Skip to content

MEDIAMANIAC

Active
Private limited companyfounded 201115 yrs activeKrekelheide 25, 1560 Hoeilaart, BelgiumKBO/BCE: BE 0835.387.160

MEDIAMANIAC has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €29k and a net result of €8k. Equity is growing by ~17.7% per year across the filed fiscal years. Its solvency ranks better than 16% of 8596 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
51 / 100
Fair▲ +31 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+100
Solvency8▲+2
Growth78=
Stability100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity short (current ratio 0.35 against 0.29 in 2024), and 87.9% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 15 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
12.1%
Return on assets
3.4%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 16% of 8596 sector peers (2025).
NBB · sector comparison
Position among 8596 sector peers
Solvency
better than 16%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 07-07-2026, 24 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
24 d early
2024
27 d late
2023
47 d late
2022
5 d early
2021
23 d late
2020
32 d early
2019
21 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
16-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€29k▲ 39.7%
2024 · €21k
2018: €-2k 2019: €5k 2020: €20k 2021: €24k 2022: €22k 2023: €22k 2024: €21k
2018 → 2025
Total assets
€242k▲ 1.3%
2024 · €239k
2018: €274k 2019: €263k 2020: €263k 2021: €283k 2022: €266k 2023: €261k 2024: €239k
2018 → 2025
Net result
€8k
2024 · €-798
2018: €-4k 2019: €6k 2020: €16k 2021: €4k 2022: €-2k 2023: €-350 2024: €-798
2018 → 2025
Working capital
€-65k▼ 3.5%
2024 · €-63k
2018: €-19k 2019: €-24k 2020: €-5k 2021: €-27k 2022: €-46k 2023: €-55k 2024: €-63k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€24k-€22k▼ 7.3%€22k▼ 1.6%€21k▼ 3.7%€29k▲ 39.7%
Operating result€16k-€8k▼ 50.5%€9k▲ 12.9%€8k▼ 9.8%€20k▲ 149%
Net result€4k-€-2k€-350▲ 80.0%€-798▼ 128%€8k
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-10k€0€10k€20kOperating result 2021: €16k€16kNet result 2021: €4k€4kOperating result 2022: €8k€8kNet result 2022: €-2k€-2kOperating result 2023: €9k€9kNet result 2023: €-350€-350Operating result 2024: €8k€8kNet result 2024: €-798€-798Operating result 2025: €20k€20kNet result 2025: €8k€8k20212022202320242025
The operating result recovers in 2025; 2025 is 149% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €242k
Fixed assets €207k▼ 3.2%
Current assets €36k▲ 38.8%
Equity and liabilities €242k
Equity €29k▲ 39.7%
Debt €213k▼ 2.4%
The debt ratio falls from 91.2% to 87.9%: equity grows while debt is paid down.
Key figures and ratios
2025 value · change against 2024
EBITDA
€37k
2024 · €22k
Cash flow
€25k
2024 · €13k
Solvency
12.1%
2024 · 8.8%
Current ratio
0.35
2024 · 0.29
Quick ratio
0.35
2024 · 0.29
Debt / equity
7.24
2024 · 10.37
ROE
28.4%
2024 · -3.8%
ROA
3.4%
2024 · -0.3%
Interest coverage
6.20
2024 · 3.24
Debt
€213k
2024 · €218k
Debt ≤ 1 year
€101k
2024 · €88k
Debt > 1 year
€110k
2024 · €130k
Income taxes
€6k
2024 · €2k
Staff costs
€1k
2024 · €4k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€239k€242k
Fixed assets21/28€214k€207k
Tangible fixed assets22/27€214k€207k
Land and buildings22€210k€199k
Furniture and vehicles24€3k€8k
Current assets29/58€26k€36k
Amounts receivable within one year40/41€16k€23k
Trade receivables40€16k€23k
Other amounts receivable41€39€39=
Cash at bank and in hand54/58€9k€11k
Deferred charges and accrued income490/1€744€1k
Equity and liabilities
Total equity and liabilities10/49€239k€242k
Equity10/15€21k€29k
Contributions10/11€6k€6k=
Reserves13€18k€26k
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€16k€25k
Profit (loss) carried forward14€-3k€-3k=
Amounts payable17/49€218k€213k
Amounts payable after more than one year17€130k€110k
Financial debts170/4€130k€110k
Amounts payable within one year42/48€88k€101k
Current portion of amounts payable after more than one year42€21k€20k
Trade debts44€2k€4k
Suppliers440/4€2k€4k
Advances received on contracts in progress46-€64
Taxes, remuneration and social security45€41k€46k
Taxes450/3€7k€12k
Remuneration and social security454/9€34k€34k
Other amounts payable47/48€25k€30k
Accrued charges and deferred income492/3-€3k
Income statement Code20242025
Remuneration, social security and pensions62€4k€1k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€17k
Other operating charges640/8€6k€4k
Gross operating margin9900€32k€42k
Operating profit (loss)9901€8k€20k
Financial income75/76B€46-
Recurring financial income75€46-
Financial charges65/66B€7k€6k
Recurring financial charges65€7k€6k
Profit (loss) for the period before taxes9903€1k€14k
Income taxes67/77€2k€6k
Profit (loss) for the period9904€-798€8k
Profit (loss) for the period to be appropriated9905€-798€8k
Appropriation of the result
Profit (loss) to be appropriated9906€-3k€5k
Profit (loss) brought forward from the previous period14P€-2k€-3k
Transfer to equity691/2-€8k
To other reserves6921-€8k

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
07-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Back to profitnet €8k
Net result €8k after 3 loss-making years.
27-08
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 27 days late
2024
16-09
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 47 days late
2023
26-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
23-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 23 days late
2021
29-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Highest result since 2018net €16k ▲140%
Operating result €30k, net result €16k, both a record.
10-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Back to profitnet €6k
Net result €6k after one loss-making year.
09-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 9 days late
2018
19-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
31-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Hoeilaart · 1 establishment unit since 2011
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Krekelheide 251560 Hoeilaart
Ground area
2,084 m²
Building footprint
990 m²
Volume, LiDAR
9,692 m³
2 parcels, Brussels, Flanders · tallest building 15.3 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
MEDIAMANIAC
Pannenhuisstraat 22, 1020 BrusselActivities of head offices; management consultancy activities
since 20112.198.540.533
2 parcels
Flanders 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
23033C0057/00D003 Flanders 1,078 m² 1 · 141 m² 9.0 m · 2 fl.
21815D0004/00Z005 Brussels 1,006 m² 1 · 849 m² 15.3 m · 4 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,518 companies in sector 70200 we hold annual accounts for 52,573. 34,340 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded11-04-2011
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
47784Retail sale of souvenirs and religious articles
47786Retail trade
74111Design of textile patterns, clothing, jewellery, furniture and decorative items
Sources
Crossroads Bank for EnterprisesNational Bank · 14 filingsAddress and cadastre registers

Data from official sources, last processed on 14-09-2026. Scores and ratios are computed by Checked and are not a credit decision.