MediaSolution
Annual accounts 2023
micro format, filed on 13-11-2024, 105 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €92,000. Estimated: probably between €44,000 and €230,000.
Balance sheet
balance sheet total €4,295 on 31-12-2023in euro
in euro
Position in the sector
-
Higher than 7% of 14,165 companies in 2022.
-
Lower than 95% of 13,628 companies in 2022.
-
Lower than 95% of 13,785 companies in 2022.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
4,295 | 6,122 | 6,690 | |
21/28 |
3,752 | 4,859 | 5,966 | |
22/27 |
3,752 | 4,859 | 5,966 | |
22 |
- | 637 | - | |
23 |
519 | 4,222 | 755 | |
24 |
3,233 | - | 5,211 | |
29/58 |
543 | 1,263 | 724 | |
40/41 |
- | 1,247 | 559 | |
40 |
- | 0 | 192 | |
41 |
- | 1,247 | 367 | |
54/58 |
543 | 16 | 165 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
4,295 | 6,122 | 6,690 | |
10/15 |
-6,203 | -8,869 | -2,245 | |
10/11 |
40,000 | 40,000 | 40,000 | |
11 |
40,000 | - | 40,000 | |
1109/19 |
40,000 | - | 40,000 | |
14 |
-46,203 | -48,869 | -42,245 | |
17/49 |
10,498 | 14,991 | 8,935 | |
42/48 |
10,498 | 14,991 | 8,935 | |
44 |
8,209 | 10,077 | 4,021 | |
440/4 |
8,209 | 10,077 | 4,021 | |
45 |
150 | - | - | |
450/3 |
150 | - | - | |
47/48 |
2,139 | 4,914 | 4,914 | |
| Income statement | ||||
9900 |
7,327 | -5,398 | -21,074 | |
62 |
- | - | 19,292 | |
630 |
1,107 | 1,107 | 1,107 | |
640/8 |
3,348 | - | 330 | |
9901 |
2,872 | -6,505 | -41,804 | |
75/76B |
- | - | 0 | |
75 |
- | - | 0 | |
65/66B |
206 | 120 | 441 | |
65 |
206 | 120 | 441 | |
9903 |
2,666 | -6,625 | -42,245 | |
9904 |
2,666 | -6,625 | -42,245 | |
9905 |
2,666 | -6,625 | -42,245 | |
| Appropriation of the result | ||||
9906 |
-46,203 | -48,869 | -42,245 | |
14P |
-48,869 | -42,244 | - | |
| Document | ||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 13-11-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 105 days after the deadline. Filed on 13 November 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00533392.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| 3,979 | -5,398 | -40,696 | ||
| 3,773 | -5,518 | -41,137 | ||
| 0 | 0 | 7,073 | ||
| 527 | -149 | - | ||
| -9,955 | -13,728 | -8,211 | ||
| - | -144.9% | -33.6% | ||
| - | 0.08 | 0.08 | ||
| - | -108.2% | -631.4% | ||
| 19.32 | -44.98 | -92.25 |
The ratios are withheld because a balance sheet total of €4,295 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | - | €7,073 |
| €1,107 | €1,107 | €1,107 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on MediaSolution
The operating result for 2023 is a profit of €2,872, after a loss of €6,505 in 2022. It is the highest result since 2021.
Equity is negative. Debt (€10,498) exceeds the balance-sheet total (€4,295).