MEGA GLAS
Annual accounts 2018
abbreviated format, filed on 17-07-2019, 14 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €580,000. Estimated: probably between €350,000 and €1.1m.
Balance sheet
balance sheet total €678,197 on 31-12-2018in euro
in euro
Staff
€55,321
Staff costs divided by the average number of full-time equivalents.
level
In 2018, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
678,197 | 636,506 | 567,840 | 524,224 | 424,962 | 508,700 | 471,681 | 437,157 | 430,285 | 530,682 | 375,455 | 414,703 | 255,853 | |
21/28 |
2,080 | 17,682 | 35,384 | 76,110 | 117,241 | 183,506 | 255,977 | 225,120 | 276,780 | 351,088 | 263,341 | 259,235 | 108,866 | |
22/27 |
1,675 | 17,277 | 34,979 | 76,110 | 117,241 | 183,506 | 255,977 | 225,120 | 276,780 | 351,088 | 263,341 | 259,235 | 108,866 | |
23 |
- | 17,277 | 34,979 | 54,882 | 74,785 | 94,018 | 119,457 | 41,568 | 46,196 | 59,624 | 71,964 | 17,932 | 21,425 | |
24 |
1,675 | - | - | 21,228 | 42,456 | 89,488 | 136,520 | 183,552 | 230,584 | 291,464 | 191,376 | 241,303 | 87,441 | |
28 |
405 | 405 | 405 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
676,118 | 618,825 | 532,456 | 448,114 | 307,721 | 325,193 | 215,704 | 212,037 | 153,505 | 179,594 | 112,114 | 155,469 | 146,987 | |
40/41 |
652,194 | 413,836 | 297,052 | 202,817 | 226,960 | 216,848 | 168,158 | 93,455 | 87,272 | 108,450 | 77,422 | 73,114 | 105,468 | |
40 |
649,985 | 411,511 | 296,977 | 199,673 | 221,694 | 210,780 | 154,893 | 93,455 | 84,475 | 73,757 | 74,073 | 37,951 | 76,005 | |
41 |
2,208 | 2,325 | 75 | 3,144 | 5,266 | 6,069 | 13,265 | - | 2,797 | 34,693 | 3,349 | 35,163 | 29,463 | |
54/58 |
23,924 | 204,989 | 235,403 | 244,360 | 80,761 | 108,345 | 47,546 | 118,582 | 66,233 | 71,144 | 31,762 | 82,355 | 41,519 | |
490/1 |
- | - | - | 937 | - | - | - | - | - | - | 2,930 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
678,197 | 636,506 | 567,840 | 524,224 | 424,962 | 508,700 | 471,681 | 437,157 | 430,285 | 530,682 | 375,455 | 414,703 | 255,853 | |
10/15 |
380,240 | 355,368 | 343,164 | 324,123 | 299,561 | 272,475 | 257,000 | 245,885 | 199,646 | 156,909 | 117,586 | 81,704 | 74,215 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
359,780 | 334,908 | 322,704 | 303,663 | 279,101 | 252,015 | 236,540 | 225,425 | 179,186 | 136,449 | 97,126 | 61,244 | 53,755 | |
17/49 |
297,957 | 281,138 | 224,676 | 200,101 | 125,401 | 236,224 | 214,681 | 191,272 | 230,639 | 373,773 | 257,869 | 333,000 | 181,638 | |
17 |
- | - | - | 5,724 | 22,547 | 40,514 | 75,722 | 72,298 | 127,547 | 110,664 | 154,198 | 220,885 | 83,660 | |
170/4 |
- | - | - | 5,724 | 22,547 | 40,514 | 75,722 | 72,298 | 127,547 | 110,664 | 154,198 | 220,885 | 83,660 | |
42/48 |
223,523 | 245,138 | 116,676 | 72,377 | 66,854 | 159,711 | 138,959 | 100,902 | 103,092 | 257,483 | 101,035 | 109,715 | 97,978 | |
42 |
- | - | 5,724 | 16,823 | 17,967 | 35,208 | 66,609 | 55,249 | 57,912 | 43,534 | 66,687 | 64,294 | 32,494 | |
44 |
209,299 | 233,744 | 99,862 | 40,556 | 37,801 | 115,129 | 72,350 | 37,420 | 42,102 | 208,832 | 33,665 | 45,371 | 65,483 | |
440/4 |
209,299 | 233,744 | 99,862 | 40,556 | 37,801 | 115,129 | 72,350 | 37,420 | 42,102 | 208,832 | 33,665 | 45,371 | 65,483 | |
45 |
14,224 | 11,394 | 11,090 | 14,998 | 11,086 | 9,374 | - | 8,234 | 3,077 | 118 | 683 | 49 | - | |
450/3 |
14,224 | 11,394 | 11,090 | 14,998 | 11,086 | 9,374 | - | 8,234 | 3,077 | 118 | 683 | 49 | - | |
47/48 |
- | - | - | - | - | - | - | - | - | 5,000 | - | - | - | |
492/3 |
74,435 | 36,000 | 108,000 | 122,000 | 36,000 | 36,000 | - | 18,072 | - | 5,625 | 2,636 | 2,400 | - | |
| Income statement | ||||||||||||||
9900 |
227,548 | 149,696 | 195,058 | 219,633 | 285,643 | 296,930 | 284,234 | 300,663 | 284,561 | 282,384 | 255,731 | 158,224 | 151,130 | |
62 |
171,494 | 114,194 | 125,814 | 143,390 | 181,310 | 194,252 | 188,671 | 162,851 | 137,032 | 127,757 | 118,914 | 81,378 | 76,990 | |
630 |
17,322 | 17,703 | 41,131 | 41,131 | 66,934 | 68,001 | 71,075 | 62,660 | 74,308 | 88,077 | 70,219 | 59,933 | 54,752 | |
631/4 |
- | - | - | - | - | - | - | 243 | - | - | - | - | - | |
640/8 |
694 | 242 | 1,253 | 62 | 112 | 3,882 | 3,593 | 312 | 964 | 162 | 1,153 | 2,035 | 62 | |
66A |
- | - | - | - | - | 6,600 | - | - | - | - | - | - | - | |
9901 |
38,038 | 17,558 | 26,861 | 35,050 | 37,287 | 30,795 | 20,896 | 74,596 | 72,257 | 66,387 | 65,445 | 14,878 | 19,326 | |
75/76B |
- | - | 701 | 28 | 1,803 | 97 | 59 | 70 | 50 | 124 | 171 | 146 | 253 | |
75 |
- | - | 701 | 28 | 1,803 | 97 | 59 | 70 | 50 | 124 | 171 | 146 | 253 | |
65/66B |
50 | 179 | 623 | 1,155 | 2,165 | 4,077 | 7,198 | 7,830 | 10,367 | 10,097 | 13,027 | 6,266 | 5,400 | |
65 |
50 | 179 | 623 | 1,155 | 2,165 | 4,077 | 7,198 | 7,830 | 10,367 | 10,097 | 13,027 | 6,266 | 5,400 | |
9903 |
37,988 | 17,379 | 26,939 | 33,923 | 36,925 | 20,215 | 13,757 | 66,836 | 61,940 | 56,414 | 52,589 | 8,758 | 14,179 | |
67/77 |
13,116 | 5,175 | 7,898 | 9,361 | 9,839 | 4,740 | 2,642 | 20,598 | 19,203 | 17,091 | 16,707 | 1,270 | 3,255 | |
9904 |
24,872 | 12,204 | 19,041 | 24,562 | 27,086 | 15,475 | 11,115 | 46,238 | 42,737 | 39,323 | 35,882 | 7,489 | 10,924 | |
9905 |
24,872 | 12,204 | 19,041 | 24,562 | 27,086 | 15,475 | 11,115 | 46,238 | 42,737 | 39,323 | 35,882 | 7,489 | 10,924 | |
| Appropriation of the result | ||||||||||||||
9906 |
359,780 | 334,908 | 322,704 | 303,663 | 279,101 | 252,015 | 236,540 | 225,425 | 179,186 | 136,449 | 97,126 | 61,244 | 53,755 | |
| Social balance sheet | ||||||||||||||
9087 |
3.1 | 2.6 | 3 | 3 | 3.5 | 4 | 4 | 3.6 | 3 | 3 | 2.8 | 2 | 2 | |
Hours worked1013 |
5,369 | 3,704 | 4,360 | 4,936 | 6,040 | 6,740 | 6,968 | 6,168 | 5,144 | 5,032 | 4,904 | 3,512 | 3,486 | |
| Document | ||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 17-07-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | abbreviated format | 17-07-2019 | 2019-33300267 | |
| 31-12-2017 | abbreviated format | 27-07-2018 | 2018-38200110 | |
| 31-12-2016 | abbreviated format | 15-06-2017 | 2017-18500165 | |
| 31-12-2015 | abbreviated format | 20-06-2016 | 2016-19300547 | |
| 31-12-2014 | abbreviated format | 23-07-2015 | 2015-32800309 | |
| 31-12-2013 | abbreviated format | 03-07-2014 | 2014-25500504 | |
| 31-12-2012 | abbreviated format | 05-07-2013 | 2013-26500134 | |
| 31-12-2011 | abbreviated format | 21-06-2012 | 2012-18900009 | |
| 31-12-2010 | abbreviated format | 14-06-2011 | 2011-15600024 | |
| 31-12-2009 | abbreviated format | 30-06-2010 | 2010-22600522 | |
| 31-12-2008 | abbreviated format | 22-06-2009 | 2009-26200052 | |
| 31-12-2007 | abbreviated format | 23-06-2008 | 2008-25800032 | |
| 31-12-2006 | abbreviated format | 13-06-2007 | 2007-22300102 | |
| 31-12-2005 | abbreviated format | 15-06-2006 | 2006-26400603 | |
| 31-12-2004 | abbreviated format | 16-06-2005 | 2005-27102301 | |
| 31-12-2003 | abbreviated format | 14-09-2004 | 2004-64402385 | |
| 31-12-2002 | abbreviated format | 11-09-2003 | 2003-66003343 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55,360 | 35,261 | 67,991 | 76,181 | 104,221 | 98,796 | 91,971 | 137,256 | 146,565 | 154,465 | 135,664 | 74,811 | 74,078 | ||
| 42,194 | 29,907 | 60,172 | 65,693 | 94,020 | 83,476 | 82,190 | 108,899 | 117,045 | 127,401 | 106,101 | 67,422 | 65,677 | ||
| 1,720 | 0 | 405 | 0 | 669 | 2,130 | 131,000 | 11,000 | 0 | 175,825 | 74,325 | 212,625 | 35,380 | ||
| -181,065 | -30,415 | -8,957 | 163,599 | -27,584 | 60,799 | -71,036 | 52,349 | -4,911 | 39,382 | -50,592 | 40,836 | - | ||
| 452,595 | 373,687 | 415,780 | 375,737 | 240,867 | 165,483 | 76,745 | 111,135 | 50,413 | -77,890 | 11,079 | 45,754 | 49,009 | ||
| 56.1% | 55.8% | 60.4% | 61.8% | 70.5% | 53.6% | 54.5% | 56.2% | 46.4% | 29.6% | 31.3% | 19.7% | 29.0% | ||
| 3.02 | 2.52 | 4.56 | 6.19 | 4.60 | 2.04 | 1.55 | 2.10 | 1.49 | 0.70 | 1.11 | 1.42 | 1.50 | ||
| 0.78 | 0.79 | 0.65 | 0.62 | 0.42 | 0.87 | 0.84 | 0.78 | 1.16 | 2.38 | 2.19 | 4.08 | 2.45 | ||
| 6.5% | 3.4% | 5.5% | 7.6% | 9.0% | 5.7% | 4.3% | 18.8% | 21.4% | 25.1% | 30.5% | 9.2% | 14.7% | ||
| 3.7% | 1.9% | 3.4% | 4.7% | 6.4% | 3.0% | 2.4% | 10.6% | 9.9% | 7.4% | 9.6% | 1.8% | 4.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MEGA GLAS
The operating result for 2018 is 117% higher than in 2017 and the highest since 2011. It is a recovery after the fall in 2017.
Debt's share of the balance-sheet total falls from 44.2% to 43.9%. Equity and debt are higher.