Skip to content

MEC

Active
Private limited companyfounded 2022active for 3 yearsArbrefontaine, Herdavoye 5, 4990 Lierneux, BelgiumKBO/BCE: BE 0795.341.008

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-03-2026 PDF all 3 filings

Turnover
≈ €260,000
Estimated: probably between €180,000 and €410,000
Total assets
€174,240▲ 130%
2024 · €75,891
Net result
€75,843▲ 170%
2024 · €28,056
Working capital
€140,380▲ 118%
2024 · €64,537
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 171% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€104,510 2025 Net result€75,843 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Waste collection, recovery and disposal activities (NACE 38). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€35,937-€38,628▲ 7.5%€104,510▲ 171%
Net result€24,481within the sector's middle half-€28,056within the sector's middle half▲ 14.6%€75,843above the sector's middle half▲ 170%
Equity€36,481within the sector's middle half-€64,537within the sector's middle half▲ 76.9%€140,380within the sector's middle half▲ 118%
Total assets€48,884below the sector's middle half-€75,891below the sector's middle half▲ 55.2%€174,240within the sector's middle half▲ 130%
Debt€12,403-€11,354▼ 8.5%€33,860▲ 198%
Working capital€36,481within the sector's middle half-€64,537within the sector's middle half▲ 76.9%€140,380above the sector's middle half▲ 118%
Solvency74.6%above the sector's middle half-85.0%above the sector's middle half▲ 10.4pp80.6%above the sector's middle half▼ 4.5pp
Current ratio3.94above the sector's middle half-6.68above the sector's middle half▲ 2.745.15above the sector's middle half▼ 1.54
Return on assets (ROA)50.1%above the sector's middle half-37.0%above the sector's middle half▼ 13.1pp43.5%above the sector's middle half▲ 6.6pp
above within below The sector band is the middle half of the companies in Waste collection, recovery and disposal activities (NACE 38). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €174,240
Equity €140,380 ▲ 118%
Debt €33,860 ▲ 198%
Debt's share of the balance-sheet total rises from 15.0% to 19.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.24▲
2024 · 0.18
ROE
54.0%▲
2024 · 43.5%
Debt ≤ 1 year
€33,860▲
2024 · €11,354
Income taxes
€28,433▲
2024 · €10,521
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as MEC: waste collection, recovery and disposal activities (NACE 38110). They are comparable in size and age: total assets between €124,000 and €390,000, founded between 2020 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
MEC Lierneux2022€174,240€140,380€104,907€75,843-2025
Van Elven J Recycling Tielt-Winge2022€144,750€22,027€90,833€70,462-2025
HG CLEANING Verviers2023€123,940€29,741€68,767€46,014-2025
RFAG Neufchâteau2023€209,001-€15,854€164,339€18,592-2025
Minga Recyclage Maasmechelen2022€228,608€84,685€64,197€31,057-2025
Roch4recycling Rochefort2022€390,015-€418,900€186,612€22,7091.32025
Dr. Trottoir Gent2020€132,776€37,160€209,337€1,423-2025

They were chosen from the 206 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as MEC has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of MEC itself is lower: 0.1% within 12 months. It rests on far more data about MEC than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for MEC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines

Source: Annual accounts 2025 (PDF), filed on 31-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€75,891€174,240▲
Current assets29/58€75,891€174,240▲
Amounts receivable within one year40/41€42,677€29,475▼
Trade receivables40€42,435€29,471▼
Other amounts receivable41€242€5▼
Cash at bank and in hand54/58€33,214€144,764▲
Equity and liabilities
Total equity and liabilities10/49€75,891€174,240▲
Equity10/15€64,537€140,380▲
Contributions10/11€12,000€12,000=
Reserves13€52,537€128,380▲
Distributable reserves133€52,537€128,380▲
Amounts payable17/49€11,354€33,860▲
Amounts payable within one year42/48€11,354€33,860▲
Trade debts44€630€300▼
Suppliers440/4€630€300▼
Taxes, remuneration and social security45€10,520€33,451▲
Taxes450/3€10,520€33,451▲
Other amounts payable47/48€204€109▼
Income statement Code20242025
Other operating charges640/8€291€397▲
Gross operating margin9900€38,918€104,907▲
Operating profit (loss)9901€38,628€104,510▲
Financial charges65/66B€51€234▲
Recurring financial charges65€51€234▲
Profit (loss) for the period before taxes9903€38,577€104,276▲
Income taxes67/77€10,521€28,433▲
Profit (loss) for the period9904€28,056€75,843▲
Profit (loss) for the period to be appropriated9905€28,056€75,843▲
Appropriation of the result
Profit (loss) to be appropriated9906€28,056€75,843▲
Transfer to equity691/2€28,056€75,843▲
To other reserves6921€28,056€75,843▲

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Line202320242025Change
Other operating charges640/8€745€291€397▲ 36.5%
Gross operating margin9900€36,682€38,918€104,907▲ 170%
Operating profit (loss)9901€35,937€38,628€104,510▲ 171%
Financial charges65/66B€33€51€234▲ 357%
Recurring financial charges65€33€51€234▲ 357%
Profit (loss) for the period before taxes9903€35,904€38,577€104,276▲ 170%
Income taxes67/77€11,423€10,521€28,433▲ 170%
Profit (loss) for the period9904€24,481€28,056€75,843▲ 170%
Profit (loss) for the period to be appropriated9905€24,481€28,056€75,843▲ 170%
Line202320242025Change
Assets
Total assets20/58€48,884€75,891€174,240▲ 130%
Current assets29/58€48,884€75,891€174,240▲ 130%
Amounts receivable within one year40/41€42,435€42,677€29,475▼ 30.9%
Trade receivables40€42,435€42,435€29,471▼ 30.6%
Other amounts receivable41-€242€5▼ 98.1%
Cash at bank and in hand54/58€6,449€33,214€144,764▲ 336%
Equity and liabilities
Total equity and liabilities10/49€48,884€75,891€174,240▲ 130%
Equity10/15€36,481€64,537€140,380▲ 118%
Contributions10/11€12,000€12,000€12,000=
Reserves13€24,481€52,537€128,380▲ 144%
Distributable reserves133€24,481€52,537€128,380▲ 144%
Amounts payable17/49€12,403€11,354€33,860▲ 198%
Amounts payable within one year42/48€12,403€11,354€33,860▲ 198%
Trade debts44€785€630€300▼ 52.4%
Suppliers440/4€785€630€300▼ 52.4%
Taxes, remuneration and social security45€11,425€10,520€33,451▲ 218%
Taxes450/3€11,425€10,520€33,451▲ 218%
Other amounts payable47/48€194€204€109▼ 46.4%
Line202320242025Change
Profit (loss) for the period9904€24,481€28,056€75,843▲ 170%
Operating cash flow (approximation)€24,481€28,056€75,843▲ 170%
Change in cash-€26,765€111,550▲ 317%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
30-09-2025 micro format 31-03-2026 2026-00068029 PDF
30-09-2024 micro format 02-04-2025 2025-00061141 PDF
30-09-2023 micro format 22-04-2024 2024-00065748 PDF

Next steps