Equity
Equity fell by 75% in 5 years.
Equity fell by 75% in 5 years.
Every financial year from 2021 to 2025 closed with a loss. 2025 was the heaviest.
The micro format states no turnover.
Of this, €335,675 falls due within a year.
Six of the last ten came late. The 2019 accounts came latest: 122 days after the end of the period.
Lower net result than 95% of companies in computer programming and consultancy. Sector median €28,568 · 21,211 companies.
The dashed line is the sector median: 0.1% across 25,932 companies (NACE 62, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 13% of them on solvency, 11% on liquidity, 15% on profitability and 15% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,104 companies had the same profile as MERAPI has now. Each dot stands for 3 companies, two years later.
Another 0.4% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of MERAPI itself is lower: 0.2% within 12 months. It rests on far more data about MERAPI than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,104 companies, not a prediction for MERAPI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.01 (0.03 in 2024), below 1. Short-term debt is 42.4% and cash 0.5% of total assets. 94.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 5 days after the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| MERAPI Ixelles | €0.8m | €9,807 | 5.2% | - |
| Ceciel Dentergem | €0.9m | €11,644 | 11.9% | - |
| KASAGY Duffel | €0.7m | €10,062 | 81.4% | - |
| HVH ADVIES Antwerp | €0.6m | €11,748 | 84.9% | - |
| CHARLENE Knokke-Heist | €0.7m | €10,580 | 71.5% | - |
| ARGUO CONSULTING Stekene | €1.0m | €12,887 | 65.8% | - |
| M.J.D.D. Uccle | €1.0m | €7,634 | 98.9% | - |
These companies have the same main activity as MERAPI: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €579,000 and €1m, founded between 1993 and 2009.
MERAPI files the micro format. That format states no turnover. The gross margin fell from €97,940 in 2006 to €9,807 in 2025.
The balance sheet grew most from 2011 to 2012 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €52,000. Estimated: probably between €25,000 and €100,000.
Higher than 11% of 21,205 companies in 2025.
Lower than 95% of 20,568 companies in 2025.
Higher than 13% of 20,743 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
792,320 | 828,672 | 859,540 | 896,642 | 976,664 | 1.2m | 1.3m | 1.4m | 1.5m | 1.6m | 1.6m | 1.6m | 1.7m | 1.7m | 1.6m | 656,430 | 672,576 | 674,017 | 641,520 | 332,327 | |
21/28 |
788,560 | 820,353 | 852,147 | 882,665 | 894,622 | 1.1m | 1.1m | 1.3m | 1.3m | 1.5m | 1.5m | 1.6m | 1.6m | 1.6m | 1.5m | 557,779 | 578,226 | 598,149 | 581,495 | 238,120 | |
22/27 |
770,910 | 802,703 | 834,497 | 865,015 | 876,972 | 1.0m | 1.1m | 1.2m | 1.3m | 1.5m | 1.5m | 1.5m | 1.6m | 1.6m | 1.5m | 557,529 | 577,976 | 597,899 | 581,245 | 237,870 | |
22 |
770,705 | 802,091 | 833,477 | 863,010 | 873,734 | 1.0m | 1.1m | 1.2m | 1.3m | 1.5m | 1.5m | 1.5m | 1.6m | 1.6m | 1.5m | 550,117 | 573,665 | 596,041 | 580,024 | 235,788 | |
23 |
- | - | - | - | - | - | 665 | 8,617 | 7,974 | - | 1,105 | 2,209 | 3,314 | 4,419 | - | - | - | - | - | - | |
24 |
205 | 613 | 1,020 | 2,005 | 3,238 | 5,209 | 4,859 | 14,083 | 5,886 | 8,296 | 6,410 | 4,492 | 8,952 | 16,415 | 18,649 | 7,411 | 4,311 | 1,857 | 1,221 | 2,082 | |
28 |
17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 17,650 | 250 | 250 | 250 | 250 | 250 | |
29/58 |
3,760 | 8,319 | 7,393 | 13,977 | 82,042 | 113,745 | 196,460 | 119,006 | 242,132 | 107,432 | 59,563 | 74,138 | 83,891 | 58,745 | 40,576 | 98,651 | 94,350 | 75,868 | 60,024 | 94,207 | |
40/41 |
- | 204 | 2,104 | 7,138 | 61,511 | 40,379 | 131,007 | 75,169 | 217,923 | 106,286 | 58,649 | 70,024 | 66,035 | 37,982 | 23,585 | 78,401 | 77,107 | 72,784 | 4,767 | 62,723 | |
40 |
- | - | 1,900 | 5,624 | 35,819 | 388 | 26,504 | 42,464 | 77,914 | 10,728 | 32,525 | 54,024 | 30,369 | 13,048 | 20,402 | 78,401 | 68,873 | 52,373 | 1,767 | 38,723 | |
41 |
- | 204 | 204 | 1,514 | 25,692 | 39,990 | 104,503 | 32,704 | 140,009 | 95,558 | 26,124 | 16,000 | 35,666 | 24,935 | 3,184 | - | 8,234 | 20,411 | 3,000 | 24,000 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,978 | 4,644 | |
54/58 |
3,760 | 8,115 | 5,289 | 6,839 | 19,496 | 48,780 | 38,372 | 37,093 | 24,012 | 1,146 | 915 | 4,114 | 4,795 | 5,733 | 5,945 | 16,946 | 5,242 | 2,978 | 28,972 | 26,049 | |
490/1 |
- | - | - | - | 1,036 | 24,587 | 27,081 | 6,745 | 197 | - | - | - | 13,062 | 15,030 | 11,046 | 3,304 | 12,000 | 106 | 307 | 791 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
792,320 | 828,672 | 859,540 | 896,642 | 976,664 | 1.2m | 1.3m | 1.4m | 1.5m | 1.6m | 1.6m | 1.6m | 1.7m | 1.7m | 1.6m | 656,430 | 672,576 | 674,017 | 641,520 | 332,327 | |
10/15 |
40,842 | 77,796 | 97,852 | 114,653 | 144,142 | 165,939 | 163,286 | 149,130 | 161,338 | 147,657 | 142,216 | 154,965 | 136,013 | 90,822 | 40,959 | 134,207 | 109,094 | 118,868 | 120,163 | 124,095 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
68,660 | 68,660 | 68,660 | 68,660 | 68,660 | 82,160 | 79,510 | 15,360 | 15,360 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
66,800 | 66,800 | 66,800 | 66,800 | 66,800 | 80,300 | 77,650 | 13,500 | 13,500 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-46,418 | -9,464 | 10,592 | 27,393 | 56,882 | 65,179 | 65,176 | 115,170 | 127,378 | 127,197 | 121,756 | 134,505 | 115,553 | 70,362 | 20,499 | 113,747 | 88,634 | 98,408 | 99,703 | 103,635 | |
17/49 |
751,478 | 750,876 | 761,687 | 781,988 | 832,522 | 1.0m | 1.1m | 1.2m | 1.4m | 1.4m | 1.4m | 1.5m | 1.5m | 1.6m | 1.5m | 522,223 | 563,482 | 555,149 | 521,357 | 208,232 | |
17 |
407,321 | 475,820 | 543,380 | 610,016 | 684,079 | 870,840 | 901,822 | 1.1m | 1.2m | 1.2m | 1.3m | 1.4m | 1.3m | 1.4m | 1.4m | 429,654 | 452,046 | 473,311 | 466,264 | 178,914 | |
170/4 |
405,321 | 473,820 | 541,380 | 608,016 | 682,079 | 868,840 | 899,822 | 1.1m | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.4m | 1.3m | 429,654 | 452,046 | 473,311 | 445,264 | 138,914 | |
178/9 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | - | - | - | 50,000 | - | 45,000 | 45,000 | - | - | - | 21,000 | 40,000 | |
42/48 |
335,675 | 272,112 | 218,307 | 171,972 | 148,443 | 131,497 | 217,933 | 123,909 | 214,695 | 216,214 | 178,463 | 114,127 | 181,753 | 170,097 | 159,424 | 92,569 | 111,437 | 81,838 | 49,158 | 25,518 | |
42 |
68,498 | 67,560 | 66,636 | 65,725 | 67,394 | 61,581 | 59,738 | 50,497 | 49,238 | 47,015 | 48,375 | 41,168 | 35,676 | 30,236 | 27,161 | 55,725 | 54,598 | 20,196 | 17,698 | 5,882 | |
43 |
- | - | - | - | - | - | - | - | - | 94,890 | 103,210 | 42,232 | 102,274 | 78,655 | 18,354 | 8,444 | 7,923 | 1,363 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 94,890 | 103,210 | 42,232 | 102,274 | 78,655 | 18,354 | 8,444 | 7,923 | 1,363 | - | - | |
44 |
821 | 575 | 10,078 | 8,212 | 29,790 | 23,766 | 45,600 | 28,144 | 53,536 | 18,085 | 4,120 | 5,942 | 2,395 | 14,179 | 10,091 | 5,627 | 18,637 | 1,062 | 21,511 | 405 | |
440/4 |
821 | 575 | 10,078 | 8,212 | 29,790 | 23,766 | 45,600 | 28,144 | 53,536 | 18,085 | 4,120 | 5,942 | 2,395 | 14,179 | 10,091 | 5,627 | 18,637 | 1,062 | 21,511 | 405 | |
45 |
- | - | - | 6,596 | 10,084 | 35,026 | 25,993 | 16,751 | 23,527 | 10,363 | 8,672 | 14,282 | 15,226 | 43,006 | 62,544 | 13,719 | 30,278 | 29,218 | 9,526 | 17,413 | |
450/3 |
- | - | - | 6,596 | 10,084 | 35,026 | 25,993 | 14,751 | 23,527 | 10,363 | 8,672 | 14,282 | 15,226 | 43,006 | 62,544 | 13,719 | 30,278 | 29,218 | 9,526 | 17,413 | |
454/9 |
- | - | - | - | - | - | - | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
266,356 | 203,977 | 141,593 | 91,439 | 41,175 | 11,124 | 86,602 | 28,516 | 88,394 | 45,861 | 14,087 | 10,503 | 26,181 | 4,021 | 41,274 | 9,054 | - | 30,000 | 423 | 1,818 | |
492/3 |
8,482 | 2,945 | - | - | - | 1,110 | 850 | 1,906 | 2,000 | 1,539 | - | - | 3,600 | 5,450 | 3,128 | - | - | - | 5,935 | 3,800 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | 5,000 | - | 52,619 | - | 281,525 | - | 63,839 | - | - | 7,025 | - | - | - | - | 1,500 | - | - | - | |
9900 |
9,807 | 24,837 | 26,921 | 7,005 | 99,399 | 69,860 | 164,744 | 90,545 | 122,451 | 149,918 | 179,155 | 198,152 | 212,021 | 210,458 | 131,116 | 180,132 | 171,952 | 135,599 | 85,672 | 97,940 | |
630 |
31,793 | 31,793 | 32,371 | 32,434 | 30,993 | 35,745 | 47,703 | 60,768 | 58,668 | 52,648 | 51,975 | 53,192 | 58,813 | 61,576 | 30,028 | 27,450 | 25,591 | 24,552 | 57,168 | 14,521 | |
640/8 |
3,328 | 1,942 | 2,575 | 2,717 | 8,089 | 11,229 | 1,623 | 5,612 | 6,761 | 10,136 | 6,111 | 6,596 | 7,145 | 6,524 | 6,505 | 5,586 | 5,300 | 5,344 | 6,036 | 3,260 | |
66A |
- | - | - | - | 800 | 470 | - | - | - | - | - | 840 | - | - | - | - | - | - | 4,439 | - | |
9901 |
-25,314 | -8,898 | -8,025 | -28,146 | 59,517 | 22,417 | 115,418 | 24,165 | 57,022 | 87,134 | 121,069 | 138,364 | 146,063 | 142,358 | 94,583 | 147,097 | 141,060 | 105,704 | 22,468 | 80,159 | |
75/76B |
- | 0 | - | 11,478 | 2,443 | 12,166 | 6,772 | 216 | 58 | 2 | 0 | 13 | 1,409 | 214 | 39 | 1,825 | 957 | 75 | 18 | 84 | |
75 |
- | 0 | - | 11,478 | 2,443 | 12,166 | 6,772 | 216 | 58 | 2 | 0 | 13 | 1,409 | 214 | 39 | 1,825 | 957 | 75 | 18 | 84 | |
65/66B |
11,639 | 11,158 | 8,777 | 8,387 | 46,521 | 30,038 | 36,828 | 36,286 | 47,650 | 56,681 | 63,777 | 61,608 | 74,683 | 60,198 | 52,877 | 25,946 | 27,409 | 29,100 | 21,009 | 12,183 | |
65 |
11,639 | 11,158 | 8,777 | 8,387 | 46,521 | 30,038 | 36,828 | 36,286 | 47,650 | 56,681 | 63,777 | 61,608 | 74,683 | 60,198 | 52,877 | 25,946 | 27,409 | 29,100 | 21,009 | 12,183 | |
9903 |
-36,953 | -20,056 | -16,801 | -25,054 | 15,439 | 4,545 | 85,363 | -11,906 | 9,430 | 30,455 | 57,292 | 82,953 | 72,789 | 82,373 | 41,745 | 122,976 | 116,109 | 76,678 | -2,962 | 68,060 | |
67/77 |
- | - | - | 4,434 | 23,735 | 1,892 | 21,206 | 302 | -4,250 | 25,014 | 26,042 | 31,000 | 27,598 | 32,511 | 21,993 | 47,862 | 45,883 | 27,973 | 971 | 19,383 | |
9904 |
-36,953 | -20,056 | -16,801 | -29,489 | -8,297 | 2,653 | 64,157 | -12,208 | 13,680 | 5,441 | 31,251 | 51,953 | 45,191 | 49,862 | 19,752 | 75,113 | 70,226 | 48,705 | -3,933 | 48,677 | |
9905 |
-36,953 | -20,056 | -16,801 | -29,489 | -8,297 | 2,653 | 64,157 | -12,208 | 13,680 | 5,441 | 31,251 | 51,953 | 45,191 | 49,862 | 19,752 | 75,113 | 70,226 | 48,705 | -3,933 | 48,677 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-46,418 | -9,464 | 10,592 | 27,393 | 56,882 | 67,829 | 179,326 | 115,170 | 140,878 | 127,197 | 165,756 | 167,505 | 115,553 | 70,362 | 133,499 | 163,747 | 168,634 | 148,408 | 99,703 | 103,635 | |
14P |
-9,464 | 10,592 | 27,393 | 56,882 | 65,179 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 13,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 2,650 | 64,150 | - | 13,500 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | 2,650 | 64,150 | - | 13,500 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | 13,500 | - | 50,000 | - | - | - | 44,000 | 33,000 | - | - | 113,000 | 50,000 | 80,000 | 50,000 | - | - | |
694 |
- | - | - | - | 13,500 | - | 50,000 | - | - | - | 44,000 | 33,000 | - | - | 113,000 | 50,000 | 80,000 | 50,000 | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-06-2026 | 2026-00190443 | |
| 31-12-2024 | micro format | 26-06-2025 | 2025-00192435 | |
| 31-12-2023 | micro format | 17-06-2024 | 2024-00138113 | |
| 31-12-2022 | micro format | 19-06-2023 | 2023-00141209 | |
| 31-12-2021 | micro format | 11-10-2022 | 2022-20457658 | |
| 31-12-2020 | micro format | 05-08-2021 | 2021-46500462 | |
| 31-12-2019 | micro format | 30-11-2020 | 2020-72600204 | |
| 31-12-2018 | micro format | 14-08-2019 | 2019-48500456 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-53300292 | |
| 31-12-2016 | full format | 31-08-2017 | 2017-58300217 | |
| 31-12-2015 | full format | 27-09-2016 | 2016-62600362 | |
| 31-12-2014 | full format | 22-09-2015 | 2015-60100296 | |
| 31-12-2013 | full format | 14-07-2014 | 2014-29900393 | |
| 31-12-2012 | full format | 22-06-2013 | 2013-22000066 | |
| 31-12-2011 | full format | 23-06-2012 | 2012-22000070 | |
| 31-12-2010 | full format | 04-07-2011 | 2011-25500475 | |
| 31-12-2009 | full format | 19-06-2010 | 2010-20200193 | |
| 31-12-2008 | full format | 22-07-2009 | 2009-45800318 | |
| 31-12-2007 | full format | 27-06-2008 | 2008-30900257 | |
| 31-12-2006 | full format | 26-06-2007 | 2007-30700207 | |
| 31-12-2005 | full format | 22-06-2006 | 2006-29504146 | |
| 31-12-2004 | full format | 04-07-2005 | 2005-41004172 | |
| 31-12-2003 | full format | 20-07-2004 | 2004-48400142 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,480 | 22,895 | 24,347 | 4,288 | 90,509 | 58,162 | 163,121 | 84,933 | 115,690 | 139,782 | 173,044 | 191,556 | 204,876 | 203,934 | 124,611 | 174,547 | 166,651 | 130,255 | 79,636 | 94,681 | ||
| -5,160 | 11,737 | 15,570 | 2,945 | 22,696 | 38,398 | 111,860 | 48,560 | 72,348 | 58,089 | 83,225 | 105,145 | 104,004 | 111,438 | 49,781 | 102,563 | 95,817 | 73,257 | 53,236 | 63,198 | ||
| 0 | 0 | 1,853 | 20,477 | -130,027 | 3,954 | 11,167 | 14,029 | 34,286 | 5,114 | 24,710 | 23,783 | 18,504 | 163,364 | 996,066 | 7,002 | 5,669 | 41,205 | 404,982 | 1,488 | ||
| -4,354 | 2,826 | -1,550 | -12,657 | -29,284 | 10,408 | 1,279 | 13,081 | 22,866 | 232 | -3,200 | -681 | -938 | -212 | -11,002 | 11,704 | 2,264 | -25,994 | 2,923 | - | ||
| -331,914 | -263,793 | -210,914 | -157,995 | -66,400 | -17,752 | -21,473 | -4,902 | 27,437 | -108,782 | -118,900 | -39,988 | -97,861 | -111,352 | -118,848 | 6,083 | -17,087 | -5,970 | 10,866 | 68,689 | ||
| 5.2% | 9.4% | 11.4% | 12.8% | 14.8% | 14.2% | 12.7% | 10.8% | 10.4% | 9.3% | 9.0% | 9.5% | 8.1% | 5.4% | 2.6% | 20.4% | 16.2% | 17.6% | 18.7% | 37.3% | ||
| 0.01 | 0.03 | 0.03 | 0.08 | 0.55 | 0.87 | 0.90 | 0.96 | 1.13 | 0.50 | 0.33 | 0.65 | 0.46 | 0.35 | 0.25 | 1.07 | 0.85 | 0.93 | 1.22 | 3.69 | ||
| 18.40 | 9.65 | 7.78 | 6.82 | 5.78 | 6.05 | 6.86 | 8.25 | 8.60 | 9.74 | 10.15 | 9.50 | 11.27 | 17.55 | 37.19 | 3.89 | 5.17 | 4.67 | 4.34 | 1.68 | ||
| -90.5% | -25.8% | -17.2% | -25.7% | -5.8% | 1.6% | 39.3% | -8.2% | 8.5% | 3.7% | 22.0% | 33.5% | 33.2% | 54.9% | 48.2% | 56.0% | 64.4% | 41.0% | -3.3% | 39.2% | ||
| -4.7% | -2.4% | -2.0% | -3.3% | -0.8% | 0.2% | 5.0% | -0.9% | 0.9% | 0.3% | 2.0% | 3.2% | 2.7% | 3.0% | 1.3% | 11.4% | 10.4% | 7.2% | -0.6% | 14.6% | ||
| 0.56 | 2.05 | 2.77 | 0.51 | 1.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €150,000 | €150,000 | €150,000 | €150,000 | - |
| Carrying value of the mortgaged assets | €770,704 | €802,703 | €833,477 | €863,010 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €20,477 | - |
| €31,793 | €31,793 | €32,371 | €32,434 | €30,993 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €25,314, larger than the loss of €8,898 in 2024. It is the lowest result since 2022.
Debt's share of the balance-sheet total rises from 90.6% to 94.8%. Equity is lower and debt is higher.
MERAPI has no parent and no holdings in its annual accounts. Evelyne CARTENSTADT is the only director. MERAPI shares no director with another company.
| Aberly Management
registered office since 26-06-2026 |
founded in 2026 1039.496.243 |
| Association des copropriétaires de l'avenue Pierre et Marie Curie 39 à Ixelles.
registered office since 31-03-2017 |
founded in 2017 0677.422.264 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Pierre en Marie Curielaan 39 registered office 1050 Ixelles 6220001 Computer consultancy and computer facilities management | 24-06-2003 | 2.132.144.132 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21445C0292/00T002 | 272 m² | 1 · 158 m² | 14.7 m · 4 |
If something looks wrong or is missing, please tell us.