Skip to content

MERCATOR CONSTRUCT

Active
Public limited companyfounded 2022active for 3 yearsKoestraat 175A, 8800 Roeselare, Belgium38 active companies are registered at this addressKBO/BCE: BE 0794.112.076
Summary

MERCATOR CONSTRUCT has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €63,591 and a net result of €30,600. Equity is growing by about 7.6% per year across the filed financial years. Its solvency ranks better than 21% of 5,756 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€30,600
2024 · -€22,188
Working capital
-€46,926
2024 · €373,000
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 47% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€35,760 2025 Net result€30,600 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€49,537-€24,378▼ 50.8%€35,760▲ 46.7%
Net result-€6,321within the sector's middle half--€22,188below the sector's middle half▼ 251%€30,600within the sector's middle half
Equity€55,179below the sector's middle half-€32,991below the sector's middle half▼ 40.2%€63,591below the sector's middle half▲ 92.8%
Total assets€781,139within the sector's middle half-€983,825within the sector's middle half▲ 25.9%€796,569below the sector's middle half▼ 19.0%
Debt€725,960-€950,834▲ 31.0%€732,978▼ 22.9%
Working capital€335,536within the sector's middle half-€373,000within the sector's middle half▲ 11.2%-€46,926within the sector's middle half
Solvency7.1%below the sector's middle half-3.4%below the sector's middle half▼ 3.7pp8.0%below the sector's middle half▲ 4.6pp
Current ratio1.76within the sector's middle half-1.61within the sector's middle half▼ 0.140.94within the sector's middle half▼ 0.68
Return on assets (ROA)-0.8%within the sector's middle half--2.3%below the sector's middle half▼ 1.4pp3.8%within the sector's middle half▲ 6.1pp
Staff (FTE)0within the sector's middle half-
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €795,618
Fixed assets €110,305
Current assets €685,313
Equity and liabilities €796,569
Equity €63,591 ▲ 92.8%
Debt €732,978 ▼ 22.9%
Debt's share of the balance-sheet total falls from 96.6% to 92.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,251▲
2024 · €24,870
Cash flow
€31,091▲
2024 · -€21,697
Debt to equity
11.53▼
2024 · 28.82
ROE
48.1%▲
2024 · -67.3%
Interest coverage
3.56▲
2024 · 0.52
Debt ≤ 1 year
€732,239▲
2024 · €609,382
Debt > 1 year
€739▼
2024 · €341,452
Income taxes
€697
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,514 companies that looked in July 2024 the way this one looks now, 2.4% went bankrupt within 24 months and 95.8% are still going.

  • Small
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.4% went bankrupt
1.5% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,514 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€983,825€796,569▼
Formation expenses20€1,442€951▼
Fixed assets21/28-€110,305
Financial fixed assets28-€110,305
Current assets29/58€982,382€685,313▼
Stocks and contracts in progress3€704,077€0▼
Contracts in progress37€704,077€0▼
Amounts receivable within one year40/41€31,685€166,448▲
Trade receivables40€38€160,624▲
Other amounts receivable41€31,647€5,824▼
Current investments50/53-€500,000
Cash at bank and in hand54/58€246,489€18,748▼
Deferred charges and accrued income490/1€132€117▼
Equity and liabilities
Total equity and liabilities10/49€983,825€796,569▼
Equity10/15€32,991€63,591▲
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Reserves13-€2,091
Non-distributable reserves130/1-€105
Legal reserve130-€105
Distributable reserves133-€1,986
Profit (loss) carried forward14-€28,509€0▲
Amounts payable17/49€950,834€732,978▼
Amounts payable after more than one year17€341,452€739▼
Financial debts170/4€341,452€739▼
Amounts payable within one year42/48€609,382€732,239▲
Trade debts44€596,070€412,766▼
Suppliers440/4€596,070€412,766▼
Advances received on contracts in progress46-€221,165
Taxes, remuneration and social security45-€41,868
Taxes450/3-€41,868
Other amounts payable47/48€13,313€56,441▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€491€491=
Other operating charges640/8€513€528▲
Gross operating margin9900€25,383€36,779▲
Operating profit (loss)9901€24,378€35,760▲
Financial income75/76B€1,092€5,731▲
Recurring financial income75€1,092€5,731▲
Financial charges65/66B€47,659€10,195▼
Recurring financial charges65€47,659€10,195▼
Profit (loss) for the period before taxes9903-€22,188€31,297▲
Income taxes67/77-€697
Profit (loss) for the period9904-€22,188€30,600▲
Profit (loss) for the period to be appropriated9905-€22,188€30,600▲
Appropriation of the result
Profit (loss) to be appropriated9906-€28,509€2,091▲
Profit (loss) brought forward from the previous period14P-€6,321-€28,509▼
Transfer to equity691/2-€2,091
To the legal reserve6920-€105
To other reserves6921-€1,986

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€523€491€491=
Other operating charges640/8€18,867€513€528▲ 2.8%
Gross operating margin9900€68,927€25,383€36,779▲ 44.9%
Operating profit (loss)9901€49,537€24,378€35,760▲ 46.7%
Financial income75/76B€58€1,092€5,731▲ 425%
Recurring financial income75€58€1,092€5,731▲ 425%
Financial charges65/66B€55,916€47,659€10,195▼ 78.6%
Recurring financial charges65€55,916€47,659€10,195▼ 78.6%
Profit (loss) for the period before taxes9903-€6,321-€22,188€31,297-
Income taxes67/77--€697-
Profit (loss) for the period9904-€6,321-€22,188€30,600-
Profit (loss) for the period to be appropriated9905-€6,321-€22,188€30,600-
Line202320242025Change
Assets
Total assets20/58€781,139€983,825€796,569▼ 19.0%
Formation expenses20€1,933€1,442€951▼ 34.1%
Fixed assets21/28--€110,305-
Financial fixed assets28--€110,305-
Current assets29/58€779,205€982,382€685,313▼ 30.2%
Stocks and contracts in progress3€689,547€704,077€0▼ 100%
Contracts in progress37€689,547€704,077€0▼ 100%
Amounts receivable within one year40/41€27,059€31,685€166,448▲ 425%
Trade receivables40-€38€160,624▲ 423,710%
Other amounts receivable41€27,059€31,647€5,824▼ 81.6%
Current investments50/53--€500,000-
Cash at bank and in hand54/58€57,030€246,489€18,748▼ 92.4%
Deferred charges and accrued income490/1€5,570€132€117▼ 11.4%
Equity and liabilities
Total equity and liabilities10/49€781,139€983,825€796,569▼ 19.0%
Equity10/15€55,179€32,991€63,591▲ 92.8%
Contributions10/11€61,500€61,500€61,500=
Capital10€61,500€61,500€61,500=
Issued capital100€61,500€61,500€61,500=
Reserves13--€2,091-
Non-distributable reserves130/1--€105-
Legal reserve130--€105-
Distributable reserves133--€1,986-
Profit (loss) carried forward14-€6,321-€28,509€0-
Amounts payable17/49€725,960€950,834€732,978▼ 22.9%
Amounts payable after more than one year17€282,290€341,452€739▼ 99.8%
Financial debts170/4€282,290€341,452€739▼ 99.8%
Amounts payable within one year42/48€443,670€609,382€732,239▲ 20.2%
Trade debts44€429,734€596,070€412,766▼ 30.8%
Suppliers440/4€429,734€596,070€412,766▼ 30.8%
Advances received on contracts in progress46--€221,165-
Taxes, remuneration and social security45--€41,868-
Taxes450/3--€41,868-
Other amounts payable47/48€13,936€13,313€56,441▲ 324%
Line202320242025Change
Profit (loss) for the period9904-€6,321-€22,188€30,600-
+ Depreciation and write-downs630€523€491€491=
Operating cash flow (approximation)-€5,798-€21,697€31,091-
Change in cash-€189,459-€227,740-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 full format 06-07-2026 2026-00279528
31-12-2024 abbreviated format 08-07-2025 2025-00249574
31-12-2023 abbreviated format 04-07-2024 2024-00221430

Similar companies · same sector, comparable size

Of the 9,536 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,334. 5,128 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.