Skip to content

MEIR CONSTRUCT

Active
Private limited companyfounded 2016active for 10 yearsHalstraat 55, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 0662.993.020
Summary

MEIR CONSTRUCT has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €119,787 and a net result of €3,922, of which €32,613 non-recurring income. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 43% of 34,807 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €170,000
Estimated: probably between €120,000 and €290,000
Total assets
€293,760▲ 15.6%
2024 · €254,084
Net result
€3,922▼ 32.0%
2024 · €5,766
Working capital
€136,453▼ 37.6%
2024 · €218,711
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 29% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,985 2025 Net result€3,922 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€59,428-€35,903▼ 39.6%€12,515▼ 65.1%€81,629▲ 552%€16,988▼ 79.2%€19,562▲ 15.1%€13,985▼ 28.5%
Net result€36,668-€24,844within the sector's middle half▼ 32.2%€8,126within the sector's middle half▼ 67.3%€49,944above the sector's middle half▲ 515%€3,574within the sector's middle half▼ 92.8%€5,766within the sector's middle half▲ 61.3%€3,922within the sector's middle half▼ 32.0%
Equity€60,722-€85,566within the sector's middle half▲ 40.9%€93,249within the sector's middle half▲ 9.0%€143,192above the sector's middle half▲ 53.6%€146,766above the sector's middle half▲ 2.5%€152,532above the sector's middle half▲ 3.9%€119,787within the sector's middle half▼ 21.5%
Total assets€131,509-€184,730within the sector's middle half▲ 40.5%€254,717within the sector's middle half▲ 37.9%€358,482above the sector's middle half▲ 40.7%€341,268above the sector's middle half▼ 4.8%€254,084within the sector's middle half▼ 25.5%€293,760within the sector's middle half▲ 15.6%
Debt€70,787-€99,164▲ 40.1%€161,469▲ 62.8%€215,289▲ 33.3%€194,502▼ 9.7%€101,552▼ 47.8%€173,973▲ 71.3%
Working capital€39,932-€69,389within the sector's middle half▲ 73.8%€98,139above the sector's middle half▲ 41.4%€227,073above the sector's middle half▲ 131%€238,743above the sector's middle half▲ 5.1%€218,711above the sector's middle half▼ 8.4%€136,453above the sector's middle half▼ 37.6%
Solvency46.2%-46.3%within the sector's middle half▲ 0.1pp36.6%within the sector's middle half▼ 9.7pp39.9%within the sector's middle half▲ 3.3pp43.0%within the sector's middle half▲ 3.1pp60.0%within the sector's middle half▲ 17.0pp40.8%within the sector's middle half▼ 19.3pp
Current ratio1.61-1.71within the sector's middle half▲ 0.101.88within the sector's middle half▲ 0.173.51above the sector's middle half▲ 1.634.44above the sector's middle half▲ 0.9217.19above the sector's middle half▲ 12.752.08within the sector's middle half▼ 15.11
Return on assets (ROA)27.9%-13.4%within the sector's middle half▼ 14.4pp3.2%within the sector's middle half▼ 10.3pp13.9%within the sector's middle half▲ 10.7pp1.0%within the sector's middle half▼ 12.9pp2.3%within the sector's middle half▲ 1.2pp1.3%within the sector's middle half▼ 0.9pp
Staff (FTE)1within the sector's middle half1.8▲ 80.0%1.2▼ 33.3%1.6▲ 33.3%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €293,760
Fixed assets €31,380 ▲ 43.5%
Current assets €262,380 ▲ 13.0%
Equity and liabilities €293,760
Equity €119,787 ▼ 21.5%
Debt €173,973 ▲ 71.3%
Debt's share of the balance-sheet total rises from 40.0% to 59.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,579▼
2024 · €35,766
Cash flow
€17,517▼
2024 · €21,970
Debt to equity
1.45▲
2024 · 0.67
ROE
3.3%▼
2024 · 3.8%
Interest coverage
3.41▼
2024 · 3.52
Debt ≤ 1 year
€125,926▲
2024 · €13,510
Debt > 1 year
€48,047▼
2024 · €88,042
Income taxes
€1,980▼
2024 · €3,627
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,904 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% still going

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,904 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€254,084€293,760▲
Fixed assets21/28€21,863€31,380▲
Tangible fixed assets22/27€15,131€26,773▲
Land and buildings22-€5,191
Plant, machinery and equipment23€834€1,390▲
Furniture and vehicles24€14,297€20,192▲
Financial fixed assets28€6,732€4,607▼
Current assets29/58€232,220€262,380▲
Amounts receivable within one year40/41€222,495€184,546▼
Trade receivables40€198,601€182,679▼
Other amounts receivable41€23,895€1,867▼
Cash at bank and in hand54/58€9,725€59,125▲
Deferred charges and accrued income490/1-€18,708
Equity and liabilities
Total equity and liabilities10/49€254,084€293,760▲
Equity10/15€152,532€119,787▼
Contributions10/11€6,200€6,200=
Reserves13€146,291€109,623▼
Non-distributable reserves130/1€620€620=
Reserves not available under the articles1311€620€620=
Distributable reserves133€145,671€109,003▼
Profit (loss) carried forward14€42€3,964▲
Amounts payable17/49€101,552€173,973▲
Amounts payable after more than one year17€88,042€48,047▼
Financial debts170/4€88,042€48,047▼
Amounts payable within one year42/48€13,510€125,926▲
Current portion of amounts payable after more than one year42-€21,308
Trade debts44€0€55,684▲
Suppliers440/4€0€55,684▲
Taxes, remuneration and social security45€4,583€19,368▲
Taxes450/3€4,583€14,129▲
Remuneration and social security454/9-€5,239
Other amounts payable47/48€8,927€29,567▲
Income statement Code20242025
Non-recurring operating income76A-€32,613
Remuneration, social security and pensions62€293-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,204€13,594▼
Other operating charges640/8€2,510€1,608▼
Gross operating margin9900€38,569€29,187▼
Operating profit (loss)9901€19,562€13,985▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€10,170€8,083▼
Recurring financial charges65€10,170€8,083▼
Profit (loss) for the period before taxes9903€9,392€5,903▼
Income taxes67/77€3,627€1,980▼
Profit (loss) for the period9904€5,766€3,922▼
Profit (loss) for the period to be appropriated9905€5,766€3,922▼
Appropriation of the result
Profit (loss) to be appropriated9906€13,892€3,964▼
Profit (loss) brought forward from the previous period14P€8,126€42▼
Transfer to equity691/2€13,850-
To other reserves6921€13,850-

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€26,891€0-€32,613-
Remuneration, social security and pensions62--€56,922€45,926€71,138€293--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,094€2,913€5,355€6,152€27,348€16,204€13,594▼ 16.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€81,555€84,861€0---
Other operating charges640/8--€32,641€2,565€2,584€2,510€1,608▼ 35.9%
Gross operating margin9900€99,862€81,899€188,988€221,132€118,058€38,569€29,187▼ 24.3%
Operating profit (loss)9901€59,428€35,903€12,515€81,629€16,988€19,562€13,985▼ 28.5%
Financial income75/76B--€55€1€0€0--
Recurring financial income75-€84€55€1€0€0--
Financial charges65/66B--€2,357€5,551€7,104€10,170€8,083▼ 20.5%
Recurring financial charges65€8,507€1,438€2,357€5,551€7,104€10,170€8,083▼ 20.5%
Profit (loss) for the period before taxes9903€50,921€34,549€10,213€76,079€9,884€9,392€5,903▼ 37.2%
Income taxes67/77€14,253€9,706€2,088€26,135€6,310€3,627€1,980▼ 45.4%
Profit (loss) for the period9904€36,668€24,844€8,126€49,944€3,574€5,766€3,922▼ 32.0%
Profit (loss) for the period to be appropriated9905€36,668€24,844€8,126€49,944€3,574€5,766€3,922▼ 32.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€131,509€184,730€254,717€358,482€341,268€254,084€293,760▲ 15.6%
Fixed assets21/28€26,442€18,167€45,178€41,120€33,023€21,863€31,380▲ 43.5%
Tangible fixed assets22/27€15,452€7,177€9,688€9,887€26,291€15,131€26,773▲ 76.9%
Land and buildings22------€5,191-
Plant, machinery and equipment23--€8,763€9,413€4,108€834€1,390▲ 66.7%
Furniture and vehicles24--€925€474€22,182€14,297€20,192▲ 41.2%
Financial fixed assets28€10,990€10,990€35,490€31,232€6,732€6,732€4,607▼ 31.6%
Current assets29/58€105,067€166,563€209,540€317,362€308,245€232,220€262,380▲ 13.0%
Stocks and contracts in progress3----€20,783---
Contracts in progress37----€20,783---
Amounts receivable within one year40/41€102,936€121,291€181,807€273,296€244,554€222,495€184,546▼ 17.1%
Trade receivables40--€171,618€265,439€194,356€198,601€182,679▼ 8.0%
Other amounts receivable41--€10,190€7,857€50,198€23,895€1,867▼ 92.2%
Cash at bank and in hand54/58-€40,075€21,688€42,399€42,544€9,725€59,125▲ 508%
Deferred charges and accrued income490/1--€6,044€1,667€364-€18,708-
Equity and liabilities
Total equity and liabilities10/49€131,509€184,730€254,717€358,482€341,268€254,084€293,760▲ 15.6%
Equity10/15€60,722€85,566€93,249€143,192€146,766€152,532€119,787▼ 21.5%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€54,522€79,366€78,923€128,867€132,441€146,291€109,623▼ 25.1%
Non-distributable reserves130/1--€620€620€620€620€620=
Reserves not available under the articles1311--€620€620€620€620€620=
Distributable reserves133--€78,303€128,247€131,821€145,671€109,003▼ 25.2%
Profit (loss) carried forward14--€8,126€8,126€8,126€42€3,964▲ 95×
Amounts payable17/49€70,787€99,164€161,469€215,289€194,502€101,552€173,973▲ 71.3%
Amounts payable after more than one year17€5,652€1,990€50,000€125,000€125,000€88,042€48,047▼ 45.4%
Financial debts170/4--€50,000€125,000€125,000€88,042€48,047▼ 45.4%
Amounts payable within one year42/48€65,135€97,174€111,401€90,289€69,502€13,510€125,926▲ 832%
Current portion of amounts payable after more than one year42------€21,308-
Financial debts43--€2,290-----
Credit institutions430/8--€2,290-----
Trade debts44€34,081€41,951€78,032€28,306€10,285€0€55,684-
Suppliers440/4--€78,032€28,306€10,285€0€55,684-
Taxes, remuneration and social security45--€18,175€46,221€33,080€4,583€19,368▲ 323%
Taxes450/3--€11,191€39,521€30,530€4,583€14,129▲ 208%
Remuneration and social security454/9--€6,985€6,699€2,550-€5,239-
Other amounts payable47/48--€12,904€15,762€26,137€8,927€29,567▲ 231%
Accrued charges and deferred income492/3--€68-----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€36,668€24,844€8,126€49,944€3,574€5,766€3,922▼ 32.0%
+ Depreciation and write-downs630€9,094€2,913€5,355€6,152€27,348€16,204€13,594▼ 16.1%
Operating cash flow (approximation)€45,762€27,756€13,481€56,096€30,922€21,970€17,517▼ 20.3%
Investment in fixed assets (approximation)-€5,362-€32,365-€2,094-€19,251-€5,044-€23,111▼ 358%
Change in cash---€18,387€20,711€145-€32,819€49,400-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00096232
30-09-2024 micro format 01-05-2025 2025-00086844
30-09-2023 micro format 30-04-2024 2024-00075056
30-09-2022 micro format 15-06-2023 2023-00127997
30-09-2021 micro format 07-06-2022 2022-20049739
30-09-2020 micro format 31-03-2021 2021-09200071
30-09-2019 micro format 11-03-2020 2020-06500241
30-09-2018 micro format 11-03-2019 2019-06900106
30-09-2017 micro format 05-03-2018 2018-06300276

Similar companies · same sector, comparable size

Of the 3,899 active companies whose main activity is floor and wall tiling (NACE 43331), figures are known for 1,822. 1,526 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.