MELAPRET
Annual accounts 2025
full format, filed on 31-08-2026, 31 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €1.7m. Estimated: probably between €1.2m and €2.8m.
Balance sheet
balance sheet total €2.3m on 31-12-2025in €m
in €m
Position in the sector
75.6%
Higher than 77% of 196 companies in 2025.
3.29
Higher than 78% of 192 companies in 2025.
7.2%
Higher than 76% of 197 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€41,515
Staff costs divided by the average number of full-time equivalents.
level
In 2025, 70 people joined and 70 left. Training hours in 2025: 24.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.3m | 2.2m | 2.2m | 2.4m | 2.2m | 1.9m | 2.5m | 2.3m | 2.0m | 1.9m | 1.5m | 1.5m | 1.3m | 1.4m | 1.4m | 1.5m | 1.5m | 1.8m | 1.8m | 1.8m | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
905,736 | 642,601 | 709,104 | 786,015 | 643,697 | 635,092 | 426,838 | 414,728 | 441,352 | 456,061 | 515,243 | 480,948 | 553,256 | 672,106 | 433,247 | 589,564 | 814,436 | 1.0m | 940,373 | 1.1m | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
905,736 | 642,601 | 709,104 | 786,015 | 643,697 | 635,092 | 426,838 | 414,728 | 441,352 | 456,061 | 515,243 | 480,948 | 553,256 | 672,106 | 433,247 | 589,564 | 814,436 | 1.0m | 940,373 | 1.1m | |
22 |
267,213 | 267,950 | 276,763 | 287,237 | 287,636 | 297,453 | 322,329 | 339,177 | 363,250 | 382,235 | 407,267 | 429,574 | 437,100 | 460,136 | 145,319 | 162,009 | 191,131 | 220,252 | 233,062 | 260,552 | |
23 |
542,839 | 287,546 | 432,341 | 498,778 | 346,580 | 310,998 | 60,708 | 14,589 | 47,382 | 73,827 | 107,976 | 51,374 | 115,463 | 201,205 | 267,881 | 397,699 | 585,789 | 797,856 | 706,646 | 887,238 | |
24 |
95,683 | 87,105 | 0 | 0 | 9,481 | 26,641 | 43,802 | 60,962 | 30,719 | - | - | 0 | 693 | 10,765 | 20,047 | 29,856 | 37,516 | - | 665 | 1,330 | |
26 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
1.4m | 1.6m | 1.5m | 1.7m | 1.5m | 1.3m | 2.1m | 1.9m | 1.6m | 1.4m | 974,634 | 1.0m | 749,576 | 713,439 | 980,102 | 885,389 | 703,782 | 749,228 | 838,527 | 675,621 | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
72,038 | 61,426 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
72,038 | 61,426 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
401,641 | 217,246 | 375,204 | 565,723 | 457,487 | 307,816 | 918,956 | 706,480 | 550,670 | 716,073 | 447,015 | 532,417 | 391,372 | 506,530 | 803,023 | 642,075 | 654,348 | 666,708 | 772,343 | 566,126 | |
40 |
152,308 | 194,496 | 303,891 | 538,353 | 425,399 | 269,564 | 844,465 | 658,022 | 511,149 | 266,249 | 2,266 | 116,145 | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | - | 566,211 | 357,695 | |
41 |
249,333 | 22,751 | 71,314 | 27,371 | 32,088 | 38,251 | 74,492 | 48,458 | 39,522 | 449,824 | 444,749 | 416,273 | 389,105 | 504,263 | 800,757 | 639,809 | 652,082 | 666,708 | 206,132 | 208,431 | |
50/53 |
49,662 | 193,267 | 133,268 | 74,038 | 14,808 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
818,250 | 1.1m | 1.0m | 1.0m | 1.0m | 944,677 | 1.2m | 1.2m | 1.0m | 696,980 | 527,619 | 484,733 | 358,205 | 206,910 | 177,078 | 243,314 | 49,434 | 82,520 | 66,184 | 109,495 | |
490/1 |
23,774 | 4,076 | 7,675 | 3,533 | 2,166 | 2,807 | 2,752 | 2,654 | - | 270 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.3m | 2.2m | 2.2m | 2.4m | 2.2m | 1.9m | 2.5m | 2.3m | 2.0m | 1.9m | 1.5m | 1.5m | 1.3m | 1.4m | 1.4m | 1.5m | 1.5m | 1.8m | 1.8m | 1.8m | |
10/15 |
1.7m | 1.7m | 2.0m | 1.9m | 1.9m | 1.8m | 1.7m | 1.7m | 1.5m | 1.3m | 1.2m | 1.1m | 1.0m | 1.0m | 929,602 | 928,272 | 859,592 | 730,913 | 694,574 | 410,051 | |
10/11 |
104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | |
10 |
104,100 | 104,100 | 104,100 | 104,100 | 104,100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | 104,100 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
1.6m | 1.6m | 1.9m | 1.8m | 1.8m | 1.7m | 1.6m | 1.6m | 1.4m | 1.2m | 1.1m | 1.0m | 920,850 | 903,465 | 825,502 | 824,172 | 755,492 | 626,813 | 590,474 | 305,951 | |
130/1 |
10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | 10,410 | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
1.6m | 1.6m | 1.9m | 1.8m | 1.8m | 1.7m | 1.6m | 1.6m | 1.4m | 1.2m | 1.1m | 1.0m | 910,440 | 893,055 | 815,092 | 813,762 | 745,082 | 616,403 | 580,064 | 295,541 | |
14 |
0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
554,008 | 523,482 | 191,788 | 501,205 | 216,493 | 119,112 | 797,190 | 672,789 | 487,250 | 541,267 | 296,588 | 379,644 | 277,883 | 377,981 | 483,747 | 546,681 | 658,626 | 1.0m | 1.1m | 1.4m | |
17 |
139,268 | - | - | - | 0 | 387 | 564,206 | 353,623 | 139,082 | 57,588 | 83,513 | 21,311 | 68,045 | 142,254 | 175,127 | 162,765 | 235,688 | 340,463 | 391,294 | 697,738 | |
170/4 |
139,268 | - | - | - | - | - | - | 4,500 | 31,252 | 57,588 | 83,513 | 21,311 | 68,045 | 142,254 | 175,127 | 162,765 | 235,688 | 340,463 | 391,294 | 697,738 | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | 0 | 387 | 564,206 | 349,123 | 107,830 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
414,715 | 523,482 | 191,612 | 500,697 | 216,449 | 118,700 | 232,954 | 319,166 | 348,168 | 483,680 | 213,075 | 358,334 | 209,838 | 235,727 | 308,620 | 383,916 | 414,538 | 671,291 | 652,094 | 659,746 | |
42 |
38,160 | - | - | - | - | 0 | 4,500 | 26,752 | 26,336 | 25,925 | 46,827 | 46,734 | 74,209 | 82,873 | 82,397 | 72,923 | 143,990 | 322,263 | 306,443 | 296,009 | |
43 |
20,000 | - | - | - | - | 0 | 45,000 | 75,348 | 50,035 | - | - | - | - | - | 12,500 | 20,000 | 35,000 | 70,000 | 60,000 | 3,333 | |
430/8 |
20,000 | - | - | - | - | 0 | 45,000 | 75,348 | 50,035 | - | - | - | - | - | 12,500 | 20,000 | 35,000 | 70,000 | 60,000 | 3,333 | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
123,500 | 159,167 | 135,972 | 439,159 | 206,328 | 111,897 | 152,894 | 167,420 | 167,154 | 362,289 | 134,547 | 265,981 | 127,260 | 124,706 | 206,299 | 283,763 | 217,278 | 222,614 | 197,159 | 266,335 | |
440/4 |
123,500 | 159,167 | 135,972 | 439,159 | 206,328 | 111,897 | 152,894 | 167,420 | 167,154 | 362,289 | 134,547 | 265,981 | 127,260 | 124,706 | 206,299 | 283,763 | 217,278 | 222,614 | 197,159 | 266,335 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
73,054 | 64,314 | 55,640 | 61,538 | 10,121 | 6,803 | 30,560 | 49,646 | 104,644 | 95,465 | 31,701 | 45,619 | 8,369 | 28,148 | 7,424 | 7,230 | 18,270 | 54,452 | 88,492 | 94,069 | |
450/3 |
20,629 | 19,245 | 7,237 | 5,983 | 1,081 | 66 | 22,097 | 38,668 | 96,007 | 91,208 | 31,701 | 45,619 | 8,369 | 28,148 | 7,424 | 7,230 | 18,270 | 54,452 | 88,492 | 94,069 | |
454/9 |
52,425 | 45,070 | 48,402 | 55,556 | 9,040 | 6,737 | 8,463 | 10,978 | 8,636 | 4,257 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
160,001 | 300,001 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 1,962 | - | - | |
492/3 |
25 | 0 | 175 | 508 | 44 | 25 | 30 | 0 | - | - | - | - | - | - | - | - | 8,400 | 24,669 | 40,938 | 57,206 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | 3,000 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
1.0m | 1.2m | 959,388 | 869,892 | 439,101 | 245,781 | 278,143 | 514,203 | 541,152 | 377,587 | 243,662 | 215,119 | 195,326 | 296,207 | 256,926 | 419,191 | 450,434 | 459,669 | 675,546 | 504,541 | |
62 |
568,761 | 624,959 | 667,240 | 707,258 | 100,687 | 82,556 | 89,660 | 88,919 | 60,983 | 36,813 | - | - | - | - | - | - | - | - | - | - | |
630 |
213,011 | 185,420 | 164,482 | 147,252 | 111,187 | 95,763 | 87,917 | 80,027 | 80,752 | 80,782 | 137,504 | 89,543 | 139,842 | 161,715 | 238,857 | 261,521 | 260,255 | 269,076 | 212,035 | 249,965 | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
17,711 | 13,547 | 7,155 | 6,483 | 6,300 | 6,261 | 5,973 | 5,456 | 6,363 | 5,400 | 5,411 | 5,469 | 4,288 | 3,769 | 3,738 | 3,011 | 2,965 | 5,948 | 4,701 | 1,359 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
4,644 | - | - | - | - | - | - | 0 | - | - | - | - | 430 | - | - | - | - | - | - | - | |
9901 |
197,740 | 403,870 | 120,511 | 8,899 | 220,926 | 61,201 | 94,593 | 339,800 | 393,054 | 254,592 | 100,747 | 120,107 | 51,196 | 130,722 | 14,330 | 154,659 | 187,214 | 184,645 | 458,810 | 253,217 | |
75/76B |
31,697 | 7,642 | 2,775 | 29 | 199 | 136 | 111 | 132 | 5,305 | 9,680 | 14,398 | 25,608 | 1,411 | 19,840 | 47,185 | 8,515 | 16,339 | 16,283 | 16,409 | 47,900 | |
75 |
31,697 | 7,642 | 2,775 | 29 | 199 | 136 | 111 | 132 | 5,305 | 9,680 | 14,398 | 25,608 | 1,411 | 19,840 | 47,185 | 8,515 | 16,339 | 16,283 | 16,409 | 47,900 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
23,404 | 18,562 | 1,518 | 1,643 | 1,488 | 903 | 9,920 | 5,449 | 1,955 | 2,120 | 3,664 | 4,456 | 7,652 | 11,160 | 11,322 | 15,367 | 25,571 | 36,366 | 42,183 | 53,191 | |
65 |
23,404 | 18,562 | 1,518 | 1,643 | 1,488 | 903 | 9,920 | 5,449 | 1,955 | 2,120 | 3,664 | 4,456 | 7,652 | 11,160 | 11,322 | 15,367 | 25,571 | 36,366 | 42,183 | 53,191 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
206,033 | 392,950 | 121,768 | 7,285 | 219,637 | 60,434 | 84,785 | 334,484 | 396,404 | 262,151 | 111,481 | 141,260 | 44,524 | 139,402 | 50,194 | 147,807 | 177,982 | 164,562 | 433,036 | 247,926 | |
67/77 |
41,640 | 65,776 | 22,550 | 729 | 48,361 | 823 | 21,427 | 103,992 | 134,874 | 84,324 | 30,483 | 38,955 | 5,939 | 38,239 | 5,264 | 37,123 | 49,303 | 43,930 | 148,513 | 83,736 | |
9904 |
164,393 | 327,174 | 99,218 | 6,555 | 171,276 | 59,611 | 63,358 | 230,492 | 261,530 | 177,827 | 80,999 | 102,305 | 38,585 | 101,163 | 44,930 | 110,684 | 128,679 | 120,632 | 284,523 | 164,190 | |
789 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
164,393 | 327,174 | 99,218 | 6,555 | 171,276 | 59,611 | 63,358 | 230,492 | 261,530 | 177,827 | 80,999 | 102,305 | 38,585 | 101,163 | 44,930 | 110,684 | 128,679 | 120,632 | 284,523 | 164,190 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
164,393 | 327,174 | 99,218 | 6,555 | 171,276 | 59,611 | 63,358 | 230,492 | 261,530 | 177,827 | 80,999 | 102,305 | 38,585 | 101,163 | 44,930 | 110,684 | 128,679 | 120,632 | 284,523 | 164,190 | |
791/2 |
0 | 322,826 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
4,393 | 0 | 90,749 | 2,222 | 171,276 | 59,158 | 42,133 | 164,386 | 177,485 | 134,827 | 74,835 | 93,505 | 17,385 | 77,963 | 1,330 | 68,680 | 128,679 | 97,103 | 284,523 | 164,190 | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
4,393 | 0 | 90,749 | 2,222 | 171,276 | 59,158 | 42,133 | 164,386 | 177,485 | 134,827 | 74,835 | 93,505 | 17,385 | 77,963 | 1,330 | 68,680 | 128,679 | 97,103 | 284,523 | 164,190 | |
694/7 |
160,000 | 650,000 | 8,469 | 4,334 | 0 | 453 | 21,225 | 66,105 | 84,045 | 43,000 | 6,164 | 8,800 | 21,200 | 23,200 | 43,600 | 42,004 | - | 23,529 | - | - | |
694 |
130,000 | 500,000 | 8,469 | 4,334 | 0 | 453 | 21,225 | 66,105 | 84,045 | 43,000 | 6,164 | 8,800 | 21,200 | 23,200 | 43,600 | 42,004 | - | 23,529 | - | - | |
695 |
30,000 | 150,000 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
13.7 | 13.7 | 13.7 | 15.5 | 1.9 | 2.3 | 2 | 2 | 1.5 | 1 | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
164,218 | 18,972 | 20,155 | 25,169 | 3,717 | 3,192 | 3,309 | 3,620 | 2,824 | 1,832 | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 24 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00479201.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00479201 | |
| 31-12-2024 | abbreviated format | 14-07-2025 | 2025-00271768 | |
| 31-12-2023 | abbreviated format | 26-09-2024 | 2024-00473230 | |
| 31-12-2022 | abbreviated format | 31-08-2023 | 2023-00392084 | |
| 31-12-2021 | abbreviated format | 30-08-2022 | 2022-20345495 | |
| 31-12-2020 | abbreviated format | 28-09-2021 | 2021-68500601 | |
| 31-12-2019 | abbreviated format | 21-09-2020 | 2020-54000541 | |
| 31-12-2018 | abbreviated format | 27-09-2019 | 2019-66000539 | |
| 31-12-2017 | abbreviated format | 26-09-2018 | 2018-64500148 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-52300275 | |
| 31-12-2015 | abbreviated format | 19-09-2016 | 2016-60000412 | |
| 31-12-2014 | abbreviated format | 27-08-2015 | 2015-47500036 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-50200350 | |
| 31-12-2012 | abbreviated format | 20-09-2013 | 2013-58500030 | |
| 31-12-2011 | abbreviated format | 24-09-2012 | 2012-56900187 | |
| 31-12-2010 | abbreviated format | 20-09-2011 | 2011-54700304 | |
| 31-12-2009 | abbreviated format | 30-08-2010 | 2010-46100590 | |
| 31-12-2008 | abbreviated format | 30-09-2009 | 2009-78200255 | |
| 31-12-2007 | abbreviated format | 29-08-2008 | 2008-64800153 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-64700062 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-71703054 | |
| 31-12-2004 | abbreviated format | 09-09-2005 | 2005-67400690 | |
| 31-12-2003 | abbreviated format | 15-09-2004 | 2004-64604685 | |
| 31-12-2002 | abbreviated format | 03-07-2003 | 2003-38700407 | |
| 31-12-2001 | abbreviated format | 03-09-2002 | 2002-53102801 |
Subsidies and aid
Flemish government 2022 to 2025, 5 entries, €45,948 awarded, €45,948 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €8,705 | €8,705 |
| 2024 | 1 | €5,589 | €5,589 |
| 2023 | 1 | €20,473 | €20,473 |
| 2022 | 1 | €11,181 | €11,181 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 410,751 | 589,290 | 284,994 | 156,151 | 332,114 | 156,964 | 182,510 | 419,827 | 473,807 | 335,374 | 238,251 | 209,650 | 191,038 | 292,438 | 253,188 | 416,180 | 447,469 | 453,721 | 670,845 | 503,182 | ||
| 377,404 | 512,593 | 263,700 | 153,807 | 282,463 | 155,374 | 151,275 | 310,519 | 342,282 | 258,609 | 218,503 | 191,847 | 178,427 | 262,879 | 283,787 | 372,205 | 388,934 | 389,708 | 496,558 | 414,155 | ||
| 499,790 | 118,917 | 87,571 | 289,571 | 119,792 | 304,017 | 100,027 | 53,403 | 66,043 | 21,600 | 171,799 | 17,234 | 20,992 | 400,575 | 82,540 | 36,649 | 56,583 | 346,812 | 3,288 | 313,948 | ||
| -299,316 | 115,502 | -14,610 | -24,218 | 96,215 | -216,087 | -58,151 | 218,086 | 303,849 | 169,361 | 42,885 | 126,529 | 151,295 | 29,831 | -66,236 | 193,880 | -33,086 | 16,336 | -43,311 | - | ||
| 950,650 | 1.1m | 1.3m | 1.2m | 1.3m | 1.1m | 1.8m | 1.6m | 1.2m | 929,643 | 761,559 | 658,817 | 539,738 | 477,713 | 671,481 | 501,473 | 289,244 | 77,937 | 186,433 | 15,875 | ||
| 75.6% | 76.6% | 91.4% | 79.5% | 90.0% | 93.7% | 68.2% | 71.3% | 75.6% | 71.0% | 80.1% | 74.7% | 78.7% | 72.7% | 65.8% | 62.9% | 56.6% | 41.4% | 39.0% | 22.5% | ||
| 3.29 | 3.04 | 7.92 | 3.32 | 7.00 | 10.58 | 8.94 | 6.04 | 4.46 | 2.92 | 4.57 | 2.84 | 3.57 | 3.03 | 3.18 | 2.31 | 1.70 | 1.12 | 1.29 | 1.02 | ||
| 3.12 | 2.93 | 7.92 | 3.32 | 7.00 | 10.58 | 8.94 | 6.04 | 4.46 | 2.92 | 4.57 | 2.84 | 3.57 | 3.03 | 3.18 | 2.31 | 1.70 | 1.12 | 1.29 | 1.02 | ||
| 0.32 | 0.31 | 0.09 | 0.26 | 0.11 | 0.07 | 0.47 | 0.40 | 0.32 | 0.41 | 0.25 | 0.34 | 0.27 | 0.38 | 0.52 | 0.59 | 0.77 | 1.42 | 1.56 | 3.45 | ||
| 9.6% | 19.1% | 4.9% | 0.3% | 8.8% | 3.4% | 3.7% | 13.8% | 17.4% | 13.4% | 6.8% | 9.1% | 3.8% | 10.0% | 4.8% | 11.9% | 15.0% | 16.5% | 41.0% | 40.0% | ||
| 7.2% | 14.6% | 4.5% | 0.3% | 7.9% | 3.2% | 2.5% | 9.8% | 13.1% | 9.5% | 5.4% | 6.8% | 3.0% | 7.3% | 3.2% | 7.5% | 8.5% | 6.8% | 16.0% | 9.0% | ||
| 17.55 | 31.75 | over 100 | 95.02 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 11 | 11 | 13 | 16 | 3 |
| full-time | 10 | 11 | 12 | 15 | 2 |
| part-time | 1 | 0 | 1 | 1 | 1 |
| in full-time equivalents | 10.6 | 11 | 12.5 | 15.5 | 2.3 |
| 10.6 | 11.5 | 13.7 | 15.5 | 1.9 | |
| On a permanent contract | 10 | 11 | 13 | 16 | 2 |
| Joined | 70 | 24 | 29 | 40 | 5 |
| Left | 70 | 26 | 32 | 26 | 5 |
| Training hours | 24 | - | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €499,790 | €118,917 | €87,571 | €289,571 | €119,792 |
| Financial fixed assets | €0 | - | - | - | - |
| €213,011 | €185,420 | €164,482 | €147,252 | €111,187 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MELAPRET
The operating result for 2025 is 51% lower than in 2024.
Debt's share of the balance-sheet total rises from 23.4% to 24.4%. Equity and debt are higher.