Skip to content

Mère Liban

Bankruptcy
Private limited companyfounded 2021KBO/BCE: BE 0765.603.281

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The KBO register currently lists the legal status of Mère Liban as open bankruptcy, with no start date. The 2023 annual accounts show equity of €54,974 and a net result of €12,317.

Mère LibanBankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed late (71 days) Filed on 10 January 2024, deadline 31 October 2023 (7 months after the close on 31 March 2023, Companies Code art. 3:10). Source: NBB, 2024-00546557.

Latest annual accounts filed

Annual accounts 2023

Download PDF
Financial year ended
31-03-2023
Filed on
10-01-2024
Format
micro format
Reference
2024-00546557
Turnover
≈ €510,000
Estimated: probably between €380,000 and €630,000
Total assets
€216,843▲ 18.4%
2022 · €183,221
Net result
€12,317
2022 · -€27,343
Working capital
-€103,830▲ 19.4%
2022 · -€128,760
Trend over the years

2022 to 2023, 2 financial years

The operating result returns to profit in 2023: €12,343 after a loss of €21,654 in 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,343 2023 Net result€12,317 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20222023
Operating result-€21,654-€12,343
Net result-€27,343below the sector's middle half-€12,317within the sector's middle half
Equity€42,658within the sector's middle half-€54,974within the sector's middle half▲ 28.9%
Total assets€183,221within the sector's middle half-€216,843within the sector's middle half▲ 18.4%
Debt€140,563-€161,869▲ 15.2%
Working capital-€128,760below the sector's middle half--€103,830below the sector's middle half▲ 19.4%
Solvency23.3%within the sector's middle half-25.4%within the sector's middle half▲ 2.1pp
Current ratio0.08below the sector's middle half-0.36below the sector's middle half▲ 0.27
Return on assets (ROA)-14.9%below the sector's middle half-5.7%within the sector's middle half▲ 20.6pp
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €216,843
Fixed assets €158,804 ▼ 7.4%
Current assets €58,039 ▲ 392%
Equity and liabilities €216,843
Equity €54,974 ▲ 28.9%
Debt €161,869 ▲ 15.2%
Debt's share of the balance-sheet total falls from 76.7% to 74.6%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€24,957▲
2022 · -€4,252
Cash flow
€24,931▲
2022 · -€9,940
Debt to equity
2.94▼
2022 · 3.30
ROE
22.4%▲
2022 · -64.1%
Interest coverage
over 100▲
2022 · -21261.50
Debt ≤ 1 year
€161,869▲
2022 · €140,563
Staff costs
€135,412▲
2022 · €118,815
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 45 lines

Source: Annual accounts 2023 (PDF), filed with the National Bank on 10-01-2024.

Balance sheet Code20222023
Assets
Total assets20/58€183,221€216,843▲
Fixed assets21/28€171,418€158,804▼
Intangible fixed assets21€100,524€96,258▼
Tangible fixed assets22/27€50,044€41,696▼
Plant, machinery and equipment23€712€383▼
Furniture and vehicles24€5,735€3,068▼
Other tangible fixed assets26€43,598€38,245▼
Financial fixed assets28€20,850€20,850=
Current assets29/58€11,803€58,039▲
Amounts receivable after more than one year29€2,618-
Trade receivables290€2,395-
Other amounts receivable291€223-
Amounts receivable within one year40/41-€48,311
Trade receivables40-€17,235
Other amounts receivable41-€31,075
Cash at bank and in hand54/58€9,185€9,729▲
Equity and liabilities
Total equity and liabilities10/49€183,221€216,843▲
Equity10/15€42,658€54,974▲
Contributions10/11€70,000€70,000=
Contributions outside capital11€70,000€70,000=
Other1109/19€70,000€70,000=
Profit (loss) carried forward14-€27,343-€15,026▲
Amounts payable17/49€140,563€161,869▲
Amounts payable within one year42/48€140,563€161,869▲
Trade debts44€4,670€63,114▲
Suppliers440/4€4,670€63,114▲
Taxes, remuneration and social security45€74,119€88,195▲
Taxes450/3€15,640€69,879▲
Remuneration and social security454/9€58,480€18,316▼
Other amounts payable47/48€61,774€10,560▼
Income statement Code20222023
Remuneration, social security and pensions62€118,815€135,412▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,402€12,614▼
Other operating charges640/8€4,593€4,709▲
Gross operating margin9900€119,156€165,078▲
Operating profit (loss)9901-€21,654€12,343▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€0€26▲
Recurring financial charges65€0€26▲
Profit (loss) for the period before taxes9903-€21,655€12,317▲
Income taxes67/77€5,688-
Profit (loss) for the period9904-€27,343€12,317▲
Profit (loss) for the period to be appropriated9905-€27,343€12,317▲
Appropriation of the result
Profit (loss) to be appropriated9906-€27,343-€15,026▲
Profit (loss) brought forward from the previous period14P--€27,343

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20222023Change
Remuneration, social security and pensions62€118,815€135,412▲ 14.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,402€12,614▼ 27.5%
Other operating charges640/8€4,593€4,709▲ 2.5%
Gross operating margin9900€119,156€165,078▲ 38.5%
Operating profit (loss)9901-€21,654€12,343-
Financial income75/76B€0--
Recurring financial income75€0--
Financial charges65/66B€0€26▲ 128×
Recurring financial charges65€0€26▲ 128×
Profit (loss) for the period before taxes9903-€21,655€12,317-
Income taxes67/77€5,688--
Profit (loss) for the period9904-€27,343€12,317-
Profit (loss) for the period to be appropriated9905-€27,343€12,317-
Line20222023Change
Assets
Total assets20/58€183,221€216,843▲ 18.4%
Fixed assets21/28€171,418€158,804▼ 7.4%
Intangible fixed assets21€100,524€96,258▼ 4.2%
Tangible fixed assets22/27€50,044€41,696▼ 16.7%
Plant, machinery and equipment23€712€383▼ 46.1%
Furniture and vehicles24€5,735€3,068▼ 46.5%
Other tangible fixed assets26€43,598€38,245▼ 12.3%
Financial fixed assets28€20,850€20,850=
Current assets29/58€11,803€58,039▲ 392%
Amounts receivable after more than one year29€2,618--
Trade receivables290€2,395--
Other amounts receivable291€223--
Amounts receivable within one year40/41-€48,311-
Trade receivables40-€17,235-
Other amounts receivable41-€31,075-
Cash at bank and in hand54/58€9,185€9,729▲ 5.9%
Equity and liabilities
Total equity and liabilities10/49€183,221€216,843▲ 18.4%
Equity10/15€42,658€54,974▲ 28.9%
Contributions10/11€70,000€70,000=
Contributions outside capital11€70,000€70,000=
Other1109/19€70,000€70,000=
Profit (loss) carried forward14-€27,343-€15,026▲ 45.0%
Amounts payable17/49€140,563€161,869▲ 15.2%
Amounts payable within one year42/48€140,563€161,869▲ 15.2%
Trade debts44€4,670€63,114▲ 14×
Suppliers440/4€4,670€63,114▲ 14×
Taxes, remuneration and social security45€74,119€88,195▲ 19.0%
Taxes450/3€15,640€69,879▲ 347%
Remuneration and social security454/9€58,480€18,316▼ 68.7%
Other amounts payable47/48€61,774€10,560▼ 82.9%
Line20222023Change
Profit (loss) for the period9904-€27,343€12,317-
+ Depreciation and write-downs630€17,402€12,614▼ 27.5%
Operating cash flow (approximation)-€9,940€24,931-
Investment in fixed assets (approximation)-€0-
Change in cash-€544-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-03-2023 micro format 10-01-2024 2024-00546557 PDF
31-03-2022 micro format 15-06-2023 2023-00133714 PDF

Similar companies · same sector, comparable size

Of the 21,389 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 10,092. 8,552 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.