Skip to content

MEJUKA

Active
Private limited companyfounded 2015active for 11 yearsBeerbosstraat 28, 3540 Herk-de-Stad, BelgiumKBO/BCE: BE 0597.945.909
Summary

MEJUKA has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €98,191 and a net result of €12,977. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 25% of 9,617 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00479091.

Equity
€98,191▲ 15.2%
2024 · €85,215
Total assets
€575,324▼ 3.2%
2024 · €594,240
Net result
€12,977▼ 23.5%
2024 · €16,960
Working capital
-€223,597▼ 1.5%
2024 · -€220,308
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 21% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,921 2025 Net result€12,977 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202022202320242025
Operating result€19,603--€6,888€20,951€39,339-€20,826▼ 47.1%€32,741▲ 57.2%€25,921▼ 20.8%
Net result€7,557--€18,150€10,452within the sector's middle half€19,938within the sector's middle half-€6,140within the sector's middle half▼ 69.2%€16,960within the sector's middle half▲ 176%€12,977within the sector's middle half▼ 23.5%
Equity€17,683-€29,533▲ 67.0%€39,984within the sector's middle half▲ 35.4%€92,115within the sector's middle half-€98,254within the sector's middle half▲ 6.7%€85,215within the sector's middle half▼ 13.3%€98,191within the sector's middle half▲ 15.2%
Total assets€709,645-€700,004▼ 1.4%€672,914above the sector's middle half▼ 3.9%€648,618above the sector's middle half-€621,779above the sector's middle half▼ 4.1%€594,240above the sector's middle half▼ 4.4%€575,324above the sector's middle half▼ 3.2%
Debt€691,962-€670,471▼ 3.1%€632,930▼ 5.6%€556,503-€523,525▼ 5.9%€509,026▼ 2.8%€467,583▼ 8.1%
Working capital-€128,467--€159,210▼ 23.9%-€160,124below the sector's middle half▼ 0.6%-€156,684below the sector's middle half--€182,003below the sector's middle half▼ 16.2%-€220,308below the sector's middle half▼ 21.0%-€223,597below the sector's middle half▼ 1.5%
Solvency2.5%-4.2%▲ 1.7pp5.9%below the sector's middle half▲ 1.7pp14.2%below the sector's middle half-15.8%below the sector's middle half▲ 1.6pp14.3%below the sector's middle half▼ 1.5pp17.1%below the sector's middle half▲ 2.7pp
Current ratio0.08-0.01▼ 0.070.03below the sector's middle half▲ 0.020.13below the sector's middle half-0.06below the sector's middle half▼ 0.070.03below the sector's middle half▼ 0.030.04below the sector's middle half▲ 0.01
Return on assets (ROA)1.1%--2.6%▼ 3.7pp1.6%within the sector's middle half▲ 4.1pp3.1%within the sector's middle half-1.0%within the sector's middle half▼ 2.1pp2.9%within the sector's middle half▲ 1.9pp2.3%within the sector's middle half▼ 0.6pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €575,324
Fixed assets €566,206 ▼ 3.7%
Current assets €9,118 ▲ 47.3%
Equity and liabilities €575,324
Equity €98,191 ▲ 15.2%
Provisions €9,550
Debt €467,583 ▼ 8.1%
Debt's share of the balance-sheet total falls from 85.7% to 81.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,764▼
2024 · €54,584
Cash flow
€34,820▼
2024 · €38,804
Debt to equity
4.76▼
2024 · 5.97
ROE
13.2%▼
2024 · 19.9%
Interest coverage
7.40▼
2024 · 7.62
Debt ≤ 1 year
€232,715▲
2024 · €226,499
Debt > 1 year
€234,868▼
2024 · €282,526
Income taxes
€6,490▼
2024 · €8,621
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 98.0% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
98.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€594,240€575,324▼
Fixed assets21/28€588,049€566,206▼
Tangible fixed assets22/27€588,049€566,206▼
Land and buildings22€588,049€566,206▼
Current assets29/58€6,191€9,118▲
Amounts receivable within one year40/41-€2,052
Other amounts receivable41-€2,052
Cash at bank and in hand54/58€6,191€7,066▲
Equity and liabilities
Total equity and liabilities10/49€594,240€575,324▼
Equity10/15€85,215€98,191▲
Contributions10/11€30,000€30,000=
Reserves13€36,438€49,388▲
Distributable reserves133€36,438€49,388▲
Profit (loss) carried forward14€18,776€18,803▲
Provisions and deferred taxes16-€9,550
Provisions for liabilities and charges160/5-€9,550
Major repairs and maintenance162-€9,550
Amounts payable17/49€509,026€467,583▼
Amounts payable after more than one year17€282,526€234,868▼
Financial debts170/4€281,726€233,703▼
Other amounts payable178/9€800€1,165▲
Amounts payable within one year42/48€226,499€232,715▲
Current portion of amounts payable after more than one year42€47,109€48,023▲
Trade debts44€244€2,695▲
Suppliers440/4€244€2,695▲
Taxes, remuneration and social security45€9,460€15,111▲
Taxes450/3€9,460€15,111▲
Other amounts payable47/48€169,686€166,886▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,843€21,843=
Provisions for liabilities and charges: additions (uses and reversals)635/8-€9,550
Other operating charges640/8€2,876€2,964▲
Gross operating margin9900€57,460€60,277▲
Operating profit (loss)9901€32,741€25,921▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€7,160€6,454▼
Recurring financial charges65€7,160€6,454▼
Profit (loss) for the period before taxes9903€25,581€19,467▼
Income taxes67/77€8,621€6,490▼
Profit (loss) for the period9904€16,960€12,977▼
Profit (loss) for the period to be appropriated9905€16,960€12,977▼
Appropriation of the result
Profit (loss) to be appropriated9906€35,276€31,753▼
Profit (loss) brought forward from the previous period14P€18,316€18,776▲
Transfer to equity691/2€16,500€12,950▼
To other reserves6921€16,500€12,950▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,170-€30,170€21,540€21,300€21,843€21,843=
Provisions for liabilities and charges: additions (uses and reversals)635/8------€9,550-
Other operating charges640/8---€2,446€2,780€2,876€2,964▲ 3.1%
Gross operating margin9900€50,328-€4,421€53,492€63,325€44,906€57,460€60,277▲ 4.9%
Operating profit (loss)9901€19,603-€6,888€20,951€39,339€20,826€32,741€25,921▼ 20.8%
Financial income75/76B------€0-
Recurring financial income75€0-----€0-
Financial charges65/66B---€8,777€7,946€7,160€6,454▼ 9.9%
Recurring financial charges65€12,047€11,262€10,499€8,777€7,946€7,160€6,454▼ 9.9%
Profit (loss) for the period before taxes9903€7,557-€18,150€10,452€30,562€12,880€25,581€19,467▼ 23.9%
Income taxes67/77---€10,624€6,741€8,621€6,490▼ 24.7%
Profit (loss) for the period9904€7,557-€18,150€10,452€19,938€6,140€16,960€12,977▼ 23.5%
Profit (loss) for the period to be appropriated9905€7,557-€18,150€10,452€19,938€6,140€16,960€12,977▼ 23.5%
Line2018201920202022202320242025Change
Assets
Total assets20/58€709,645€700,004€672,914€648,618€621,779€594,240€575,324▼ 3.2%
Fixed assets21/28€698,016€698,016€667,845€624,646€609,892€588,049€566,206▼ 3.7%
Tangible fixed assets22/27€698,016€698,016€667,845€624,646€609,892€588,049€566,206▼ 3.7%
Land and buildings22---€624,646€609,892€588,049€566,206▼ 3.7%
Current assets29/58€11,629€1,988€5,069€23,972€11,886€6,191€9,118▲ 47.3%
Amounts receivable within one year40/41€729€716€666€5,800--€2,052-
Trade receivables40---€5,800----
Other amounts receivable41------€2,052-
Cash at bank and in hand54/58€10,900€1,128€4,404€14,728€8,442€6,191€7,066▲ 14.1%
Deferred charges and accrued income490/1---€3,444€3,444---
Equity and liabilities
Total equity and liabilities10/49€709,645€700,004€672,914€648,618€621,779€594,240€575,324▼ 3.2%
Equity10/15€17,683€29,533€39,984€92,115€98,254€85,215€98,191▲ 15.2%
Contributions10/11€30,000€60,000-€60,000€60,000€30,000€30,000=
Reserves13---€19,938€19,938€36,438€49,388▲ 35.5%
Distributable reserves133---€19,938€19,938€36,438€49,388▲ 35.5%
Profit (loss) carried forward14-€12,317-€30,467-€20,016€12,176€18,316€18,776€18,803▲ 0.1%
Provisions and deferred taxes16------€9,550-
Provisions for liabilities and charges160/5------€9,550-
Major repairs and maintenance162------€9,550-
Amounts payable17/49€691,962€670,471€632,930€556,503€523,525€509,026€467,583▼ 8.1%
Amounts payable after more than one year17€551,866€509,273€465,649€375,847€329,635€282,526€234,868▼ 16.9%
Financial debts170/4---€375,047€328,835€281,726€233,703▼ 17.0%
Other amounts payable178/9---€800€800€800€1,165▲ 45.6%
Amounts payable within one year42/48€140,096€161,198€165,193€180,656€193,890€226,499€232,715▲ 2.7%
Current portion of amounts payable after more than one year42---€45,333€46,212€47,109€48,023▲ 1.9%
Trade debts44€584€5,289€5,037€2,527€10,697€244€2,695▲ 11×
Suppliers440/4---€2,527€10,697€244€2,695▲ 11×
Taxes, remuneration and social security45---€11,622€15,806€9,460€15,111▲ 59.7%
Taxes450/3---€11,622€15,806€9,460€15,111▲ 59.7%
Other amounts payable47/48---€121,175€121,175€169,686€166,886▼ 1.7%
Line2018201920202022202320242025Change
Profit (loss) for the period9904€7,557-€18,150€10,452€19,938€6,140€16,960€12,977▼ 23.5%
+ Depreciation and write-downs630€30,170-€30,170€21,540€21,300€21,843€21,843=
Operating cash flow (approximation)€37,727-€18,150€40,622€41,478€27,439€38,804€34,820▼ 10.3%
Investment in fixed assets (approximation)-€0€0--€6,546€0€0-
Change in cash--€9,771€3,275--€6,285-€2,251€875-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00479091
31-12-2024 micro format 28-08-2025 2025-00446113
31-12-2023 micro format 24-09-2024 2024-00471556
31-12-2022 micro format 29-08-2023 2023-00382973
31-12-2020 micro format 29-09-2021 2021-69400231
31-12-2019 micro format 29-09-2020 2020-57000343
31-12-2018 micro format 28-08-2019 2019-54300571
31-12-2017 micro format 29-08-2018 2018-53900435
31-12-2016 abbreviated format 27-07-2017 2017-37400546

Similar companies · same sector, comparable size

Of the 11,121 active companies whose main activity is office administrative and support services (NACE 82100), figures are known for 3,552. 2,641 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.