Skip to content

MENUISERIE FREDERIC

Active
Private limited companyfounded 2023active for 3 yearsPréfayhai 32, 4900 Spa, BelgiumKBO/BCE: BE 0803.482.672
Summary

MENUISERIE FREDERIC has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €117,649 and a net result of €85,440. Equity is growing by about 172% per year across the filed financial years. Its solvency ranks better than 18% of 10,732 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00535378.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€85,440▲ 188%
2024 · €29,648
Working capital
-€593,835▼ 5,282%
2024 · -€11,034
Trend over the years

2023 to 2025, 3 financial years

The operating result stays negative: a loss of €6,057 in 2025 against €2,479 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€6,057 2025 Net result€85,440 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€730--€2,479▼ 240%-€6,057▼ 144%
Net result-€748below the sector's middle half-€29,648within the sector's middle half€85,440within the sector's middle half▲ 188%
Equity€4,252below the sector's middle half-€33,042below the sector's middle half▲ 677%€117,649within the sector's middle half▲ 256%
Total assets€185,751below the sector's middle half-€202,957below the sector's middle half▲ 9.3%€850,884within the sector's middle half▲ 319%
Debt€181,498-€169,915▼ 6.4%€733,236▲ 332%
Working capital-€22,416within the sector's middle half--€11,034within the sector's middle half▲ 50.8%-€593,835below the sector's middle half▼ 5,282%
Solvency2.3%below the sector's middle half-16.3%below the sector's middle half▲ 14.0pp13.8%below the sector's middle half▼ 2.5pp
Current ratio0.07below the sector's middle half-0.64within the sector's middle half▲ 0.570.03below the sector's middle half▼ 0.61
Return on assets (ROA)-0.4%below the sector's middle half-14.6%above the sector's middle half▲ 15.0pp10.0%within the sector's middle half▼ 4.6pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €849,452
Fixed assets €831,552 ▲ 358%
Current assets €17,901 ▼ 7.6%
Equity and liabilities €850,884
Equity €117,649 ▲ 256%
Debt €733,236 ▲ 332%
Debt's share of the balance-sheet total rises from 83.7% to 86.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€5,465▼
2024 · -€1,887
Cash flow
€86,032▲
2024 · €30,241
Debt to equity
6.23▲
2024 · 5.14
ROE
72.6%▼
2024 · 89.7%
Interest coverage
-128.88▼
2024 · -27.53
Debt ≤ 1 year
€611,736▲
2024 · €30,415
Debt > 1 year
€121,500▼
2024 · €139,500
Income taxes
€8,461▲
2024 · €2,804
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€202,957€850,884▲
Formation expenses20€2,024€1,432▼
Fixed assets21/28€181,552€831,552▲
Financial fixed assets28€181,552€831,552▲
Current assets29/58€19,381€17,901▼
Amounts receivable within one year40/41€13,000€12,976▼
Trade receivables40-€8,470
Other amounts receivable41€13,000€4,506▼
Cash at bank and in hand54/58€6,381€4,925▼
Equity and liabilities
Total equity and liabilities10/49€202,957€850,884▲
Equity10/15€33,042€117,649▲
Contributions10/11€5,000€5,000=
Reserves13€28,042€112,649▲
Distributable reserves133€28,042€112,649▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€169,915€733,236▲
Amounts payable after more than one year17€139,500€121,500▼
Other amounts payable178/9€139,500€121,500▼
Amounts payable within one year42/48€30,415€611,736▲
Current portion of amounts payable after more than one year42€19,500€19,500=
Trade debts44€1,600€6,632▲
Suppliers440/4€1,600€6,632▲
Taxes, remuneration and social security45€2,804€15,086▲
Taxes450/3€2,804€15,086▲
Other amounts payable47/48€6,511€570,518▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€592€592=
Other operating charges640/8€387€575▲
Gross operating margin9900-€1,499-€4,890▼
Operating profit (loss)9901-€2,479-€6,057▼
Financial income75/76B€35,000€100,000▲
Recurring financial income75€35,000€100,000▲
Financial charges65/66B€69€42▼
Recurring financial charges65€69€42▼
Profit (loss) for the period before taxes9903€32,452€93,901▲
Income taxes67/77€2,804€8,461▲
Profit (loss) for the period9904€29,648€85,440▲
Profit (loss) for the period to be appropriated9905€29,648€85,440▲
Appropriation of the result
Profit (loss) to be appropriated9906€28,901€85,440▲
Profit (loss) brought forward from the previous period14P-€748€0▲
Transfer to equity691/2€28,042€84,607▲
To other reserves6921€28,042€84,607▲
Profit to be distributed694/7€859€833▼
Return on contributions (dividend)694€859€833▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€346€592€592=
Other operating charges640/8€384€387€575▲ 48.3%
Gross operating margin9900--€1,499-€4,890▼ 226%
Operating profit (loss)9901-€730-€2,479-€6,057▼ 144%
Financial income75/76B-€35,000€100,000▲ 186%
Recurring financial income75-€35,000€100,000▲ 186%
Financial charges65/66B€18€69€42▼ 38.1%
Recurring financial charges65€18€69€42▼ 38.1%
Profit (loss) for the period before taxes9903-€748€32,452€93,901▲ 189%
Income taxes67/77-€2,804€8,461▲ 202%
Profit (loss) for the period9904-€748€29,648€85,440▲ 188%
Profit (loss) for the period to be appropriated9905-€748€29,648€85,440▲ 188%
Line202320242025Change
Assets
Total assets20/58€185,751€202,957€850,884▲ 319%
Formation expenses20€2,617€2,024€1,432▼ 29.3%
Fixed assets21/28€181,552€181,552€831,552▲ 358%
Financial fixed assets28€181,552€181,552€831,552▲ 358%
Current assets29/58€1,583€19,381€17,901▼ 7.6%
Amounts receivable within one year40/41-€13,000€12,976▼ 0.2%
Trade receivables40--€8,470-
Other amounts receivable41-€13,000€4,506▼ 65.3%
Cash at bank and in hand54/58€1,583€6,381€4,925▼ 22.8%
Equity and liabilities
Total equity and liabilities10/49€185,751€202,957€850,884▲ 319%
Equity10/15€4,252€33,042€117,649▲ 256%
Contributions10/11€5,000€5,000€5,000=
Reserves13-€28,042€112,649▲ 302%
Distributable reserves133-€28,042€112,649▲ 302%
Profit (loss) carried forward14-€748€0€0-
Amounts payable17/49€181,498€169,915€733,236▲ 332%
Amounts payable after more than one year17€157,500€139,500€121,500▼ 12.9%
Other amounts payable178/9€157,500€139,500€121,500▼ 12.9%
Amounts payable within one year42/48€23,998€30,415€611,736▲ 1,911%
Current portion of amounts payable after more than one year42€18,000€19,500€19,500=
Trade debts44€1,847€1,600€6,632▲ 314%
Suppliers440/4€1,847€1,600€6,632▲ 314%
Taxes, remuneration and social security45-€2,804€15,086▲ 438%
Taxes450/3-€2,804€15,086▲ 438%
Other amounts payable47/48€4,152€6,511€570,518▲ 8,663%
Line202320242025Change
Profit (loss) for the period9904-€748€29,648€85,440▲ 188%
+ Depreciation and write-downs630€346€592€592=
Operating cash flow (approximation)-€402€30,241€86,032▲ 184%
Investment in fixed assets (approximation)--€592-€650,592▼ 109,714%
Change in cash-€4,798-€1,456-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-09-2026 2026-00535378
31-12-2024 full format 27-08-2025 2025-00410300
31-12-2023 full format 30-08-2024 2024-00446541

Similar companies · same sector, comparable size

Of the 82,425 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,918. 41,870 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.