MERCES (0456.861.585): financials and annual accounts

MERCES

Antwerp ·KBO/BCE: BE 0456.861.585

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	533,176	422,729	311,834	401,945	205,474	1.0m	919,819	824,275	730,989	654,370	564,594	465,494	363,673	270,028	177,975	88,949	91,142	88,748	88,815	88,673
`21/28`	211,198	231,198	251,198	271,198	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865
`22/27`	211,198	231,198	251,198	271,198	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865
`22`	211,198	231,198	251,198	271,198	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865	87,865
`29/58`	321,977	191,530	60,636	130,746	117,609	930,227	831,955	736,410	643,124	566,505	476,729	377,629	275,808	182,163	90,110	1,084	3,277	883	950	808
`40/41`	46,345	8,534	5,370	2,474	704	182	-	-	-	-	-	-	-	-	3,435	-	198	198	198	-
`41`	46,345	8,534	5,370	2,474	704	182	-	-	-	-	-	-	-	-	3,435	-	198	198	198	-
`54/58`	275,633	182,996	55,265	128,272	116,905	930,045	831,955	736,410	643,124	566,505	476,729	377,629	275,808	182,163	86,663	1,084	3,079	685	752	808
`490/1`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	533,176	422,729	311,834	401,945	205,474	1.0m	919,819	824,275	730,989	654,370	564,594	465,494	363,673	270,028	177,975	88,949	91,142	88,748	88,815	88,673
`10/15`	532,799	422,341	311,834	201,945	102,256	1.0m	913,057	813,526	715,552	622,722	533,143	443,162	352,471	263,833	177,562	88,749	90,892	88,498	88,565	88,423
`10/11`	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960
`10`	-	-	92,960	92,960	92,960	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	-	-	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960	92,960
`11`	92,960	92,960	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	92,960	92,960	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	4,240	-	-	-	-	-
`130/1`	9,296	9,296	9,296	9,296	9,296	9,296	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	9,296	4,240	-	-	-	-	-
`1311`	9,296	9,296	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	430,543	320,085	209,578	99,688	-	915,730	810,801	711,270	613,296	520,466	430,887	340,906	250,215	161,577	80,362	-4,211	-2,068	-4,462	-4,395	-4,537
`17/49`	376	387	-	200,000	103,218	106	6,763	10,749	15,437	31,649	31,451	22,332	11,202	6,195	413	200	250	250	250	250
`42/48`	376	387	-	200,000	103,218	106	6,763	10,749	15,437	31,649	31,451	22,332	11,202	6,195	413	200	-	-	-	-
`44`	376	387	-	-	-	106	298	-	-	-	-	154	-	-	413	200	-	-	-	-
`440/4`	376	387	-	-	-	106	298	-	-	-	-	154	-	-	413	200	-	-	-	-
`45`	-	-	-	-	-	-	6,465	10,749	15,437	31,649	31,451	22,178	11,202	6,195	-	-	-	-	-	-
`450/3`	-	-	-	-	-	-	6,465	10,749	15,437	31,649	31,451	22,178	11,202	6,195	-	-	-	-	-	-
`47/48`	-	-	-	200,000	103,218	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	250	250	250	250
Income statement
`9900`	168,134	167,877	167,036	151,341	143,703	143,209	142,172	139,355	138,893	132,106	132,231	132,572	130,605	127,997	124,271	-1,380	3,464	745	1,015	1,319
`630`	20,000	20,000	20,000	16,667	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`640/8`	827	505	493	970	1,287	1,431	1,141	617	614	866	864	1,017	859	610	3,924	752	1,070	812	873	675
`9901`	147,307	147,372	146,543	133,704	142,416	141,778	141,030	138,738	138,279	131,240	131,367	131,555	129,746	127,387	120,347	-2,132	2,394	-67	142	644
`75/76B`	0	-	-	-	-	-	-	-	-	-	86	166	142	131	37	1	-	-	-	2
`75`	0	-	-	-	-	-	-	-	-	-	86	166	142	131	37	1	-	-	-	2
`65/66B`	30	29	24	786	4,902	2,123	35	15	12	12	0	12	13	24	-	12	-	-	-	-
`65`	30	29	24	786	4,902	2,123	35	15	12	12	0	12	13	24	-	12	-	-	-	-
`9903`	147,277	147,343	146,519	132,918	137,514	139,655	140,995	138,723	138,267	131,228	131,453	131,709	129,875	127,494	120,384	-2,143	2,394	-67	142	646
`67/77`	36,819	36,836	36,630	33,230	34,296	34,725	41,465	40,749	45,437	41,649	41,472	41,018	41,237	41,223	31,571	-	-	-	-	-
`9904`	110,458	110,507	109,889	99,688	103,218	104,930	99,531	97,974	92,830	89,579	89,980	90,691	88,638	86,271	88,813	-2,143	2,394	-67	142	646
`9905`	110,458	110,507	109,889	99,688	103,218	104,930	99,531	97,974	92,830	89,579	89,980	90,691	88,638	86,271	88,813	-2,143	2,394	-67	142	646
Appropriation of the result
`9906`	430,543	320,085	209,578	99,688	1.0m	915,730	810,801	711,270	613,296	520,466	430,887	340,906	250,215	166,633	84,602	-4,211	-2,068	-4,462	-4,395	-4,537
`14P`	320,085	209,578	99,688	-	915,730	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	5,056	4,240	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	5,056	4,240	-	-	-	-	-
`694/7`	-	-	-	-	1.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	-	-	-	-	1.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	24-07-2026	2026-00327384	PDF
31-12-2024	micro format	29-09-2025	2025-00509260	PDF
31-12-2023	micro format	16-07-2024	2024-00254648	PDF
31-12-2022	micro format	17-07-2023	2023-00251921	PDF
31-12-2021	micro format	29-07-2022	2022-20259787	PDF
31-12-2020	micro format	17-06-2021	2021-20800349	PDF
31-12-2019	micro format	29-06-2020	2020-22100288	PDF
31-12-2018	micro format	03-06-2019	2019-15300542	PDF
31-12-2017	micro format	19-07-2018	2018-34900026	PDF
31-12-2016	micro format	03-07-2017	2017-25600584	PDF
31-12-2015	abbreviated format	07-06-2016	2016-15700213	PDF
31-12-2014	abbreviated format	11-06-2015	2015-16800468	PDF
31-12-2013	abbreviated format	25-06-2014	2014-21100504	PDF
31-12-2012	abbreviated format	25-06-2013	2013-21000335	PDF
31-12-2011	abbreviated format	12-06-2012	2012-16400095	PDF
31-12-2010	abbreviated format	05-07-2011	2011-25600243	PDF
31-12-2009	abbreviated format	09-06-2010	2010-16300050	PDF
31-12-2008	abbreviated format	11-06-2009	2009-22000273	PDF
31-12-2007	abbreviated format	25-07-2008	2008-47000209	PDF
31-12-2006	abbreviated format	19-06-2007	2007-24700162	PDF
31-12-2005	abbreviated format	08-06-2006	2006-21503107	PDF
31-12-2004	abbreviated format	04-07-2005	2005-41303082	PDF
31-12-2003	abbreviated format	15-06-2004	2004-24802755	PDF
31-12-2002	abbreviated format	18-07-2003	2003-47101576	PDF
31-12-2001	abbreviated format	29-08-2002	2002-51205014	PDF
31-12-2000	abbreviated format	01-08-2001	2001-47000103	PDF
31-12-1999	abbreviated format	07-07-2000	2000-38700988	PDF
31-12-1998	abbreviated format	09-06-1999	1999-16003733	PDF
31-12-1997	abbreviated format	22-06-1998	1998-20305341	PDF
31-12-1996	abbreviated format	07-08-1997	1997-36705273	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
167,307	167,372	166,543	150,371	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
130,458	130,507	129,889	116,355	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
0	0	0	200,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
92,637	127,731	-73,007	11,367	-813,140	98,091	95,545	93,286	76,619	89,777	99,100	101,821	93,645	95,500	85,579	-1,995	2,394	-67	-56	-
321,601	191,143	-	-69,254	14,391	930,122	825,192	725,661	627,687	534,857	445,278	355,297	264,606	175,968	89,697	884	-	-	-	-
99.9%	99.9%	100.0%	50.2%	49.8%	100.0%	99.3%	98.7%	97.9%	95.2%	94.4%	95.2%	96.9%	97.7%	99.8%	99.8%	99.7%	99.7%	99.7%	99.7%
-	-	-	0.65	1.14	-	-	68.51	41.66	17.90	15.16	16.91	24.62	29.40	-	5.42	-	-	-	-
0.00	0.00	-	0.99	1.01	0.00	0.01	0.01	0.02	0.05	0.06	0.05	0.03	0.02	0.00	0.00	0.00	0.00	0.00	0.00
20.7%	26.2%	35.2%	49.4%	100.9%	10.3%	10.9%	12.0%	13.0%	14.4%	16.9%	20.5%	25.1%	32.7%	50.0%	-2.4%	2.6%	-0.1%	0.2%	0.7%
20.7%	26.1%	35.2%	24.8%	50.2%	10.3%	10.8%	11.9%	12.7%	13.7%	15.9%	19.5%	24.4%	31.9%	49.9%	-2.4%	2.6%	-0.1%	0.2%	0.7%
over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	€200,000	-
	€20,000	€20,000	€20,000	€16,667	-

MERCES

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MERCES

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MERCES

Next steps

in euro

in euro