MEDEA (0472.894.893): annual accounts, directors and company register

MEDEA

Uccle ·KBO/BCE: BE 0472.894.893

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
MEDEA Uccle	€376	-€2,324	-12423.1%	-
BRIDGING THE GAP Watermael-Boitsfort	€520	-€1,867	-2426.3%	-
Reyak Berchem-Sainte-Agathe	€429	-€1,576	-27652.4%	-
INTRABUS Waregem	€274	-€520	-5235.3%	-
TAF Construct Aalter	€333	€20	-5836.4%	-
ZONDACK Chiny	€349	-€1,855	-1867.0%	-
Osman Ghent	€714	-€4,558	-4263.7%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	376	439	410	449	567	635	669	3,792	1.9m	1.8m	1.8m	2.7m	2.0m	2.1m	2.2m	2.3m	2.3m	2.4m	2.3m	2.0m
`21/28`	-	-	-	-	-	-	-	-	1.4m	1.7m	1.7m	1.9m	2.0m	2.1m	2.2m	2.2m	2.3m	2.4m	2.3m	2.0m
`22/27`	-	-	-	-	-	-	-	-	1.4m	1.7m	1.7m	1.9m	2.0m	2.1m	2.2m	2.2m	2.3m	2.4m	2.3m	2.0m
`22`	-	-	-	-	-	-	-	-	1.4m	1.7m	1.7m	1.9m	2.0m	2.1m	2.2m	2.2m	2.3m	2.4m	2.3m	2.0m
`29/58`	376	439	410	449	567	635	669	3,792	505,863	34,751	78,383	870,383	66,156	61,308	32,103	8,127	7,919	48,856	25,185	8,332
`40/41`	369	369	369	369	369	369	374	1,605	6,809	16,518	38,648	45,407	61,643	56,083	32,101	5,000	5,000	8,437	42	23
`40`	-	-	-	-	-	-	-	-	6,807	16,517	38,648	45,407	61,643	56,083	27,101	-	-	8,430	-	-
`41`	369	369	369	369	369	369	374	1,605	2	1	-	-	-	-	5,000	5,000	5,000	7	42	23
`54/58`	7	70	41	80	198	266	295	2,187	499,054	18,233	35,167	824,976	67	839	1	3,127	5	31,389	19,539	8,309
`490/1`	-	-	-	-	-	-	-	-	-	-	4,568	-	4,446	4,386	-	-	2,914	9,031	5,604	-
Balance sheet: equity and liabilities
`10/49`	376	439	410	449	567	635	669	3,792	1.9m	1.8m	1.8m	2.7m	2.0m	2.1m	2.2m	2.3m	2.3m	2.4m	2.3m	2.0m
`10/15`	-46,723	-44,280	-40,464	-38,524	-37,069	-34,458	-28,276	-23,917	476,180	127,576	168,187	172,664	-526,486	-455,137	-428,310	-371,964	-293,150	-194,238	-90,543	-80,959
`10/11`	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	931,000	931,000	931,000	931,000	131,000	131,000	131,000	131,000	131,000	131,000	131,000	31,000
`100`	-	-	-	-	-	-	20,000	20,000	931,000	931,000	931,000	931,000	131,000	131,000	131,000	131,000	131,000	131,000	131,000	31,000
`14`	-66,723	-64,280	-60,464	-58,524	-57,069	-54,458	-48,276	-43,917	-454,820	-803,424	-762,813	-758,336	-657,486	-586,137	-559,310	-502,964	-424,150	-325,238	-221,543	-111,959
`17/49`	47,099	44,720	40,874	38,974	37,636	35,093	28,945	27,709	1.4m	1.6m	1.7m	2.5m	2.5m	2.6m	2.6m	2.6m	2.6m	2.6m	2.4m	2.1m
`17`	-	-	-	-	-	-	-	-	1.4m	1.6m	1.6m	2.4m	2.3m	2.3m	2.4m	2.4m	2.0m	2.1m	2.2m	1.9m
`170/4`	-	-	-	-	-	-	-	-	1.4m	1.6m	1.6m	2.4m	2.3m	2.3m	2.4m	2.4m	2.0m	2.1m	2.2m	1.9m
`42/48`	47,099	44,720	40,874	38,974	37,636	35,093	28,945	27,709	3,843	18,092	34,441	150,611	265,622	250,522	244,467	231,189	617,971	507,429	238,774	147,320
`42`	-	-	-	-	-	-	-	-	-	-	-	-	115,478	110,571	105,873	101,374	510,566	392,690	142,528	125,495
`43`	-	9	23	13	4	-	-	-	-	-	-	-	-	-	970	-	38	-	-	-
`430/8`	-	9	23	13	4	-	-	-	-	-	-	-	-	-	970	-	38	-	-	-
`44`	345	-	0	348	623	0	1,494	809	1,538	787	33,291	29,500	29,039	18,934	16,593	27,937	10,107	27,569	5,621	16,046
`440/4`	345	-	0	348	623	0	1,494	809	1,538	787	33,291	29,500	29,039	18,934	16,593	27,937	10,107	27,569	5,621	16,046
`46`	-	-	-	-	-	-	-	-	-	15,000	-	-	-	-	-	-	-	-	-	-
`47/48`	46,755	44,711	40,851	38,614	37,009	35,093	27,451	26,900	2,305	2,305	1,150	121,110	121,105	121,016	121,031	101,878	97,260	87,169	90,625	5,779
`492/3`	-	-	-	-	-	-	-	-	-	2,918	-	-	682	2,721	2,608	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	3,482	-	-	-	-	-	500	-	-	-
`9900`	-2,324	-3,267	-1,405	-982	-2,191	-5,800	-3,465	413,462	484,652	90,174	112,190	120,377	128,652	177,614	150,790	130,865	123,359	109,188	102,622	111,153
`630`	-	-	-	-	-	-	-	-	60,551	113,811	105,905	110,522	107,883	106,956	106,104	105,025	102,390	96,736	83,570	67,822
`640/8`	-	387	384	348	348	348	868	2,546	75,647	16,860	14,495	14,499	14,279	14,140	13,469	13,219	12,368	12,026	11,388	9,533
`66A`	-	-	-	-	-	-	-	-	-	-	-	34,919	-	-	-	-	-	-	-	-
`9901`	-2,324	-3,654	-1,790	-1,329	-2,539	-6,148	-4,333	410,916	348,454	-40,497	-8,210	-4,644	6,490	56,518	31,217	12,621	8,601	426	7,663	33,798
`75/76B`	-	-	-	0	10	-	0	15	14	5	711	58	45	-	1	3	26	69	126	50
`75`	-	-	-	0	10	-	0	15	14	5	711	58	45	-	1	3	26	69	126	50
`65/66B`	120	162	150	126	82	29	25	27	17	119	307	61,337	77,884	83,345	87,564	91,438	108,032	104,167	117,373	81,184
`65`	120	162	150	126	82	29	25	27	17	119	307	61,337	77,884	83,345	87,564	91,438	108,032	104,167	117,373	81,184
`9903`	-2,443	-3,816	-1,940	-1,455	-2,611	-6,177	-4,358	410,904	348,451	-40,611	-4,324	-100,843	-71,349	-26,827	-56,346	-78,814	-98,905	-103,672	-109,584	-47,336
`67/77`	-	-	-	-	0	4	0	1	-153	-	153	7	-	-	-	-	7	23	-	-
`9904`	-2,443	-3,816	-1,940	-1,455	-2,611	-6,182	-4,358	410,903	348,604	-40,611	-4,477	-100,850	-71,349	-26,827	-56,346	-78,814	-98,912	-103,695	-109,584	-47,336
`9905`	-2,443	-3,816	-1,940	-1,455	-2,611	-6,182	-4,358	410,903	348,604	-40,611	-4,477	-100,850	-71,349	-26,827	-56,346	-78,814	-98,912	-103,695	-109,584	-47,336
Appropriation of the result
`9906`	-66,723	-64,280	-60,464	-58,524	-57,069	-54,458	-48,276	-43,917	-454,820	-803,424	-762,813	-758,336	-657,486	-586,137	-559,310	-502,964	-424,150	-325,238	-221,543	-111,959
`14P`	-64,280	-60,464	-58,524	-57,069	-54,458	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-
`691`	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	26-06-2026	2026-00205039	PDF
31-12-2024	micro format	02-07-2025	2025-00233057	PDF
31-12-2023	micro format	16-06-2024	2024-00146335	PDF
31-12-2022	micro format	18-06-2023	2023-00145597	PDF
31-12-2021	micro format	05-07-2022	2022-20157913	PDF
31-12-2020	micro format	25-06-2021	2021-26100101	PDF
31-12-2019	micro format	11-07-2020	2020-29900351	PDF
31-12-2018	micro format	21-08-2019	2019-52200179	PDF
31-12-2017	micro format	31-08-2018	2018-61900292	PDF
31-12-2016	micro format	28-08-2017	2017-55000346	PDF
31-12-2015	abbreviated format	30-06-2016	2016-26300434	PDF
31-12-2014	abbreviated format	31-08-2015	2015-57800439	PDF
31-12-2013	abbreviated format	28-08-2014	2014-53000511	PDF
31-12-2012	abbreviated format	29-08-2013	2013-48900403	PDF
31-12-2011	abbreviated format	28-09-2012	2012-58100441	PDF
31-12-2010	abbreviated format	31-08-2011	2011-47500504	PDF
31-12-2009	abbreviated format	31-08-2010	2010-48000144	PDF
31-12-2008	abbreviated format	30-09-2009	2009-78100203	PDF
31-12-2007	abbreviated format	26-08-2008	2008-60800260	PDF
31-12-2006	full format	29-08-2007	2007-62400230	PDF
31-12-2005	abbreviated format	30-11-2006	2006-88702261	PDF
31-12-2004	full format	28-06-2005	2005-35303337	PDF
31-12-2003	full format	15-06-2004	2004-24703572	PDF
31-12-2002	full format	04-07-2003	2003-39100151	PDF
31-12-2001	full format	09-10-2002	2002-65103102	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-	-	-	-	-	-	409,005	73,314	97,695	105,877	114,373	163,474	137,321	117,646	110,990	97,162	91,233	101,620
-	-	-	-	-	-	-	-	409,155	73,200	101,428	9,671	36,534	80,129	49,758	26,210	3,478	-6,959	-26,014	20,486
-	-	-	-	-	-	-	-	-279,124	103,400	9,985	3,902	9,270	8,520	10,795	26,347	56,540	151,225	400,452	24,339
-63	30	-40	-117	-68	-29	-1,892	-496,867	480,821	-16,934	-789,809	824,909	-772	838	-3,126	3,122	-31,384	11,850	11,229	-
-46,723	-44,280	-40,464	-38,524	-37,069	-34,458	-28,276	-23,917	502,020	16,659	43,942	719,772	-199,466	-189,213	-212,364	-223,063	-610,052	-458,572	-213,590	-138,987
-	-	-	-	-	-	-	-	25.0%	7.2%	9.2%	6.3%	-26.0%	-21.5%	-19.6%	-16.5%	-12.6%	-8.0%	-3.9%	-4.0%
-	-	-	-	-	-	-	-	-	1.92	2.28	5.78	0.25	0.24	0.13	0.04	0.01	0.10	0.11	0.06
-	-	-	-	-	-	-	-	3.00	12.89	9.85	14.76	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	73.2%	-31.8%	-2.7%	-58.4%	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	18.3%	-2.3%	-0.2%	-3.7%	-3.5%	-1.3%	-2.6%	-3.5%	-4.2%	-4.3%	-4.7%	-2.4%

BVBA PANTA REI registered office since 30-05-2003 · founded in 1998 · negative equity (2025)	total assets €224,702 (2025) 0463.103.932
MELLONTIKOS registered office since 28-09-2023	founded in 2023 1001.431.364
Mestdagh, Natacha (sole trader) establishment since 01-03-2018	founded in 2018 0549.773.927

Overview

Lifetime

Key points

Equity

Losses

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on MEDEA

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on MEDEA

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro