Skip to content

MEREG CONSTRUCTIONS

Active
Private limited companyfounded 2016active for 10 yearsLangendijkstraat 13, 3690 Zutendaal, BelgiumKBO/BCE: BE 0654.950.928

From the official registers: KBO 9 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

MEREG CONSTRUCTIONS has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35,812 and a net result of €1,474. Equity has been shrinking by about 3.7% per year since 2019. Its solvency ranks better than 16% of 34,902 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
11-12-2025
Format
micro format
Reference
2025-00579839
Turnover
≈ €97,000
Estimated: probably between €55,000 and €180,000
Total assets
€280,158▲ 1.1%
2024 · €277,027
Net result
€1,474▲ 170%
2024 · €546
Working capital
€36,043▲ 5.0%
2024 · €34,338
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 7% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€8,696 2025 Net result€1,474 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€2,138--€4,493-€847▲ 81.1%€6,123-€750€8,158€8,696▲ 6.6%
Net result-€3,546--€6,520below the sector's middle half▼ 83.9%-€3,748below the sector's middle half▲ 42.5%€3,185within the sector's middle half-€5,250below the sector's middle half€546within the sector's middle half€1,474within the sector's middle half▲ 170%
Equity€46,125-€39,605below the sector's middle half▼ 14.1%€35,857below the sector's middle half▼ 9.5%€39,042within the sector's middle half▲ 8.9%€33,792below the sector's middle half▼ 13.4%€34,338within the sector's middle half▲ 1.6%€35,812within the sector's middle half▲ 4.3%
Total assets€291,646-€526,645within the sector's middle half▲ 80.6%€523,496within the sector's middle half▼ 0.6%€517,070above the sector's middle half▼ 1.2%€533,915within the sector's middle half▲ 3.3%€277,027within the sector's middle half▼ 48.1%€280,158within the sector's middle half▲ 1.1%
Debt€245,521-€487,040▲ 98.4%€487,639▲ 0.1%€478,028▼ 2.0%€500,123▲ 4.6%€242,689▼ 51.5%€244,346▲ 0.7%
Working capital€196,125-€189,605within the sector's middle half▼ 3.3%€185,857within the sector's middle half▼ 2.0%€189,042above the sector's middle half▲ 1.7%€183,792within the sector's middle half▼ 2.8%€34,338within the sector's middle half▼ 81.3%€36,043within the sector's middle half▲ 5.0%
Solvency15.8%-7.5%below the sector's middle half▼ 8.3pp6.8%below the sector's middle half▼ 0.7pp7.6%below the sector's middle half▲ 0.7pp6.3%below the sector's middle half▼ 1.2pp12.4%below the sector's middle half▲ 6.1pp12.8%below the sector's middle half▲ 0.4pp
Current ratio3.05-1.56within the sector's middle half▼ 1.491.55within the sector's middle half▼ 0.011.58within the sector's middle half▲ 0.031.52within the sector's middle half▼ 0.051.14within the sector's middle half▼ 0.381.15within the sector's middle half▲ 0.01
Return on assets (ROA)-1.2%--1.2%below the sector's middle half=-0.7%below the sector's middle half▲ 0.5pp0.6%below the sector's middle half▲ 1.3pp-1.0%below the sector's middle half▼ 1.6pp0.2%below the sector's middle half▲ 1.2pp0.5%within the sector's middle half▲ 0.3pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €280,158
Equity €35,812 ▲ 4.3%
Debt €244,346 ▲ 0.7%
Debt's share of the balance-sheet total falls from 87.6% to 87.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Quick ratio
0.96▲
2024 · 0.96
Debt to equity
6.82▼
2024 · 7.07
ROE
4.1%▲
2024 · 1.6%
Debt ≤ 1 year
€244,115▲
2024 · €242,689
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 4,508 companies had the same profile as MEREG CONSTRUCTIONS has now. Two years later, 1.4% had gone bankrupt and 96.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.4% went bankrupt
1.6% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of MEREG CONSTRUCTIONS itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 4,508 companies, not a prediction for MEREG CONSTRUCTIONS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 (PDF), filed on 11-12-2025.

Balance sheet Code20242025
Assets
Total assets20/58€277,027€280,158▲
Current assets29/58€277,027€280,158▲
Stocks and contracts in progress3€45,117€45,117=
Stocks30/36€45,117€45,117=
Amounts receivable within one year40/41€219,818€219,018▼
Other amounts receivable41€219,818€219,018▼
Cash at bank and in hand54/58€12,092€15,538▲
Deferred charges and accrued income490/1-€485
Equity and liabilities
Total equity and liabilities10/49€277,027€280,158▲
Equity10/15€34,338€35,812▲
Contributions10/11€18,600€18,600=
Capital10€18,600-
Issued capital100€18,600-
Reserves13€930€930=
Non-distributable reserves130/1€930-
Legal reserve130€930-
Distributable reserves133-€930
Profit (loss) carried forward14€14,808€16,282▲
Amounts payable17/49€242,689€244,346▲
Amounts payable within one year42/48€242,689€244,115▲
Financial debts43€150,000€150,000=
Credit institutions430/8€150,000€150,000=
Trade debts44€64,739€66,435▲
Suppliers440/4€64,739€66,435▲
Taxes, remuneration and social security45€2,450€2,180▼
Taxes450/3€2,450€2,180▼
Other amounts payable47/48€25,500€25,500=
Accrued charges and deferred income492/3-€231
Income statement Code20242025
Other operating charges640/8€747€934▲
Gross operating margin9900€8,905€9,630▲
Operating profit (loss)9901€8,158€8,696▲
Financial charges65/66B€7,612€7,222▼
Recurring financial charges65€7,612€7,222▼
Profit (loss) for the period before taxes9903€546€1,474▲
Profit (loss) for the period9904€546€1,474▲
Profit (loss) for the period to be appropriated9905€546€1,474▲
Appropriation of the result
Profit (loss) to be appropriated9906€14,808€16,282▲
Profit (loss) brought forward from the previous period14P€14,262€14,808▲

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Provisions for liabilities and charges: additions (uses and reversals)635/8---€472€410---
Other operating charges640/8-----€747€934▲ 25.0%
Gross operating margin9900€2,592-€4,493-€847€6,595-€340€8,905€9,630▲ 8.1%
Operating profit (loss)9901€2,138-€4,493-€847€6,123-€750€8,158€8,696▲ 6.6%
Financial charges65/66B---€1,933€4,500€7,612€7,222▼ 5.1%
Recurring financial charges65€2,048€2,027€2,901€1,933€4,500€7,612€7,222▼ 5.1%
Profit (loss) for the period before taxes9903€90-€6,520-€3,748€4,190-€5,250€546€1,474▲ 170%
Income taxes67/77€3,636--€1,005----
Profit (loss) for the period9904-€3,546-€6,520-€3,748€3,185-€5,250€546€1,474▲ 170%
Profit (loss) for the period to be appropriated9905-€3,546-€6,520-€3,748€3,185-€5,250€546€1,474▲ 170%
Line2019202020212022202320242025Change
Assets
Total assets20/58€291,646€526,645€523,496€517,070€533,915€277,027€280,158▲ 1.1%
Current assets29/58€291,646€526,645€523,496€517,070€533,915€277,027€280,158▲ 1.1%
Stocks and contracts in progress3-€148,419€148,419€148,419€148,419€45,117€45,117=
Stocks30/36---€148,419€148,419€45,117€45,117=
Amounts receivable within one year40/41€287,286€374,750€374,750€355,092€377,524€219,818€219,018▼ 0.4%
Trade receivables40---€153,093€176,092---
Other amounts receivable41---€201,999€201,432€219,818€219,018▼ 0.4%
Cash at bank and in hand54/58€4,360€3,476€327€13,559€7,972€12,092€15,538▲ 28.5%
Deferred charges and accrued income490/1------€485-
Equity and liabilities
Total equity and liabilities10/49€291,646€526,645€523,496€517,070€533,915€277,027€280,158▲ 1.1%
Equity10/15€46,125€39,605€35,857€39,042€33,792€34,338€35,812▲ 4.3%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600€18,600€18,600--
Issued capital100---€18,600€18,600€18,600--
Reserves13€930€930€930€930€930€930€930=
Non-distributable reserves130/1---€930€930€930--
Legal reserve130---€930€930€930--
Distributable reserves133------€930-
Profit (loss) carried forward14€26,595€20,075€16,327€19,512€14,262€14,808€16,282▲ 10.0%
Amounts payable17/49€245,521€487,040€487,639€478,028€500,123€242,689€244,346▲ 0.7%
Amounts payable after more than one year17€150,000€150,000€150,000€150,000€150,000---
Financial debts170/4---€150,000€150,000---
Amounts payable within one year42/48€95,521€337,040€337,639€328,028€350,123€242,689€244,115▲ 0.6%
Financial debts43-----€150,000€150,000=
Credit institutions430/8-----€150,000€150,000=
Trade debts44€2,006€300,525€300,525€300,507€324,285€64,739€66,435▲ 2.6%
Suppliers440/4---€300,507€324,285€64,739€66,435▲ 2.6%
Taxes, remuneration and social security45---€1,006-€2,450€2,180▼ 11.0%
Taxes450/3---€1,006-€2,450€2,180▼ 11.0%
Other amounts payable47/48---€26,515€25,838€25,500€25,500=
Accrued charges and deferred income492/3------€231-
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€3,546-€6,520-€3,748€3,185-€5,250€546€1,474▲ 170%
Operating cash flow (approximation)-€3,546-€6,520-€3,748€3,185-€5,250€546€1,474▲ 170%
Change in cash--€884-€3,149€13,232-€5,587€4,120€3,446▼ 16.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
30-06-2025 micro format 11-12-2025 2025-00579839 PDF
30-06-2024 micro format 04-02-2025 2025-00026620 PDF
30-06-2023 abbreviated format 26-12-2023 2023-00539044 PDF
30-06-2022 micro format 29-11-2022 2022-20528949 PDF
30-06-2021 abbreviated format 20-12-2021 2021-80700440 PDF
30-06-2020 abbreviated format 07-12-2020 2020-74700462 PDF
30-06-2019 abbreviated format 16-12-2019 2019-76300156 PDF
30-06-2018 abbreviated format 17-12-2018 2018-75400292 PDF
30-06-2017 abbreviated format 10-01-2018 2018-00900363 PDF

Comparable companies

These companies have the same main activity as MEREG CONSTRUCTIONS: electrical installation work in industrial facilities (NACE 43212). They are comparable in size and age: total assets between €171,000 and €550,000, founded between 2010 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
MEREG CONSTRUCTIONS Zutendaal2016€280,158€35,812€9,630€1,4742025
HECOTECH Kortrijk2013€413,777€242,023€8,092-€25,1212024
Electriciteitswerken Luc Sorton Lubbeek2010€213,377€197,157€8,079-€1052025
DMC TECHNICS Halle2015€550,139€114,727€11,076-€2,9462025
TRAVTECH Boom2020€235,716€68,104€10,025€3,1182025
ESB IMEX Wommelgem2013€204,820€73,152€19,227€9,6422025
Mon Electricité.be Genappe2014€171,428€104,766€22,078€10,1612025

They were chosen from the 416 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.