Skip to content

MELAPRET

Active Public limited companyfounded 2001active for 25 yearsHaagdam 3, 9140 TemseKBO/BCE: BE 0473.936.951 subsidiary of D & K Invest

Annual accounts 2025

full format, filed on 31-08-2026, 31 days late
€1.0m
▼ 18.4%
€197,740
▼ 51.0%
€164,393
▼ 49.8%
€950,650
▼ 11.2%
75.6%
▼ 1.0 percentage points
3.29
▲ 0.25

The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.7m. Estimated: probably between €1.2m and €2.8m.

Balance sheet

balance sheet total €2.3m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

75.6%

Higher than 77% of 196 companies in 2025.

3.29

Higher than 78% of 192 companies in 2025.

7.2%

Higher than 76% of 197 companies in 2025.

MELAPRET Middle half of the sector 80% of the sector Full accounts in textiles (NACE 13)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€41,515

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 70 people joined and 70 left. Training hours in 2025: 24.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 2.3m2.2m2.2m2.4m2.2m1.9m2.5m2.3m2.0m1.9m1.5m1.5m1.3m1.4m1.4m1.5m1.5m1.8m1.8m1.8m
20 -------0------------
21/28 905,736642,601709,104786,015643,697635,092426,838414,728441,352456,061515,243480,948553,256672,106433,247589,564814,4361.0m940,3731.1m
21 -------0------------
22/27 905,736642,601709,104786,015643,697635,092426,838414,728441,352456,061515,243480,948553,256672,106433,247589,564814,4361.0m940,3731.1m
22 267,213267,950276,763287,237287,636297,453322,329339,177363,250382,235407,267429,574437,100460,136145,319162,009191,131220,252233,062260,552
23 542,839287,546432,341498,778346,580310,99860,70814,58947,38273,827107,97651,374115,463201,205267,881397,699585,789797,856706,646887,238
24 95,68387,105009,48126,64143,80260,96230,719--069310,76520,04729,85637,516-6651,330
26 -------0------------
27 -------0------------
28 -------0------------
29/58 1.4m1.6m1.5m1.7m1.5m1.3m2.1m1.9m1.6m1.4m974,6341.0m749,576713,439980,102885,389703,782749,228838,527675,621
290 -------0------------
291 -------0------------
3 72,03861,426-----0------------
30/36 72,03861,426-----0------------
37 -------0------------
40/41 401,641217,246375,204565,723457,487307,816918,956706,480550,670716,073447,015532,417391,372506,530803,023642,075654,348666,708772,343566,126
40 152,308194,496303,891538,353425,399269,564844,465658,022511,149266,2492,266116,1452,2662,2662,2662,2662,266-566,211357,695
41 249,33322,75171,31427,37132,08838,25174,49248,45839,522449,824444,749416,273389,105504,263800,757639,809652,082666,708206,132208,431
50/53 49,662193,267133,26874,03814,808--0------------
54/58 818,2501.1m1.0m1.0m1.0m944,6771.2m1.2m1.0m696,980527,619484,733358,205206,910177,078243,31449,43482,52066,184109,495
490/1 23,7744,0767,6753,5332,1662,8072,7522,654-270----------
Balance sheet: equity and liabilities
10/49 2.3m2.2m2.2m2.4m2.2m1.9m2.5m2.3m2.0m1.9m1.5m1.5m1.3m1.4m1.4m1.5m1.5m1.8m1.8m1.8m
10/15 1.7m1.7m2.0m1.9m1.9m1.8m1.7m1.7m1.5m1.3m1.2m1.1m1.0m1.0m929,602928,272859,592730,913694,574410,051
10/11 104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100
10 104,100104,100104,100104,100104,100---------------
100 104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100104,100
101 -------0------------
11 -------0------------
1100/10 -------0------------
12 -------0------------
13 1.6m1.6m1.9m1.8m1.8m1.7m1.6m1.6m1.4m1.2m1.1m1.0m920,850903,465825,502824,172755,492626,813590,474305,951
130/1 10,41010,41010,41010,41010,41010,410--------------
130 10,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,41010,410
1312 -------0------------
1319 -------0------------
132 -------0------------
133 1.6m1.6m1.9m1.8m1.8m1.7m1.6m1.6m1.4m1.2m1.1m1.0m910,440893,055815,092813,762745,082616,403580,064295,541
14 00000--0------------
15 -------0------------
19 -------0------------
160 -------0------------
161 -------0------------
162 -------0------------
163 -------0------------
164/5 -------0------------
168 -------0------------
17/49 554,008523,482191,788501,205216,493119,112797,190672,789487,250541,267296,588379,644277,883377,981483,747546,681658,6261.0m1.1m1.4m
17 139,268---0387564,206353,623139,08257,58883,51321,31168,045142,254175,127162,765235,688340,463391,294697,738
170/4 139,268------4,50031,25257,58883,51321,31168,045142,254175,127162,765235,688340,463391,294697,738
175 -------0------------
176 -------0------------
178/9 ----0387564,206349,123107,830-----------
42/48 414,715523,482191,612500,697216,449118,700232,954319,166348,168483,680213,075358,334209,838235,727308,620383,916414,538671,291652,094659,746
42 38,160----04,50026,75226,33625,92546,82746,73474,20982,87382,39772,923143,990322,263306,443296,009
43 20,000----045,00075,34850,035-----12,50020,00035,00070,00060,0003,333
430/8 20,000----045,00075,34850,035-----12,50020,00035,00070,00060,0003,333
439 -------0------------
44 123,500159,167135,972439,159206,328111,897152,894167,420167,154362,289134,547265,981127,260124,706206,299283,763217,278222,614197,159266,335
440/4 123,500159,167135,972439,159206,328111,897152,894167,420167,154362,289134,547265,981127,260124,706206,299283,763217,278222,614197,159266,335
441 -------0------------
46 -------0------------
45 73,05464,31455,64061,53810,1216,80330,56049,646104,64495,46531,70145,6198,36928,1487,4247,23018,27054,45288,49294,069
450/3 20,62919,2457,2375,9831,0816622,09738,66896,00791,20831,70145,6198,36928,1487,4247,23018,27054,45288,49294,069
454/9 52,42545,07048,40255,5569,0406,7378,46310,9788,6364,257----------
47/48 160,001300,001-----0---------1,962--
492/3 2501755084425300--------8,40024,66940,93857,206
Income statement
76A --------3,000-----------
9900 1.0m1.2m959,388869,892439,101245,781278,143514,203541,152377,587243,662215,119195,326296,207256,926419,191450,434459,669675,546504,541
62 568,761624,959667,240707,258100,68782,55689,66088,91960,98336,813----------
630 213,011185,420164,482147,252111,18795,76387,91780,02780,75280,782137,50489,543139,842161,715238,857261,521260,255269,076212,035249,965
631/4 -------0------------
635/8 -------0------------
640/8 17,71113,5477,1556,4836,3006,2615,9735,4566,3635,4005,4115,4694,2883,7693,7383,0112,9655,9484,7011,359
649 -------0------------
66A 4,644------0----430-------
9901 197,740403,870120,5118,899220,92661,20194,593339,800393,054254,592100,747120,10751,196130,72214,330154,659187,214184,645458,810253,217
75/76B 31,6977,6422,775291991361111325,3059,68014,39825,6081,41119,84047,1858,51516,33916,28316,40947,900
75 31,6977,6422,775291991361111325,3059,68014,39825,6081,41119,84047,1858,51516,33916,28316,40947,900
76B -------0------------
65/66B 23,40418,5621,5181,6431,4889039,9205,4491,9552,1203,6644,4567,65211,16011,32215,36725,57136,36642,18353,191
65 23,40418,5621,5181,6431,4889039,9205,4491,9552,1203,6644,4567,65211,16011,32215,36725,57136,36642,18353,191
66B -------0------------
9903 206,033392,950121,7687,285219,63760,43484,785334,484396,404262,151111,481141,26044,524139,40250,194147,807177,982164,562433,036247,926
67/77 41,64065,77622,55072948,36182321,427103,992134,87484,32430,48338,9555,93938,2395,26437,12349,30343,930148,51383,736
9904 164,393327,17499,2186,555171,27659,61163,358230,492261,530177,82780,999102,30538,585101,16344,930110,684128,679120,632284,523164,190
789 -------0------------
689 -------0------------
9905 164,393327,17499,2186,555171,27659,61163,358230,492261,530177,82780,999102,30538,585101,16344,930110,684128,679120,632284,523164,190
Appropriation of the result
9906 164,393327,17499,2186,555171,27659,61163,358230,492261,530177,82780,999102,30538,585101,16344,930110,684128,679120,632284,523164,190
791/2 0322,826-----0------------
691/2 4,393090,7492,222171,27659,15842,133164,386177,485134,82774,83593,50517,38577,9631,33068,680128,67997,103284,523164,190
691 -------0------------
6920 -------0------------
6921 4,393090,7492,222171,27659,15842,133164,386177,485134,82774,83593,50517,38577,9631,33068,680128,67997,103284,523164,190
694/7 160,000650,0008,4694,334045321,22566,10584,04543,0006,1648,80021,20023,20043,60042,004-23,529--
694 130,000500,0008,4694,334045321,22566,10584,04543,0006,1648,80021,20023,20043,60042,004-23,529--
695 30,000150,000-----0------------
696 -------0------------
Social balance sheet
9087 13.713.713.715.51.92.3221.51----------
Hours worked1013 164,21818,97220,15525,1693,7173,1923,3093,6202,8241,832----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 24 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00479201.

Financial year Type Filed Reference Document
31-12-2025 full format 31-08-2026 2026-00479201 PDF
31-12-2024 abbreviated format 14-07-2025 2025-00271768 PDF
31-12-2023 abbreviated format 26-09-2024 2024-00473230 PDF
31-12-2022 abbreviated format 31-08-2023 2023-00392084 PDF
31-12-2021 abbreviated format 30-08-2022 2022-20345495 PDF
31-12-2020 abbreviated format 28-09-2021 2021-68500601 PDF
31-12-2019 abbreviated format 21-09-2020 2020-54000541 PDF
31-12-2018 abbreviated format 27-09-2019 2019-66000539 PDF
31-12-2017 abbreviated format 26-09-2018 2018-64500148 PDF
31-12-2016 abbreviated format 31-08-2017 2017-52300275 PDF
31-12-2015 abbreviated format 19-09-2016 2016-60000412 PDF
31-12-2014 abbreviated format 27-08-2015 2015-47500036 PDF
31-12-2013 abbreviated format 29-08-2014 2014-50200350 PDF
31-12-2012 abbreviated format 20-09-2013 2013-58500030 PDF
31-12-2011 abbreviated format 24-09-2012 2012-56900187 PDF
31-12-2010 abbreviated format 20-09-2011 2011-54700304 PDF
31-12-2009 abbreviated format 30-08-2010 2010-46100590 PDF
31-12-2008 abbreviated format 30-09-2009 2009-78200255 PDF
31-12-2007 abbreviated format 29-08-2008 2008-64800153 PDF
31-12-2006 abbreviated format 31-08-2007 2007-64700062 PDF
31-12-2005 abbreviated format 31-08-2006 2006-71703054 PDF
31-12-2004 abbreviated format 09-09-2005 2005-67400690 PDF
31-12-2003 abbreviated format 15-09-2004 2004-64604685 PDF
31-12-2002 abbreviated format 03-07-2003 2003-38700407 PDF
31-12-2001 abbreviated format 03-09-2002 2002-53102801 PDF

Subsidies and aid

Flemish government 2022 to 2025, 5 entries, €45,948 awarded, €45,948 paid

Year Entries AwardedPaid
2025 2 €8,705€8,705
2024 1 €5,589€5,589
2023 1 €20,473€20,473
2022 1 €11,181€11,181

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
410,751589,290284,994156,151332,114156,964182,510419,827473,807335,374238,251209,650191,038292,438253,188416,180447,469453,721670,845503,182
377,404512,593263,700153,807282,463155,374151,275310,519342,282258,609218,503191,847178,427262,879283,787372,205388,934389,708496,558414,155
499,790118,91787,571289,571119,792304,017100,02753,40366,04321,600171,79917,23420,992400,57582,54036,64956,583346,8123,288313,948
-299,316115,502-14,610-24,21896,215-216,087-58,151218,086303,849169,36142,885126,529151,29529,831-66,236193,880-33,08616,336-43,311-
950,6501.1m1.3m1.2m1.3m1.1m1.8m1.6m1.2m929,643761,559658,817539,738477,713671,481501,473289,24477,937186,43315,875
75.6%76.6%91.4%79.5%90.0%93.7%68.2%71.3%75.6%71.0%80.1%74.7%78.7%72.7%65.8%62.9%56.6%41.4%39.0%22.5%
3.293.047.923.327.0010.588.946.044.462.924.572.843.573.033.182.311.701.121.291.02
3.122.937.923.327.0010.588.946.044.462.924.572.843.573.033.182.311.701.121.291.02
0.320.310.090.260.110.070.470.400.320.410.250.340.270.380.520.590.771.421.563.45
9.6%19.1%4.9%0.3%8.8%3.4%3.7%13.8%17.4%13.4%6.8%9.1%3.8%10.0%4.8%11.9%15.0%16.5%41.0%40.0%
7.2%14.6%4.5%0.3%7.9%3.2%2.5%9.8%13.1%9.5%5.4%6.8%3.0%7.3%3.2%7.5%8.5%6.8%16.0%9.0%
17.5531.75over 10095.02over 100---------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date111113163
full-time101112152
part-time10111
in full-time equivalents10.61112.515.52.3
10.611.513.715.51.9
On a permanent contract101113162
Joined702429405
Left702632265
Training hours24----

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€499,790€118,917€87,571€289,571€119,792
Financial fixed assets€0----
€213,011€185,420€164,482€147,252€111,187

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MELAPRET

The operating result for 2025 is 51% lower than in 2024.

Debt's share of the balance-sheet total rises from 23.4% to 24.4%. Equity and debt are higher.

Next steps