Skip to content

MEDIKPLUS

Active
Private limited companyfounded 2024active for 2 yearsChaussée de Liège(ME) 1, 5372 Havelange, BelgiumKBO/BCE: BE 1013.098.484

Financials · financial year 2025, micro format

2025 annual accounts filed 20 days after the deadline Filed on 20 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00437622.

Annual accounts 2025 filed on 20-08-2026 at the NBB

Turnover
≈ €86,000
Estimated: probably between €66,000 and €120,000
Total assets
€29,686
Net result
€19,067
Working capital
€19,233

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €29,686
Fixed assets €1,834
Current assets €27,852
Equity and liabilities €29,686
Equity €21,067
Debt €8,619
Debt's share of the balance-sheet total is 29.0%.
Key figures and ratios
2025 value
EBITDA
€28,492
Cash flow
€21,122
Current ratio
3.23
Debt to equity
0.41
ROE
90.5%
ROA
64.2%
Interest coverage
over 100
Debt ≤ 1 year
€8,619
Income taxes
€7,324

Investments

fixed assets acquired
Item2025
Tangible fixed assets€2,589
Intangible fixed assets€1,300
Depreciation and write-downs of the year€2,055

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 27 lines
Balance sheet Code2025
Assets
Total assets20/58€29,686
Fixed assets21/28€1,834
Tangible fixed assets22/27€1,834
Plant, machinery and equipment23€1,834
Current assets29/58€27,852
Cash at bank and in hand54/58€27,852
Equity and liabilities
Total equity and liabilities10/49€29,686
Equity10/15€21,067
Contributions10/11€2,000
Profit (loss) carried forward14€19,067
Amounts payable17/49€8,619
Amounts payable within one year42/48€8,619
Trade debts44€1,235
Suppliers440/4€1,235
Taxes, remuneration and social security45€7,324
Taxes450/3€7,324
Other amounts payable47/48€60
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,055
Gross operating margin9900€28,492
Operating profit (loss)9901€26,437
Financial charges65/66B€46
Recurring financial charges65€46
Profit (loss) for the period before taxes9903€26,391
Income taxes67/77€7,324
Profit (loss) for the period9904€19,067
Profit (loss) for the period to be appropriated9905€19,067
Appropriation of the result
Profit (loss) to be appropriated9906€19,067

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 20-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,055
Gross operating margin9900€28,492
Operating profit (loss)9901€26,437
Financial charges65/66B€46
Recurring financial charges65€46
Profit (loss) for the period before taxes9903€26,391
Income taxes67/77€7,324
Profit (loss) for the period9904€19,067
Profit (loss) for the period to be appropriated9905€19,067
Line2025
Assets
Total assets20/58€29,686
Fixed assets21/28€1,834
Tangible fixed assets22/27€1,834
Plant, machinery and equipment23€1,834
Current assets29/58€27,852
Cash at bank and in hand54/58€27,852
Equity and liabilities
Total equity and liabilities10/49€29,686
Equity10/15€21,067
Contributions10/11€2,000
Profit (loss) carried forward14€19,067
Amounts payable17/49€8,619
Amounts payable within one year42/48€8,619
Trade debts44€1,235
Suppliers440/4€1,235
Taxes, remuneration and social security45€7,324
Taxes450/3€7,324
Other amounts payable47/48€60
Line2025
Profit (loss) for the period9904€19,067
+ Depreciation and write-downs630€2,055
Operating cash flow (approximation)€21,122

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as MEDIKPLUS has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of MEDIKPLUS itself is lower: < 0.1% within 12 months. It rests on far more data about MEDIKPLUS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for MEDIKPLUS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 20-08-2026 2026-00437622 PDF

Next steps