MERIS (0479.541.571): financials and annual accounts

MERIS

Brussels ·KBO/BCE: BE 0479.541.571

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	315,898	319,236	206,931	129,913	119,180	123,569	113,403	76,101	77,159	45,067	4,040	9,649	43,770	63,034	69,927	59,743	73,792	70,591	78,154
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	105	210	315	420	525
`21/28`	267,133	252,920	110,552	35,029	41,841	59,604	47,885	28,166	35,047	5,782	-	-	325	600	1,313	1,201	640	891	1,141
`22/27`	260,371	250,043	107,675	32,152	40,964	58,751	47,032	27,313	34,194	4,929	-	-	-	275	883	666	-	146	291
`22`	174,795	168,062	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`23`	-	201	602	1,003	1,404	1,805	-	-	-	-	-	-	-	-	-	-	-	-	-
`24`	81,756	76,164	99,660	30,411	37,455	52,474	40,192	21,793	30,194	4,929	-	-	-	275	883	666	-	146	291
`26`	3,820	5,617	7,414	738	2,105	4,473	6,840	5,520	4,000	-	-	-	-	-	-	-	-	-	-
`28`	6,762	2,877	2,877	2,877	877	853	853	853	853	853	-	-	325	325	325	325	325	325	325
`29/58`	48,765	66,316	96,379	94,884	77,338	63,964	65,518	47,935	42,112	39,285	4,040	9,649	43,445	62,434	68,614	58,542	73,152	69,700	77,013
`3`	-	-	-	-	-	-	-	-	-	-	-	2,784	24,382	35,224	41,131	42,050	46,908	50,329	44,913
`30/36`	-	-	-	-	-	-	-	-	-	-	-	2,784	24,382	35,224	41,131	42,050	46,908	50,329	44,913
`40/41`	24,894	30,280	37,646	40,051	33,134	32,575	28,548	31,426	27,709	23,147	396	1,120	7,256	2,155	714	1,182	151	598	-
`40`	24,750	28,342	37,646	37,180	33,134	32,575	28,548	31,426	27,124	23,147	-	901	7,256	2,155	714	1,182	151	598	-
`41`	144	1,938	-	2,871	-	-	-	-	585	-	396	219	-	-	-	-	-	-	-
`54/58`	23,871	36,036	58,733	54,833	44,205	31,389	36,970	16,509	13,344	13,428	3,644	5,745	11,807	25,055	26,637	14,914	25,697	18,413	31,396
`490/1`	-	-	-	-	-	-	-	-	1,060	2,710	-	-	-	-	132	396	396	360	704
Balance sheet: equity and liabilities
`10/49`	315,898	319,236	206,931	129,913	119,180	123,569	113,403	76,101	77,159	45,067	4,040	9,649	43,770	63,034	69,927	59,743	73,792	70,591	78,154
`10/15`	182,234	160,478	135,646	93,230	78,808	63,212	35,651	20,099	8,457	-417	-30,251	-27,230	-4,948	14,868	18,097	11,804	16,034	13,170	12,553
`10/11`	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`10`	20,000	20,000	20,000	20,000	20,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`13`	70,873	70,873	50,873	44,873	32,873	22,873	12,873	95	95	95	95	95	95	95	95	-	-	-	-
`130/1`	873	873	873	873	873	873	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	873	873	873	873	873	873	873	95	95	95	95	95	95	95	95	-	-	-	-
`133`	70,000	70,000	50,000	44,000	32,000	22,000	12,000	-	-	-	-	-	-	-	-	-	-	-	-
`14`	91,361	69,606	64,773	28,357	25,935	20,339	2,779	3	-11,638	-20,512	-50,346	-47,325	-25,043	-5,227	-1,998	-8,196	-3,966	-6,830	-7,447
`17/49`	133,664	158,757	71,285	36,683	40,372	60,357	77,752	56,003	68,702	45,484	34,291	36,879	48,718	48,166	51,830	47,939	57,758	57,421	65,601
`17`	69,279	83,507	23,454	-	5,851	12,150	19,335	4,810	8,576	-	-	-	-	-	-	-	-	-	-
`170/4`	69,279	83,507	23,454	-	5,851	12,150	19,335	4,810	8,576	-	-	-	-	-	-	-	-	-	-
`42/48`	64,385	75,250	47,831	36,683	34,521	48,207	58,417	51,193	60,125	45,484	34,291	36,879	48,718	48,166	51,830	47,939	57,758	57,421	65,601
`42`	16,092	19,149	11,868	9,395	9,882	8,801	13,611	7,418	3,696	-	-	-	-	-	-	-	-	-	833
`44`	2,540	8,579	624	3,659	285	1,814	1,668	1,974	1,275	2,731	1,168	122	3,650	2,913	6,808	1,904	12,118	11,018	12,591
`440/4`	2,540	8,579	624	3,659	285	1,814	1,668	1,974	1,275	2,731	1,168	122	3,650	2,913	6,808	1,904	12,118	11,018	12,591
`45`	45,685	47,521	26,175	23,629	23,783	32,514	24,856	20,544	26,837	11,786	585	-	6,792	4,589	4,358	5,370	4,976	8,269	12,332
`450/3`	28,821	38,171	17,597	16,143	19,181	21,807	15,950	14,438	15,552	9,019	585	-	2,252	4,175	3,837	4,770	4,976	7,298	5,236
`454/9`	16,864	9,350	8,578	7,486	4,603	10,708	8,906	6,107	11,284	2,766	-	-	4,540	414	521	600	-	971	7,096
`47/48`	67	-	9,164	-	571	5,077	18,281	21,257	28,317	30,967	32,538	36,757	38,276	40,664	40,664	40,665	40,664	38,134	39,845
Income statement
`70`	-	-	-	-	-	-	-	-	-	102,129	-	-	-	-	-	-	-	117,940	143,103
`76A`	-	-	-	-	-	-	-	-	-	-	850	-	-	-	-	-	-	-	-
`9900`	182,207	158,403	160,983	113,668	110,056	111,305	107,675	90,716	98,397	48,314	-2,538	-18,178	-18,118	28	8,084	-2,891	4,010	3,420	7,232
`60/61`	-	-	-	-	-	-	-	-	-	53,815	-	-	-	-	-	-	-	114,520	135,871
`62`	88,759	82,716	88,862	75,576	63,814	54,835	59,702	49,746	58,349	15,578	-	-	705	2,062	669	-	-	911	1,755
`630`	26,418	29,847	9,901	15,246	20,093	9,703	17,550	11,930	10,920	1,894	-	-	275	713	713	438	251	251	1,533
`631/4`	-	-	-	-	-	-	-	-	2,784	-	-	-	-	-	-	-	-	-	-
`640/8`	1,749	5,538	3,460	1,249	3,912	3,284	2,184	1,890	6,615	506	1,170	3,898	401	80	-	347	347	979	373
`66A`	13,434	-	-	-	-	3,517	3,282	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	51,847	40,301	58,760	21,597	22,238	43,482	28,239	27,150	19,728	30,337	-3,708	-22,076	-19,499	-2,827	6,702	-3,676	3,412	1,279	3,571
`75/76B`	127	284	30	1,539	-	0	-	-	0	-	-	-	-	3	4	3	4	62	-
`75`	127	284	30	-	-	0	-	-	0	-	-	-	-	3	4	3	4	62	-
`76B`	-	-	-	1,539	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	4,142	3,210	1,206	563	642	4,275	3,935	620	618	503	163	206	317	405	413	557	552	724	1,018
`65`	4,142	3,210	1,206	563	642	758	653	620	618	503	163	206	317	405	413	557	552	724	1,018
`66B`	-	-	-	-	-	3,517	3,282	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	47,832	37,375	57,584	22,573	21,596	39,208	24,303	26,529	19,111	29,834	-3,021	-22,282	-19,816	-3,229	6,293	-4,230	2,864	617	2,553
`67/77`	14,076	12,543	15,168	8,151	6,000	11,647	8,750	14,888	10,237	-	-	-	-	-	-	-	-	-	-
`9904`	33,756	24,832	42,416	14,422	15,596	27,560	15,553	11,642	8,874	29,834	-3,021	-22,282	-19,816	-3,229	6,293	-4,230	2,864	617	2,553
`9905`	33,756	24,832	42,416	14,422	15,596	27,560	15,553	11,642	8,874	29,834	-3,021	-22,282	-19,816	-3,229	6,293	-4,230	2,864	617	2,553
Appropriation of the result
`9906`	103,361	89,606	70,773	40,357	35,935	30,339	15,556	3	-11,638	-20,512	-50,346	-47,325	-25,043	-5,227	-1,903	-8,196	-3,966	-6,830	-7,447
`14P`	69,606	64,773	28,357	25,935	20,339	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	12,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	12,000	20,000	6,000	12,000	10,000	10,000	12,778	-	-	-	-	-	-	-	95	-	-	-	-
`6920`	-	-	-	-	-	-	778	-	-	-	-	-	-	-	95	-	-	-	-
`6921`	12,000	20,000	6,000	12,000	10,000	10,000	12,000	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	12,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	12,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	2	-	-	-	2	0	-	2	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	-	-	-	-	-	-	-	-	-	-	-	-	60	-	-	-	-	80	116
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	01-09-2026	2026-00481637	PDF
31-12-2024	full format	03-07-2025	2025-00225734	PDF
31-12-2023	full format	30-08-2024	2024-00418919	PDF
31-12-2022	full format	28-08-2023	2023-00372977	PDF
31-12-2021	full format	22-07-2022	2022-20212905	PDF
31-12-2020	full format	20-07-2021	2021-37900307	PDF
31-12-2019	full format	11-09-2020	2020-52700561	PDF
31-12-2018	full format	21-08-2019	2019-50100055	PDF
31-12-2017	full format	25-08-2018	2018-51200165	PDF
31-12-2016	full format	29-08-2017	2017-55000601	PDF
31-12-2015	full format	19-09-2016	2016-60300486	PDF
31-12-2014	full format	04-09-2015	2015-58000277	PDF
31-12-2013	full format	11-08-2014	2014-41600107	PDF
31-12-2012	full format	23-09-2013	2013-59200297	PDF
31-12-2011	full format	21-09-2012	2012-57300097	PDF
31-12-2010	full format	11-10-2011	2011-57800001	PDF
31-12-2009	full format	19-08-2010	2010-43200583	PDF
31-12-2008	full format	22-09-2009	2009-76700309	PDF
31-12-2007	full format	19-08-2008	2008-58100068	PDF
31-12-2006	full format	24-08-2007	2007-59600158	PDF
31-12-2005	full format	27-09-2006	2006-80103822	PDF
31-12-2004	full format	03-08-2005	2005-62601697	PDF
31-12-2003	full format	16-11-2004	2004-79300929	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
78,265	70,148	68,661	36,843	42,330	53,186	45,789	39,080	30,648	32,231	-	-	-19,224	-2,114	7,415	-3,238	3,663	1,530	5,104
60,174	54,679	52,318	29,668	35,689	37,264	33,103	23,572	19,794	31,728	-	-	-19,541	-2,516	7,006	-3,792	3,115	868	4,086
81,712	172,215	109,306	8,394	2,820	48,469	47,163	5,050	40,185	7,676	-	-	0	0	825	998	0	1	640
-12,165	-22,697	3,900	10,629	12,815	-5,580	20,461	3,166	-85	9,784	-2,101	-6,062	-13,248	-1,582	11,723	-10,783	7,284	-12,983	-
-15,620	-8,934	48,548	58,201	42,817	15,757	7,101	-3,258	-18,013	-6,199	-30,251	-27,230	-5,273	14,268	16,784	10,603	15,394	12,279	11,412
-	-	-	-	-	-	-	-	-	29.7%	-	-	-	-	-	-	-	1.1%	2.5%
57.7%	50.3%	65.6%	71.8%	66.1%	51.2%	31.4%	26.4%	11.0%	-0.9%	-	-282.2%	-11.3%	23.6%	25.9%	19.8%	21.7%	18.7%	16.1%
0.76	0.88	2.01	2.59	2.24	1.33	1.12	0.94	0.70	0.86	-	0.26	0.89	1.30	1.32	1.22	1.27	1.21	1.17
0.76	0.88	2.01	2.59	2.24	1.33	1.12	0.94	0.70	0.86	-	0.19	0.39	0.56	0.53	0.34	0.45	0.34	0.49
0.73	0.99	0.53	0.39	0.51	0.95	2.18	2.79	8.12	-	-	-	-	3.24	2.86	4.06	3.60	4.36	5.23
18.5%	15.5%	31.3%	15.5%	19.8%	43.6%	43.6%	57.9%	104.9%	-	-	-	-	-21.7%	34.8%	-35.8%	17.9%	4.7%	20.3%
10.7%	7.8%	20.5%	11.1%	13.1%	22.3%	13.7%	15.3%	11.5%	66.2%	-	-230.9%	-45.3%	-5.1%	9.0%	-7.1%	3.9%	0.9%	3.3%
18.90	21.85	56.95	65.49	65.97	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	83 days	-	-	-	-	-	-	-	2 days	-
-	-	-	-	-	-	-	-	-	19 days	-	-	-	-	-	-	-	35 days	34 days

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€77,827	€172,215	€109,306	€6,394	€2,306
Financial fixed assets	€3,885	-	-	€2,000	€514
	€26,418	€29,847	€9,901	€15,246	€20,093

MERIS

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

57.7%

0.76

10.7%

Staff

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MERIS

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency57.7%

Current ratio0.76

Return on assets10.7%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MERIS

Next steps

in euro

in euro

57.7%

0.76

10.7%