Skip to content

MENUIDAC

Active
Private limited companyfounded 1994active for 32 yearsRue Forville 36, 4560 Clavier, BelgiumKBO/BCE: BE 0452.696.327
Summary

MENUIDAC has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €167,627 and a net result of -€11,082. Equity is shrinking by about 4.2% per year across the filed financial years. Its solvency ranks better than 84% of 34,650 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (12 days) Filed on 12 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00397268.

Equity
€167,627▼ 6.2%
2024 · €178,710
Total assets
€212,989▼ 8.4%
2024 · €232,583
Net result
-€11,082
2024 · €32,918
Working capital
€167,552▼ 6.0%
2024 · €178,332
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €11,747 after €102,493 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€11,747 2025 Net result-€11,082 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,810-€801▼ 71.5%-€15,593€2,035-€11,197-€27,308▼ 144%€102,493-€11,747
Net result€6,358-€3,939▼ 38.0%-€11,533below the sector's middle half-€3,489below the sector's middle half▲ 69.7%-€17,696below the sector's middle half▼ 407%-€33,313below the sector's middle half▼ 88.3%€32,918above the sector's middle half-€11,082below the sector's middle half
Equity€222,884-€219,323▼ 1.6%€200,290above the sector's middle half▼ 8.7%€196,801above the sector's middle half▼ 1.7%€179,105above the sector's middle half▼ 9.0%€145,792above the sector's middle half▼ 18.6%€178,710above the sector's middle half▲ 22.6%€167,627above the sector's middle half▼ 6.2%
Total assets€385,790-€417,202▲ 8.1%€395,066above the sector's middle half▼ 5.3%€373,538above the sector's middle half▼ 5.4%€344,756above the sector's middle half▼ 7.7%€324,781above the sector's middle half▼ 5.8%€232,583within the sector's middle half▼ 28.4%€212,989within the sector's middle half▼ 8.4%
Debt€162,906-€197,879▲ 21.5%€194,776▼ 1.6%€176,737▼ 9.3%€165,651▼ 6.3%€178,989▲ 8.1%€53,873▼ 69.9%€45,362▼ 15.8%
Working capital-€26,294--€67,007▼ 155%-€79,708below the sector's middle half▼ 19.0%-€59,121below the sector's middle half▲ 25.8%-€79,299below the sector's middle half▼ 34.1%-€114,528below the sector's middle half▼ 44.4%€178,332above the sector's middle half€167,552above the sector's middle half▼ 6.0%
Solvency57.8%-52.6%▼ 5.2pp50.7%within the sector's middle half▼ 1.9pp52.7%within the sector's middle half▲ 2.0pp52.0%within the sector's middle half▼ 0.7pp44.9%within the sector's middle half▼ 7.1pp76.8%above the sector's middle half▲ 31.9pp78.7%above the sector's middle half▲ 1.9pp
Current ratio0.36-0.26▼ 0.110.21below the sector's middle half▼ 0.050.40below the sector's middle half▲ 0.190.22below the sector's middle half▼ 0.170.13below the sector's middle half▼ 0.104.31above the sector's middle half▲ 4.184.69above the sector's middle half▲ 0.38
Return on assets (ROA)1.6%-0.9%▼ 0.7pp-2.9%below the sector's middle half▼ 3.9pp-0.9%below the sector's middle half▲ 2.0pp-5.1%below the sector's middle half▼ 4.2pp-10.3%below the sector's middle half▼ 5.1pp14.2%within the sector's middle half▲ 24.4pp-5.2%below the sector's middle half▼ 19.4pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €212,989
Fixed assets €75 ▼ 80.2%
Current assets €212,914 ▼ 8.3%
Equity and liabilities €212,989
Equity €167,627 ▼ 6.2%
Debt €45,362 ▼ 15.8%
Debt's share of the balance-sheet total falls from 23.2% to 21.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€11,694▼
2024 · €103,331
Cash flow
-€11,029▼
2024 · €33,756
Quick ratio
4.64▲
2024 · 4.26
Debt to equity
0.27▼
2024 · 0.30
ROE
-6.6%▼
2024 · 18.4%
Interest coverage
-8.95▼
2024 · 18.01
Debt ≤ 1 year
€45,362▼
2024 · €53,873
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.2% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.2% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€232,583€212,989▼
Fixed assets21/28€378€75▼
Tangible fixed assets22/27€53-
Furniture and vehicles24€53-
Financial fixed assets28€325€75▼
Current assets29/58€232,205€212,914▼
Stocks and contracts in progress3€2,765€2,572▼
Stocks30/36€2,765€2,572▼
Amounts receivable within one year40/41€10,866€30,187▲
Trade receivables40€10,783€10,662▼
Other amounts receivable41€83€19,525▲
Cash at bank and in hand54/58€218,574€171,479▼
Deferred charges and accrued income490/1-€8,676
Equity and liabilities
Total equity and liabilities10/49€232,583€212,989▼
Equity10/15€178,710€167,627▼
Contributions10/11€18,800€18,800=
Reserves13€56,200€56,200=
Distributable reserves133€56,200€56,200=
Profit (loss) carried forward14€103,710€92,627▼
Amounts payable17/49€53,873€45,362▼
Amounts payable within one year42/48€53,873€45,362▼
Trade debts44€1,034€1,130▲
Suppliers440/4€1,034€1,130▲
Taxes, remuneration and social security45€47,132€43,819▼
Taxes450/3€47,132€43,819▼
Other amounts payable47/48€5,707€413▼
Income statement Code20242025
Non-recurring operating income76A€123,185€775▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€838€53▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€1,660-€577▼
Other operating charges640/8€1,395€1,976▲
Gross operating margin9900€106,386-€10,295▼
Operating profit (loss)9901€102,493-€11,747▼
Financial income75/76B-€1,972
Recurring financial income75-€1,972
Financial charges65/66B€5,738€1,307▼
Recurring financial charges65€5,738€1,307▼
Profit (loss) for the period before taxes9903€96,755-€11,082▼
Income taxes67/77€63,837-
Profit (loss) for the period9904€32,918-€11,082▼
Transfer from tax-exempt reserves789€145,000-
Profit (loss) for the period to be appropriated9905€177,918-€11,082▼
Appropriation of the result
Profit (loss) to be appropriated9906€153,710€92,627▼
Profit (loss) brought forward from the previous period14P-€24,208€103,709▲
Transfer to equity691/2€50,000-
Addition to contributions691€50,000-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€123,185€775▼ 99.4%
Remuneration, social security and pensions62---€23,166€16----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,010€17,722€21,034€13,350€13,688€13,741€838€53▼ 93.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€1,751-€6,633€1,660-€577-
Other operating charges640/8---€1,534€1,616€1,718€1,395€1,976▲ 41.6%
Gross operating margin9900€20,041€20,945€8,572€38,334€4,123-€5,216€106,386-€10,295-
Operating profit (loss)9901€2,810€801-€15,593€2,035-€11,197-€27,308€102,493-€11,747-
Financial income75/76B-------€1,972-
Recurring financial income75€86------€1,972-
Financial charges65/66B---€5,092€3,601€5,692€5,738€1,307▼ 77.2%
Recurring financial charges65€4,038€3,875€3,447€5,092€3,601€5,692€5,738€1,307▼ 77.2%
Profit (loss) for the period before taxes9903-€1,142-€3,074-€19,040-€3,057-€14,798-€33,000€96,755-€11,082-
Income taxes67/77-€487-€7€432€2,898€313€63,837--
Profit (loss) for the period9904€6,358€3,939-€11,533-€3,489-€17,696-€33,313€32,918-€11,082-
Transfer from tax-exempt reserves789---€7,500€7,500€7,500€145,000--
Profit (loss) for the period to be appropriated9905€6,358€3,939-€11,533€4,011-€10,196-€25,813€177,918-€11,082-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€385,790€417,202€395,066€373,538€344,756€324,781€232,583€212,989▼ 8.4%
Fixed assets21/28€370,886€394,069€373,690€334,506€321,772€308,031€378€75▼ 80.2%
Intangible fixed assets21--€593€1,431€895€360---
Tangible fixed assets22/27€370,561€393,744€372,772€332,750€320,552€307,346€53--
Land and buildings22---€332,112€319,464€306,816---
Plant, machinery and equipment23---€638€399€159---
Furniture and vehicles24----€689€371€53--
Financial fixed assets28€325€325€325€325€325€325€325€75▼ 76.9%
Current assets29/58€14,904€23,133€21,376€39,032€22,984€16,750€232,205€212,914▼ 8.3%
Stocks and contracts in progress3--€6,096€17,221€15,980€6,633€2,765€2,572▼ 7.0%
Stocks30/36---€17,221€15,980€6,633€2,765€2,572▼ 7.0%
Amounts receivable within one year40/41€13,102€18,755€12,993€11,578€6,923€8,373€10,866€30,187▲ 178%
Trade receivables40---€11,578€6,923€8,373€10,783€10,662▼ 1.1%
Other amounts receivable41------€83€19,525▲ 23,424%
Cash at bank and in hand54/58€1,802€4,378€2,287€10,233€81€1,744€218,574€171,479▼ 21.5%
Deferred charges and accrued income490/1-------€8,676-
Equity and liabilities
Total equity and liabilities10/49€385,790€417,202€395,066€373,538€344,756€324,781€232,583€212,989▼ 8.4%
Equity10/15€222,884€219,323€200,290€196,801€179,105€145,792€178,710€167,627▼ 6.2%
Contributions10/11€18,800€18,800-€18,800€18,800€18,800€18,800€18,800=
Reserves13€188,700€181,200€173,700€166,200€158,700€151,200€56,200€56,200=
Non-distributable reserves130/1---€6,200€6,200----
Reserves not available under the articles1311---€6,200€6,200----
Distributable reserves133---€160,000€152,500€151,200€56,200€56,200=
Profit (loss) carried forward14€15,384€19,323€7,790€11,801€1,605-€24,208€103,710€92,627▼ 10.7%
Amounts payable17/49€162,906€197,879€194,776€176,737€165,651€178,989€53,873€45,362▼ 15.8%
Amounts payable after more than one year17€121,708€107,739€93,692€78,584€63,368€47,711---
Financial debts170/4---€78,584€63,368€47,711---
Amounts payable within one year42/48€41,198€90,140€101,084€98,153€102,283€131,278€53,873€45,362▼ 15.8%
Current portion of amounts payable after more than one year42---€15,109€15,216€15,657---
Financial debts43----€13,903€18,753---
Credit institutions430/8----€13,903€18,753---
Trade debts44€2,046€8,994€1,831€2,475€2,451€6,248€1,034€1,130▲ 9.3%
Suppliers440/4---€2,475€2,451€6,248€1,034€1,130▲ 9.3%
Advances received on contracts in progress46----€417----
Taxes, remuneration and social security45---€1,451€3,546€4,278€47,132€43,819▼ 7.0%
Taxes450/3---€1,451€3,546€2,144€47,132€43,819▼ 7.0%
Remuneration and social security454/9-----€2,134---
Other amounts payable47/48---€79,118€66,750€86,342€5,707€413▼ 92.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€6,358€3,939-€11,533-€3,489-€17,696-€33,313€32,918-€11,082-
+ Depreciation and write-downs630€13,010€17,722€21,034€13,350€13,688€13,741€838€53▼ 93.7%
Operating cash flow (approximation)€19,368€21,661€9,501€9,861-€4,008-€19,572€33,756-€11,029-
Investment in fixed assets (approximation)--€40,905-€655€25,834-€954€0€306,815€250▼ 99.9%
Change in cash-€2,576-€2,091€7,946-€10,152€1,663€216,830-€47,095-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 12-08-2026 2026-00397268
31-12-2024 micro format 26-08-2025 2025-00405801
31-12-2023 micro format 07-07-2024 2024-00233086
31-12-2022 micro format 28-08-2023 2023-00370922
31-12-2021 micro format 24-07-2022 2022-20226360
31-12-2020 micro format 26-06-2021 2021-26300026
31-12-2019 micro format 28-07-2020 2020-35400479
31-12-2018 micro format 24-08-2019 2019-54400249
31-12-2017 micro format 10-09-2018 2018-62500263
31-12-2016 micro format 31-08-2017 2017-59400232

Show all 32 filings

Similar companies · same sector, comparable size

Of the 19,858 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,202. 7,586 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.