MEBRIMMO
ActiveSummary
MEBRIMMO has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €141k and a net result of €72k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 34% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability78▲+1
Solvency40▲+7
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity short (current ratio 0.19 against 0.31 in 2024; short-term debt: 22.8% and cash: 3.2% of total assets), and 85.2% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
14.8%
Return on assets
7.5%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
19202122232425
2019 to 2025 · latest year €141k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.
NBB · 7 filingsDeviation from the deadline
2025
3 d early
2024
25 d late
2023
on the day
2022
13 d early
2021
11 d early
2020
32 d early
2019
54 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€141k▲ 103%
2024 · €69k
2019: €17k
2020: €15k▼ -9.5% vs 2019
2021: €-64k▼ -527% vs 2020lowest in 7 years
2022: €-33k▲ +48.8% vs 2021
2023: €7k▲ +123% vs 2022
2024: €69k▲ +829% vs 2023
2025: €141k▲ +103% vs 2024highest in 7 years
2019 → 2025
Total assets
€951k▲ 4.2%
2024 · €913k
2019: €17k
2020: €15k▼ -9.5% vs 2019lowest in 7 years
2021: €985k▲ +6450% vs 2020
2022: €1.12M▲ +13.8% vs 2021highest in 7 years
2023: €923k▼ -17.7% vs 2022
2024: €913k▼ -1.1% vs 2023
2025: €951k▲ +4.2% vs 2024
2019 → 2025
Net result
€72k▲ 15.6%
2024 · €62k
2019: €-2k
2020: €-2k▲ +21.0% vs 2019
2021: €-79k▼ -4950% vs 2020lowest in 7 years
2022: €31k▲ +140% vs 2021
2023: €40k▲ +28.8% vs 2022
2024: €62k▲ +53.5% vs 2023
2025: €72k▲ +15.6% vs 2024highest in 7 years
2019 → 2025
Working capital
€-174k▼ 28.1%
2024 · €-136k
2021: €-23k
2022: €-14k▲ +38.3% vs 2021highest in 5 years
2023: €-143k▼ -922% vs 2022
2024: €-136k▲ +4.8% vs 2023
2025: €-174k▼ -28.1% vs 2024lowest in 5 years
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€-64k-€-33k▲ 48.8%€7k€69k▲ 829%€141k▲ 103%
2021: €-64klowest in 5 years
2022: €-33k▲ +48.8% vs 2021
2023: €7k▲ +123% vs 2022
2024: €69k▲ +829% vs 2023
2025: €141k▲ +103% vs 2024highest in 5 years
Operating result€-61k-€52k€55k▲ 5.7%€90k▲ 64.1%€110k▲ 21.5%
2021: €-61klowest in 5 years
2022: €52k▲ +186% vs 2021
2023: €55k▲ +5.7% vs 2022
2024: €90k▲ +64.1% vs 2023
2025: €110k▲ +21.5% vs 2024highest in 5 years
Net result€-79k-€31k€40k▲ 28.8%€62k▲ 53.5%€72k▲ 15.6%
2021: €-79klowest in 5 years
2022: €31k▲ +140% vs 2021
2023: €40k▲ +28.8% vs 2022
2024: €62k▲ +53.5% vs 2023
2025: €72k▲ +15.6% vs 2024highest in 5 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2025 is 21% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €951k
Fixed assets
€909k ▲ 6.8%
Current assets
€42k ▼ 31.8%
Equity and liabilities €951k
Equity
€141k ▲ 103%
Debt
€810k ▼ 4.0%
Debt's share of the balance-sheet total falls from 92.4% to 85.2%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€145k▲
2024 · €126k
Cash flow
€107k▲
2024 · €97k
Current ratio
0.19▼
2024 · 0.31
Debt to equity
5.74▼
2024 · 12.14
ROE
50.8%▼
2024 · 89.2%
ROA
7.5%▲
2024 · 6.8%
Interest coverage
9.82▼
2024 · 10.79
Debt ≤ 1 year
€217k▲
2024 · €198k
Debt > 1 year
€593k▼
2024 · €645k
Income taxes
€23k▲
2024 · €17k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet
Code20242025
Assets
Total assets20/58€913k€951k▲
Fixed assets21/28€851k€909k▲
Tangible fixed assets22/27€851k€909k▲
Land and buildings22€846k€876k▲
Plant, machinery and equipment23€5k€16k▲
Furniture and vehicles24-€17k
Current assets29/58€62k€42k▼
Amounts receivable within one year40/41€17k€11k▼
Trade receivables40€11k€5k▼
Other amounts receivable41€6k€7k▲
Cash at bank and in hand54/58€45k€31k▼
Deferred charges and accrued income490/1€274€276▲
Equity and liabilities
Total equity and liabilities10/49€913k€951k▲
Equity10/15€69k€141k▲
Contributions10/11€19k€19k=
Reserves13€51k€122k▲
Distributable reserves133€51k€122k▲
Amounts payable17/49€844k€810k▼
Amounts payable after more than one year17€645k€593k▼
Financial debts170/4€645k€593k▼
Amounts payable within one year42/48€198k€217k▲
Current portion of amounts payable after more than one year42€55k€63k▲
Trade debts44€530€18k▲
Suppliers440/4€530€18k▲
Advances received on contracts in progress46€17k-
Taxes, remuneration and social security45€3k€8k▲
Taxes450/3€3k€8k▲
Other amounts payable47/48€123k€128k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35k€35k▲
Other operating charges640/8€6k€6k▲
Gross operating margin9900€131k€151k▲
Operating profit (loss)9901€90k€110k▲
Financial charges65/66B€12k€15k▲
Recurring financial charges65€12k€15k▲
Profit (loss) for the period before taxes9903€79k€95k▲
Income taxes67/77€17k€23k▲
Profit (loss) for the period9904€62k€72k▲
Profit (loss) for the period to be appropriated9905€62k€72k▲
Appropriation of the result
Profit (loss) to be appropriated9906€51k€72k▲
Profit (loss) brought forward from the previous period14P€-11k-
Transfer to equity691/2€51k€72k▲
To other reserves6921€51k€72k▲
The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €35k | €35k | €35k | €35k | ▲ 0.9% |
| Other operating charges640/8 | €100k | €4k | €6k | €6k | €6k | ▲ 3.1% |
| Gross operating margin9900 | €51k | €91k | €96k | €131k | €151k | ▲ 15.2% |
| Operating profit (loss)9901 | €-61k | €52k | €55k | €90k | €110k | ▲ 21.5% |
| Financial income75/76B | - | - | €0 | - | - | - |
| Recurring financial income75 | - | - | €0 | - | - | - |
| Financial charges65/66B | €19k | €21k | €15k | €12k | €15k | ▲ 27.1% |
| Recurring financial charges65 | €19k | €21k | €15k | €12k | €15k | ▲ 27.1% |
| Profit (loss) for the period before taxes9903 | €-79k | €31k | €40k | €79k | €95k | ▲ 20.6% |
| Income taxes67/77 | - | - | - | €17k | €23k | ▲ 39.3% |
| Profit (loss) for the period9904 | €-79k | €31k | €40k | €62k | €72k | ▲ 15.6% |
| Profit (loss) for the period to be appropriated9905 | €-79k | €31k | €40k | €62k | €72k | ▲ 15.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €985k | €1.12M | €923k | €913k | €951k | ▲ 4.2% |
| Fixed assets21/28 | €952k | €921k | €886k | €851k | €909k | ▲ 6.8% |
| Tangible fixed assets22/27 | €952k | €921k | €886k | €851k | €909k | ▲ 6.8% |
| Land and buildings22 | €936k | €909k | €877k | €846k | €876k | ▲ 3.6% |
| Plant, machinery and equipment23 | €16k | €13k | €9k | €5k | €16k | ▲ 208% |
| Furniture and vehicles24 | - | - | - | - | €17k | - |
| Current assets29/58 | €33k | €200k | €37k | €62k | €42k | ▼ 31.8% |
| Amounts receivable within one year40/41 | - | - | €641 | €17k | €11k | ▼ 33.6% |
| Trade receivables40 | - | - | - | €11k | €5k | ▼ 57.8% |
| Other amounts receivable41 | - | - | €641 | €6k | €7k | ▲ 8.6% |
| Cash at bank and in hand54/58 | €33k | €196k | €36k | €45k | €31k | ▼ 31.4% |
| Deferred charges and accrued income490/1 | €278 | €4k | €265 | €274 | €276 | ▲ 0.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €985k | €1.12M | €923k | €913k | €951k | ▲ 4.2% |
| Equity10/15 | €-64k | €-33k | €7k | €69k | €141k | ▲ 103% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | - | - | - | €51k | €122k | ▲ 141% |
| Distributable reserves133 | - | - | - | €51k | €122k | ▲ 141% |
| Profit (loss) carried forward14 | €-83k | €-52k | €-11k | - | - | - |
| Amounts payable17/49 | €1.05M | €1.15M | €915k | €844k | €810k | ▼ 4.0% |
| Amounts payable after more than one year17 | €994k | €940k | €736k | €645k | €593k | ▼ 8.1% |
| Financial debts170/4 | €994k | €940k | €736k | €645k | €593k | ▼ 8.1% |
| Amounts payable within one year42/48 | €56k | €214k | €180k | €198k | €217k | ▲ 9.4% |
| Current portion of amounts payable after more than one year42 | €53k | €54k | €54k | €55k | €63k | ▲ 14.9% |
| Trade debts44 | €2k | €9k | €2k | €530 | €18k | ▲ 3,266% |
| Suppliers440/4 | €2k | €9k | €2k | €530 | €18k | ▲ 3,266% |
| Advances received on contracts in progress46 | - | - | - | €17k | - | - |
| Taxes, remuneration and social security45 | €138 | €2k | €2k | €3k | €8k | ▲ 164% |
| Taxes450/3 | €138 | €2k | €2k | €3k | €8k | ▲ 164% |
| Other amounts payable47/48 | - | €150k | €121k | €123k | €128k | ▲ 4.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-79k | €31k | €40k | €62k | €72k | ▲ 15.6% |
| + Depreciation and write-downs630 | €11k | €35k | €35k | €35k | €35k | ▲ 0.9% |
| Operating cash flow (approximation) | €-68k | €66k | €75k | €97k | €107k | ▲ 10.3% |
| Investment in fixed assets (approximation) | - | €-3k | €0 | €0 | €-93k | - |
| Change in cash | - | €163k | €-160k | €9k | €-14k | ▼ 255% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
28-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Highest result since 2019net €72k ▲15.6%
Operating result €110k, net result €72k, both a record.
31-12
Financial
Equity above €100kEq €141k ▲103%
4 profitable years in a row build equity to €141k.
25-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 25 days late
2024
31-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
18-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Back to profitnet €31k
Net result €31k after 3 loss-making years.
20-07
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial
Weakest financial yearnet €-79k
Net result drops to €-79k, the lowest in the series; recovery starts the following year.
29-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
23-09
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 54 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zelzate · 1 establishment unit since 2019
Ground area
9,320 m²
Building footprint
3,607 m²
Volume, LiDAR
23,243 m³
2 parcels, Flanders · tallest building 9.7 m, ±3 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
MEBRIMMO
since 20192.285.709.780
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43018D0568/00B002 | Flanders | 4,832 m² | 1 · 1,028 m² | 9.7 m · 3 fl. |
| 43010C0181/00A002 | Flanders | 4,487 m² | 1 · 2,580 m² | 7.0 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
LUC057
BE 0453.288.918
Sint-Pieters-Woluwe · Eq €141,139
HWI
BE 0742.525.892
Ukkel · Eq €141,057
Alfra
BE 0400.367.401
Sint-Pieters-Woluwe · Eq €140,967
IMMODY
BE 0823.419.340
Soumagne · Eq €140,741
S.Z.D.
BE 0425.467.041
Antwerpen · Eq €141,507
Of 9,143 companies in sector 68201 we hold annual accounts for 6,764. 4,506 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded15-02-2019
Fiscal year end31-12
Activities, NACEBEL 2025
68201Renting and operating of own or leased residential real estate, excluding social housing
Scores and ratios are computed by Checked and are not a credit decision.