Skip to content

MEGITRON

Absorbed by SHAPES METALWORKS KBO/BCE: BE 0424.029.659
MEGITRON
Financial year 2020
Follow Report

Annual accounts 2020

abbreviated format, filed on 28-04-2021, 2 days before the deadline
€50,340
▼ 57.8%
-€4,310
▼ €16,742
-
-
40.2%
▼ 15.3 percentage points
1.97
▼ 0.29

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €140,000. Estimated: probably between €86,000 and €270,000.

Money flows

no detail for 2020

Balance sheet

balance sheet total €1.4m on 30-09-2020
What the company ownsHow it is paid for

in euro

in euro

Staff

€36,433

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 1.4m975,373977,458829,143826,426855,878858,382828,573808,335735,8561.3m1.1m1.3m1.3m
21/28 -33,354---11,97932,80359,430114,016210,342263,056352,901443,203626,338
22/27 -33,354---11,97932,80359,430114,016210,342263,056352,901443,203626,338
23 -284-----41,73987,480174,961263,056352,901443,203626,338
24 ------8,84517,69126,53635,381----
26 -33,070---11,97923,958-------
29/58 1.4m942,019977,458829,143826,426843,899825,579769,143694,319525,515992,979730,465834,640704,066
3 --------6,830-78,64086,290-26,640
30/36 -------------26,640
37 --------6,830-78,64086,290--
40/41 1.3m936,961968,878814,848817,381842,489813,726760,684683,576513,322894,487643,782831,666666,068
40 1.3m936,961968,878814,848815,533842,489813,726760,684670,758513,322892,006639,478803,869661,065
41 15,819---1,849---12,818-2,4814,30427,7975,003
54/58 46,0615,0588,57914,2809,0301,39511,8368,4453,89812,19219,8513932,97411,358
490/1 --1151515171515-----
Balance sheet: equity and liabilities
10/49 1.4m975,373977,458829,143826,426855,878858,382828,573808,335735,8561.3m1.1m1.3m1.3m
10/15 553,895541,340533,292581,838620,360648,033639,680632,727629,163616,916606,014545,359542,404470,803
10/11 40,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,000
100 -40,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,000
13 608,033608,033608,033608,033608,033608,033599,680592,727589,163576,916566,014505,359502,404430,803
130/1 4,000-------------
130 -4,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,000
1311 4,000-------------
133 604,033604,033604,033604,033604,033604,033595,680588,727585,163572,916562,014501,359498,404426,803
14 -94,138-106,693-114,741-66,195-27,672---------
17/49 822,947434,034444,166247,305206,065207,845218,702195,847179,172118,940650,021538,007735,439859,601
17 125,000-----------640,000800,000
170/4 125,000-----------640,000800,000
42/48 697,947416,784433,146246,635202,073207,303218,107195,233178,593118,641649,699537,68395,11859,300
42 -125,000125,000125,000125,000125,000125,000125,000125,000-605,000480,000--
44 628,480277,446279,84086,81445,56849,92551,1889,1438,31532,86918,62913,49810,79612,364
440/4 628,480277,446279,84086,81445,56849,92551,1889,1438,31532,86918,62913,49810,79612,364
45 3,83914,33813,56320,07711,94712,82022,36126,53221,21946,10619,39015,36129,06225,940
450/3 -5,18705,839-5471,2745,408-20,002--4,350683
454/9 3,8399,15013,56314,23811,94712,27321,08721,12421,21926,10419,39015,36124,71225,257
47/48 65,627-14,74414,74419,55819,55819,55834,55824,05939,6666,67928,82455,25920,996
492/3 -17,25011,0206703,992542595614579299322324321301
Income statement
70 ---183,676----------
76A ----2,500--1,200----1,062678
9900 50,340119,36992,95897,03188,215177,831245,697235,030296,872329,187292,362238,820599,997515,306
60/61 ---86,644----------
62 54,65098,420138,091132,877103,845145,437172,575174,608184,565198,989135,248120,770225,637223,098
630 -8,409--11,97920,82462,56454,58696,32696,94189,84589,845221,602208,779
640/8 -1071051031037089658938032,0101,0051,0296571,049
66A -----------281--
9901 -4,31012,432-45,238-35,949-27,71210,8639,5944,94315,17831,24766,26427,176152,10182,380
75/76B 18,558-44-050--157-292518
75 18,558-44-050--157-292518
65/66B 1,6934,3843,3522,5732,3202,3492,6402,5772,94620,3515,61223,96743,23338,545
65 1,6934,3843,3522,5732,3202,3492,6402,5772,94620,3515,61223,96743,23338,545
9903 12,5558,048-48,547-38,522-27,5328,5646,9543,56612,24710,90360,6522,958109,95544,532
67/77 ----140211-2-1-336,854-
9904 12,5558,048-48,547-38,522-27,6728,3526,9543,56412,24710,90260,6552,955103,10144,532
9905 12,5558,048-48,547-38,522-27,6728,3526,9543,56412,24710,90260,6552,955103,10144,532
Appropriation of the result
9906 -94,138-106,693-114,741-66,195-27,6728,3526,9543,56412,24710,90260,6552,955103,10144,532
691/2 -----8,3526,9543,56412,24710,90260,6552,95571,60144,532
6921 -----8,3526,9543,56412,24710,90260,6552,95571,60144,532
694/7 ------------31,500-
695 ------------31,500-
Social balance sheet
9087 1.52.13334.34.245.55.64.455.95.8
Hours worked1013 1,6673,0245,0775,1244,0305,4526,1746,3326,5928,2595,3784,7338,9539,568
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 23 older financial years (1984-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 28-04-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2020 abbreviated format 28-04-2021 2021-11800216 PDF
30-09-2019 micro format 14-11-2019 2019-73700202 PDF
30-09-2018 micro format 26-03-2019 2019-07900141 PDF
30-09-2017 micro format 27-03-2018 2018-08000268 PDF
30-09-2016 abbreviated format 30-01-2017 2017-03000030 PDF
30-09-2015 abbreviated format 24-03-2016 2016-07400437 PDF
30-09-2014 abbreviated format 25-03-2015 2015-07200572 PDF
30-09-2013 abbreviated format 20-03-2014 2014-06900171 PDF
30-09-2012 abbreviated format 21-03-2013 2013-07000092 PDF
30-09-2011 abbreviated format 21-03-2012 2012-06600521 PDF
30-09-2010 abbreviated format 31-03-2011 2011-07500366 PDF
30-09-2009 abbreviated format 22-03-2010 2010-07100414 PDF
30-09-2008 abbreviated format 25-03-2009 2009-08800056 PDF
30-09-2007 abbreviated format 31-03-2008 2008-09200215 PDF
30-09-2006 abbreviated format 21-03-2007 2007-08301900 PDF
30-09-2005 abbreviated format 23-03-2006 2006-08104473 PDF
30-09-2004 abbreviated format 23-03-2005 2005-08604750 PDF
30-09-2003 abbreviated format 23-03-2004 2004-08303239 PDF
30-09-2002 abbreviated format 28-03-2003 2003-09202397 PDF
30-09-2001 abbreviated format 27-03-2002 2002-07803447 PDF
30-09-2000 abbreviated format 22-03-2001 2001-07203152 PDF
30-09-1999 abbreviated format 28-03-2000 2000-07703688 PDF
30-09-1998 abbreviated format 30-03-1999 1999-06503670 PDF
30-09-1997 abbreviated format 27-03-1998 1998-05402495 PDF
30-09-1996 abbreviated format 25-03-1997 1997-04104964 PDF
30-09-1995 abbreviated format 27-03-1996 1996-04503520 PDF
30-09-1994 abbreviated format 28-03-1995 1995-04601193 PDF
30-09-1993 abbreviated format 30-03-1994 1994-05500866 PDF
30-09-1992 abbreviated format 30-03-1993 1993-04500878 PDF
30-09-1991 abbreviated format 27-03-1992 1992-03400395 PDF
30-09-1990 abbreviated format 29-03-1991 1991-03302036 PDF
30-09-1989 abbreviated format 26-03-1990 1990-02302220 PDF
30-09-1988 abbreviated format 30-03-1989 1989-02202441 PDF
30-09-1987 abbreviated format 18-04-1988 1988-02600626 PDF
30-09-1986 abbreviated format 30-03-1987 1987-04000303 PDF
31-03-1985 full format 03-10-1985 1985-34901326 PDF
31-03-1984 unclassified schema 15-10-1984 1984-14000316 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20202019201820172016201520142013201220112010200920082007
-20,842---15,73331,68772,15759,529111,504128,188156,109117,021373,702291,159
-16,458---15,69329,17769,51758,150108,572107,843150,50092,800324,703253,311
-41,764--0035,9370044,226021,85338,467-
41,003-3,521-5,7015,2507,635-10,4413,3914,547-8,294-7,65919,458-2,581-8,384-
678,895525,236544,312582,508624,353636,596607,472573,911515,726406,874343,280192,782739,522644,766
----19.6%----------
40.2%55.5%54.6%70.2%75.1%75.7%74.5%76.4%77.8%83.8%48.2%50.3%42.4%35.4%
1.972.262.263.364.094.073.793.943.894.431.531.368.7711.87
1.972.262.263.364.094.073.793.943.854.431.411.208.7711.42
1.490.800.830.430.330.320.340.310.280.191.070.991.361.83
2.3%1.5%-9.1%-6.6%-4.5%1.3%1.1%0.6%1.9%1.8%10.0%0.5%19.0%9.5%
0.9%0.8%-5.0%-4.6%-3.3%1.0%0.8%0.4%1.5%1.5%4.8%0.3%8.1%3.3%
---1619 days----------
---366 days----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on MEGITRON

The operating result for 2020 is a loss of €4,310, after a profit of €12,432 in 2019.

Debt's share of the balance-sheet total rises from 44.5% to 59.8%. Equity and debt are higher.

We would like to set cookies. That happens only with your consent. What we measure