Skip to content

MEHRAN GROUP

Active
Private limited companyfounded 2023active for 3 yearsBrugstraat(STE) 22, 9190 Stekene, BelgiumKBO/BCE: BE 0804.880.264
Summary

The computed 12-month bankruptcy probability of MEHRAN GROUP is 4.3% (elevated). The 2024 annual accounts show equity of €10,294 and a net result of €7,294. Its solvency ranks better than 20% of 3,513 sector peers (NACE 95, financial year 2024). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2024 annual accounts filed late (69 days) Filed on 8 October 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00535374.

Turnover
≈ €1.2m
Estimated: probably between €890,000 and €1.6m
Total assets
€753,441
Net result
€7,294
Working capital
-€90,239

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €753,441
Fixed assets €298,645
Current assets €454,797
Equity and liabilities €753,441
Equity €10,294
Debt €743,147
Debt finances 98.6% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€75,796
Cash flow
€53,218
Current ratio
0.83
Quick ratio
0.73
Debt to equity
72.19
ROE
70.9%
ROA
1.0%
Interest coverage
3.63
Debt ≤ 1 year
€545,036
Debt > 1 year
€180,621
Income taxes
€1,776
Staff costs
€245,319

Peer companies

Historical observation

Of the 2,135 companies that looked in July 2024 the way this one looks now, 5.2% went bankrupt within 24 months and 92.0% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.4% stopped otherwise
92.0% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,135 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 48 lines
Balance sheet Code2024
Assets
Total assets20/58€753,441
Fixed assets21/28€298,645
Intangible fixed assets21€192,700
Tangible fixed assets22/27€105,945
Plant, machinery and equipment23€104,000
Furniture and vehicles24€1,945
Current assets29/58€454,797
Stocks and contracts in progress3€56,049
Stocks30/36€56,049
Amounts receivable within one year40/41€373,374
Trade receivables40€354,374
Other amounts receivable41€19,000
Current investments50/53€4,948
Cash at bank and in hand54/58€5,454
Deferred charges and accrued income490/1€14,971
Equity and liabilities
Total equity and liabilities10/49€753,441
Equity10/15€10,294
Contributions10/11€3,000
Profit (loss) carried forward14€7,294
Amounts payable17/49€743,147
Amounts payable after more than one year17€180,621
Financial debts170/4€180,621
Amounts payable within one year42/48€545,036
Current portion of amounts payable after more than one year42€31,535
Financial debts43€65,630
Credit institutions430/8€65,630
Trade debts44€285,323
Suppliers440/4€285,323
Advances received on contracts in progress46€36,326
Taxes, remuneration and social security45€78,669
Taxes450/3€28,373
Remuneration and social security454/9€50,296
Other amounts payable47/48€47,553
Accrued charges and deferred income492/3€17,490
Income statement Code2024
Remuneration, social security and pensions62€245,319
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45,924
Other operating charges640/8€2,320
Gross operating margin9900€323,435
Operating profit (loss)9901€29,872
Financial income75/76B€52
Recurring financial income75€52
Financial charges65/66B€20,854
Recurring financial charges65€20,854
Profit (loss) for the period before taxes9903€9,070
Income taxes67/77€1,776
Profit (loss) for the period9904€7,294
Profit (loss) for the period to be appropriated9905€7,294
Appropriation of the result
Profit (loss) to be appropriated9906€7,294

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Remuneration, social security and pensions62€245,319
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45,924
Other operating charges640/8€2,320
Gross operating margin9900€323,435
Operating profit (loss)9901€29,872
Financial income75/76B€52
Recurring financial income75€52
Financial charges65/66B€20,854
Recurring financial charges65€20,854
Profit (loss) for the period before taxes9903€9,070
Income taxes67/77€1,776
Profit (loss) for the period9904€7,294
Profit (loss) for the period to be appropriated9905€7,294
Line2024
Assets
Total assets20/58€753,441
Fixed assets21/28€298,645
Intangible fixed assets21€192,700
Tangible fixed assets22/27€105,945
Plant, machinery and equipment23€104,000
Furniture and vehicles24€1,945
Current assets29/58€454,797
Stocks and contracts in progress3€56,049
Stocks30/36€56,049
Amounts receivable within one year40/41€373,374
Trade receivables40€354,374
Other amounts receivable41€19,000
Current investments50/53€4,948
Cash at bank and in hand54/58€5,454
Deferred charges and accrued income490/1€14,971
Equity and liabilities
Total equity and liabilities10/49€753,441
Equity10/15€10,294
Contributions10/11€3,000
Profit (loss) carried forward14€7,294
Amounts payable17/49€743,147
Amounts payable after more than one year17€180,621
Financial debts170/4€180,621
Amounts payable within one year42/48€545,036
Current portion of amounts payable after more than one year42€31,535
Financial debts43€65,630
Credit institutions430/8€65,630
Trade debts44€285,323
Suppliers440/4€285,323
Advances received on contracts in progress46€36,326
Taxes, remuneration and social security45€78,669
Taxes450/3€28,373
Remuneration and social security454/9€50,296
Other amounts payable47/48€47,553
Accrued charges and deferred income492/3€17,490
Line2024
Profit (loss) for the period9904€7,294
+ Depreciation and write-downs630€45,924
Operating cash flow (approximation)€53,218

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2024 micro format 08-10-2025 2025-00535374

Similar companies · same sector, comparable size

Of the 1,858 active companies whose main activity is bodywork repair (including spraying and painting) (NACE 95314), figures are known for 866. 343 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.