98,034 | 96,075 | 48,641 | 3,474 | 3,308 | |
44 |
10,063 | 11,743 | 8,920 | 13,630 | 52,932 | 9,498 | 3,676 | 35,198 | 1,831 | 3,105 | 1,580 | 28,535 | 9,017 | 69,377 | 21,404 | 44,682 | 4,914 | 5,847 | 3,635 | |
440/4 |
10,063 | 11,743 | 8,920 | 13,630 | 52,932 | 9,498 | 3,676 | 35,198 | 1,831 | 3,105 | 1,580 | 28,535 | 9,017 | 69,377 | 21,404 | 44,682 | 4,914 | 5,847 | 3,635 | |
45 |
27,579 | 58,914 | 30,082 | 41,714 | 67,007 | 3,199 | 11,776 | 27,794 | 41,655 | 18,750 | 138,082 | 113,159 | 190,547 | 152,692 | 103,373 | 37,791 | 20,853 | 19,933 | 9,683 | |
450/3 |
24,979 | 56,364 | 30,082 | 41,714 | 67,007 | 1,699 | 2,776 | 23,294 | 41,655 | 18,750 | 138,082 | 113,159 | 185,547 | 147,692 | 103,373 | 32,101 | 20,853 | 14,578 | 4,373 | |
454/9 |
2,600 | 2,550 | - | - | - | 1,500 | 9,000 | 4,500 | - | - | - | - | 5,000 | 5,000 | - | 5,690 | - | 5,355 | 5,310 | |
47/48 |
3.5m | 3.6m | 3.7m | 3.3m | 3.0m | 1.9m | 1.2m | 1.3m | 450,683 | 585,009 | 334,852 | 212,804 | 786,288 | 872,296 | 716,880 | 591,527 | 553,993 | 391,197 | 294,493 | |
492/3 |
1,800 | - | - | - | - | 1,840 | 6,342 | 17,403 | 21,286 | 21,467 | 13,646 | 19,049 | 43,581 | 32,060 | 29,851 | 30,821 | 20,126 | 18,336 | 6,239 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 5,524 | 5,475 | - | - | - | - | - | - | |
9900 |
290,106 | 248,832 | 217,932 | 222,812 | 198,939 | 202,312 | 202,844 | 198,167 | 192,485 | 223,159 | 202,698 | 1.0m | 655,131 | 574,601 | 491,180 | 457,403 | 452,089 | 283,519 | 177,169 | |
630 |
185,683 | 179,260 | 169,944 | 130,593 | 92,956 | 240,337 | 130,495 | 211,985 | 94,673 | 100,679 | 112,239 | 253,408 | 100,216 | 115,226 | 128,244 | 78,804 | 88,754 | 11,345 | 17,750 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 61,546 | 91,134 | 26,713 | 83,193 | 99,948 | |
640/8 |
13,497 | 11,228 | 10,491 | 9,030 | 9,438 | 6,314 | 5,680 | 4,724 | 5,818 | 4,413 | 5,193 | 11,941 | 7,635 | 6,159 | 4,878 | 7,315 | 5,004 | 5,332 | 2,611 | |
9901 |
90,925 | 58,344 | 37,498 | 83,188 | 96,546 | -44,339 | 66,670 | -18,543 | 91,994 | 118,068 | 85,266 | 770,530 | 547,281 | 453,216 | 296,511 | 280,151 | 331,618 | 183,648 | 56,860 | |
75/76B |
13,340 | 10,604 | 14,416 | 18,590 | 6,104 | - | 206 | 7,043 | 8,048 | 7,008 | 15,489 | 34,162 | 20,567 | 16,709 | 21,670 | 17,113 | 21,214 | 11,220 | 9,488 | |
75 |
13,340 | 10,604 | 14,416 | 18,590 | 6,104 | - | 206 | 7,043 | 8,048 | 7,008 | 15,489 | 34,162 | 20,567 | 16,709 | 21,670 | 17,113 | 21,214 | 11,220 | 9,488 | |
65/66B |
53,049 | 53,595 | 52,093 | 48,696 | 33,723 | 16,143 | 23,343 | 39,323 | 38,388 | 39,691 | 27,768 | 56,475 | 62,311 | 59,330 | 60,089 | 60,069 | 45,798 | 23,430 | 8,246 | |
65 |
53,049 | 53,595 | 52,093 | 48,696 | 33,723 | 16,143 | 23,343 | 39,323 | 38,388 | 39,691 | 27,768 | 56,475 | 62,311 | 59,330 | 60,089 | 60,069 | 45,798 | 23,430 | 8,246 | |
9903 |
51,217 | 15,353 | -180 | 53,083 | 68,927 | -60,482 | 43,533 | -50,823 | 61,654 | 85,385 | 72,988 | 753,741 | 511,012 | 410,595 | 258,092 | 237,194 | 307,034 | 171,439 | 58,103 | |
67/77 |
23,958 | 14,700 | 10,438 | 23,820 | 27,500 | - | 79,304 | 134,693 | 20,541 | 29,892 | 67,248 | 228,539 | 181,066 | 143,418 | 73,024 | 108,422 | 111,645 | 65,765 | 24,973 | |
9904 |
27,259 | 653 | -10,618 | 29,262 | 41,427 | -60,482 | -35,771 | -185,516 | 41,112 | 55,493 | 5,740 | 525,202 | 329,946 | 267,177 | 185,068 | 128,772 | 195,389 | 105,674 | 33,130 | |
9905 |
27,259 | 653 | -10,618 | 29,262 | 41,427 | -60,482 | -35,771 | -185,516 | 41,112 | 55,493 | 5,740 | 525,202 | 329,946 | 267,177 | 185,068 | 128,772 | 195,389 | 105,674 | 33,130 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
848,443 | 921,184 | 995,531 | 1.0m | 1.0m | 1.0m | 1.1m | 1.1m | 1.3m | 1.2m | 1.2m | 1.2m | 672,181 | 542,236 | 400,058 | 289,990 | 261,218 | 140,902 | 36,329 | |
14P |
821,184 | 920,531 | 1.0m | 976,887 | 1.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,573 | 1,101 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,101 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,573 | - | |
694/7 |
- | 100,000 | 75,000 | - | 72,500 | - | - | - | - | - | 10,000 | - | - | 200,000 | 125,000 | 75,000 | 100,000 | 73,500 | - | |
694 |
- | 100,000 | 75,000 | - | 72,500 | - | - | - | - | - | - | - | - | 200,000 | 125,000 | 75,000 | 100,000 | 73,500 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | 10,000 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 53 days after the deadline. Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00519637.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-09-2026 | 2026-00519637 | |
| 31-12-2024 | abbreviated format | 31-08-2025 | 2025-00452847 | |
| 31-12-2023 | abbreviated format | 22-09-2024 | 2024-00467496 | |
| 31-12-2022 | abbreviated format | 31-08-2023 | 2023-00399802 | |
| 31-12-2021 | abbreviated format | 02-09-2022 | 2022-20402742 | |
| 31-12-2020 | abbreviated format | 22-07-2021 | 2021-38400126 | |
| 31-12-2019 | abbreviated format | 24-07-2020 | 2020-33800220 | |
| 31-12-2018 | abbreviated format | 02-09-2019 | 2019-61600180 | |
| 31-12-2017 | abbreviated format | 23-07-2018 | 2018-36500477 | |
| 31-12-2016 | abbreviated format | 23-08-2017 | 2017-46800180 | |
| 31-12-2015 | abbreviated format | 20-07-2016 | 2016-34100553 | |
| 31-12-2014 | abbreviated format | 17-09-2015 | 2015-59100088 | |
| 30-04-2013 | abbreviated format | 24-11-2013 | 2013-67100017 | |
| 30-04-2012 | abbreviated format | 13-12-2012 | 2012-66400323 | |
| 30-04-2011 | abbreviated format | 27-11-2011 | 2011-62100112 | |
| 30-04-2010 | abbreviated format | 07-12-2010 | 2010-62700217 | |
| 30-04-2009 | abbreviated format | 29-11-2009 | 2009-87300346 | |
| 30-04-2008 | abbreviated format | 02-12-2008 | 2008-83900081 | |
| 30-04-2007 | abbreviated format | 04-12-2007 | 2007-82200014 | |
| 31-12-2005 | abbreviated format | 20-07-2006 | 2006-50800621 | |
| 31-12-2004 | abbreviated format | 26-07-2005 | 2005-56400936 | |
| 31-12-2003 | abbreviated format | 16-07-2004 | 2004-47304854 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 276,608 | 237,604 | 207,442 | 213,781 | 189,502 | 195,998 | 197,164 | 193,442 | 186,667 | 218,747 | 197,505 | 1.0m | 647,497 | 568,443 | 424,755 | 358,955 | 420,372 | 194,994 | 74,611 | ||
| 212,942 | 179,913 | 159,326 | 159,856 | 134,383 | 179,855 | 94,724 | 26,469 | 135,785 | 156,172 | 117,978 | 778,610 | 430,162 | 382,404 | 313,312 | 207,576 | 284,143 | 117,020 | 50,880 | ||
| 87,393 | 14,611 | 502,692 | 680,291 | 999,002 | 848,133 | 150,238 | 802,915 | 13,582 | 47,590 | 179,838 | 573,847 | 58,125 | 250,869 | 497,123 | 424,949 | 709,509 | 66,997 | 122,780 | ||
| 61,822 | 17,678 | -20,013 | -211,272 | 197,059 | -31,253 | -38,048 | -6,971 | -72,984 | 142,165 | 39,490 | -391,947 | 55,603 | 87,848 | -175,690 | 121,533 | 180,453 | 36,551 | - | ||
| -3.2m | -3.3m | -3.5m | -3.1m | -2.6m | -1.6m | -947,213 | -980,638 | -200,309 | -292,330 | -363,733 | -178,530 | -555,986 | -817,281 | -650,921 | -304,653 | -245,006 | -119,502 | -187,841 | ||
| 20.0% | 19.1% | 20.5% | 23.6% | 24.7% | 35.4% | 46.5% | 45.4% | 70.8% | 64.6% | 64.7% | 60.8% | 28.4% | 15.8% | 14.3% | 12.7% | 12.7% | 12.0% | 11.3% | ||
| 0.09 | 0.08 | 0.06 | 0.09 | 0.17 | 0.15 | 0.25 | 0.27 | 0.62 | 0.55 | 0.38 | 0.70 | 0.48 | 0.32 | 0.31 | 0.60 | 0.61 | 0.72 | 0.40 | ||
| 3.99 | 4.24 | 3.88 | 3.24 | 3.05 | 1.83 | 1.15 | 1.20 | 0.41 | 0.55 | 0.55 | 0.65 | 1.90 | 4.17 | 4.57 | 5.38 | 5.41 | 4.77 | 5.29 | ||
| 3.1% | 0.1% | -1.1% | 2.8% | 4.1% | -5.8% | -3.2% | -16.3% | 3.1% | 4.3% | 0.5% | 42.6% | 46.7% | 70.9% | 59.8% | 51.6% | 99.8% | 105.3% | 48.6% | ||
| 0.6% | 0.0% | -0.2% | 0.7% | 1.0% | -2.1% | -1.5% | -7.4% | 2.2% | 2.8% | 0.3% | 25.9% | 13.3% | 11.2% | 8.6% | 6.5% | 12.7% | 12.7% | 5.5% | ||
| 5.21 | 4.43 | 3.98 | 4.39 | 5.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €41,551 | €14,611 | €313,274 | €680,291 | €767,861 |
| Financial fixed assets | €45,842 | - | €189,418 | - | €231,142 |
| €185,683 | €179,260 | €169,944 | €130,593 | €92,956 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MESA VERDE
The operating result for 2025 is 56% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 80.9% to 80.0%. Equity is higher and debt is lower.