MEBOCO
Annual accounts 2025
micro format, filed on 16-03-2026, 137 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €110,000 and €340,000.
Balance sheet
balance sheet total €475,608 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
475,608 | 492,839 | 472,908 | 458,523 | 448,698 | 441,482 | 423,669 | 400,270 | 391,359 | 372,126 | 630,451 | 613,101 | 593,643 | 572,538 | 553,079 | 534,837 | 522,915 | 503,698 | 499,587 | 320,644 | |
21/28 |
200,368 | 202,418 | 201,317 | 204,118 | 206,925 | 209,732 | 212,911 | 217,649 | 222,388 | 227,126 | 231,864 | 236,817 | 241,770 | 246,722 | 251,675 | 256,628 | 253,776 | 253,857 | 259,330 | 297,932 | |
22/27 |
199,183 | 201,233 | 200,133 | 202,934 | 205,741 | 208,547 | 211,726 | 216,465 | 221,203 | 225,942 | 230,680 | 235,633 | 240,585 | 245,538 | 250,491 | 255,443 | 252,591 | 252,673 | 258,146 | 296,748 | |
22 |
199,183 | 201,233 | 200,133 | 202,934 | 205,741 | 208,547 | 211,726 | 216,465 | 221,203 | 225,942 | 230,680 | 235,633 | 240,585 | 245,538 | 250,491 | 255,443 | 252,591 | 252,673 | 258,146 | 296,748 | |
28 |
1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,184 | |
29/58 |
275,241 | 290,422 | 271,591 | 254,405 | 241,773 | 231,750 | 210,758 | 182,621 | 168,971 | 145,000 | 398,587 | 376,284 | 351,873 | 325,816 | 301,404 | 278,210 | 269,139 | 249,841 | 240,257 | 22,712 | |
40/41 |
1,694 | - | - | - | - | - | 13 | 27 | 15 | 702 | 272 | 846 | 581 | 1,029 | 468 | 1,184 | 1,863 | 1,491 | 257 | 158 | |
40 |
1,694 | - | - | - | - | - | - | - | - | 479 | - | - | - | - | - | - | - | - | - | - | |
41 |
- | - | - | - | - | - | 13 | 27 | 15 | 222 | 272 | 846 | 581 | 1,029 | 468 | 1,184 | 1,863 | 1,491 | 257 | 158 | |
50/53 |
- | 250,000 | 200,000 | - | - | - | - | - | 0 | 3 | 3 | 3 | 3 | 271,728 | 249,691 | 218,436 | 216,564 | 210,000 | 210,000 | - | |
54/58 |
271,360 | 40,422 | 69,553 | 254,405 | 239,958 | 231,630 | 210,746 | 181,876 | 168,304 | 144,295 | 398,312 | 375,434 | 351,289 | 53,059 | 51,245 | 57,733 | 50,712 | 38,350 | 29,846 | 22,399 | |
490/1 |
2,187 | - | 2,038 | - | 1,815 | 120 | - | 717 | 652 | - | - | - | - | - | - | 857 | - | - | 155 | 155 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
475,608 | 492,839 | 472,908 | 458,523 | 448,698 | 441,482 | 423,669 | 400,270 | 391,359 | 372,126 | 630,451 | 613,101 | 593,643 | 572,538 | 553,079 | 534,837 | 522,915 | 503,698 | 499,587 | 320,644 | |
10/15 |
437,373 | 449,691 | 470,312 | 455,838 | 442,983 | 434,357 | 419,906 | 398,156 | 378,117 | 360,580 | 353,651 | 610,096 | 590,638 | 569,533 | 550,074 | 531,833 | 515,010 | 492,906 | 473,649 | 275,566 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | 334,656 | |
13 |
370,914 | 383,914 | 404,614 | 390,614 | 378,614 | 371,614 | 357,614 | 332,614 | 312,614 | 297,614 | 291,614 | 273,614 | 252,642 | 231,586 | 210,613 | 191,905 | 191,064 | 191,064 | 191,064 | 191,064 | |
130/1 |
18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 18,614 | 17,642 | 16,586 | 15,613 | 14,701 | 13,860 | 13,860 | 13,860 | 13,860 | |
133 |
352,300 | 365,300 | 386,000 | 372,000 | 360,000 | 353,000 | 339,000 | 314,000 | 294,000 | 279,000 | 273,000 | 255,000 | 235,000 | 215,000 | 195,000 | 177,204 | 177,204 | 177,204 | 177,204 | 177,204 | |
14 |
4,958 | 4,277 | 4,198 | 3,723 | 2,868 | 1,243 | 792 | 4,042 | 4,003 | 1,466 | 536 | 1,825 | 3,340 | 3,291 | 4,804 | 5,271 | -10,710 | -32,814 | -52,071 | -250,154 | |
16 |
- | - | - | - | - | - | - | - | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | - | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
38,236 | 43,148 | 2,596 | 2,685 | 5,715 | 7,125 | 3,763 | 2,113 | 3,241 | 1,546 | 276,801 | 3,005 | 3,005 | 3,005 | 3,005 | 3,005 | 7,906 | 10,792 | 25,938 | 45,078 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,658 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,658 | |
42/48 |
38,131 | 43,148 | 2,596 | 2,685 | 5,715 | 7,125 | 3,763 | 2,113 | 3,241 | 1,546 | 275,906 | 3,005 | 3,005 | 3,005 | 3,005 | 3,005 | 7,906 | 10,792 | 25,938 | 28,420 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,658 | 20,005 | |
44 |
103 | - | 226 | - | - | - | - | 508 | - | 250 | 1,454 | - | - | - | - | - | 4,901 | 7,787 | 5,775 | 4,910 | |
440/4 |
103 | - | 226 | - | - | - | - | 508 | - | 250 | 1,454 | - | - | - | - | - | 4,901 | 7,787 | 5,775 | 4,910 | |
45 |
5,478 | 2,472 | 694 | 1,010 | 4,040 | 5,450 | 1,987 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
450/3 |
5,478 | 2,472 | 694 | 1,010 | 4,040 | 5,450 | 1,987 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
32,550 | 40,676 | 1,676 | 1,676 | 1,676 | 1,676 | 1,776 | 1,606 | 3,241 | 1,296 | 274,452 | 3,005 | 3,005 | 3,005 | 3,005 | 3,005 | 3,005 | 3,005 | 3,505 | 3,505 | |
492/3 |
105 | - | - | - | - | - | - | - | - | - | 895 | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 28 | - | - | - | - | 501 | - | - | |
9900 |
46,679 | 43,816 | 42,040 | 38,340 | 31,499 | 39,150 | 43,612 | 27,951 | 34,910 | 35,790 | 33,204 | 36,058 | 39,176 | 34,537 | 33,708 | 30,163 | 35,041 | 25,633 | 213,822 | 41,169 | |
630 |
2,050 | 1,808 | 2,801 | 2,807 | 2,807 | 3,179 | 4,738 | 4,738 | 4,738 | 4,738 | 4,953 | 4,953 | 4,953 | 4,953 | 4,953 | 5,308 | 4,982 | 5,473 | 5,473 | 11,254 | |
635/8 |
- | - | - | - | - | - | - | -10,000 | - | 10,000 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
18,184 | 18,329 | 17,640 | 16,168 | 15,803 | 15,691 | 14,804 | 12,846 | 12,576 | 12,824 | 13,009 | 12,969 | 12,644 | 12,688 | 12,239 | 11,119 | 11,526 | 9,014 | 9,476 | 9,681 | |
9901 |
26,446 | 23,679 | 21,599 | 19,365 | 12,889 | 20,280 | 24,069 | 20,367 | 17,596 | 8,227 | 15,242 | 18,136 | 21,580 | 16,896 | 16,516 | 13,736 | 18,533 | 11,146 | 198,874 | 20,234 | |
75/76B |
4,578 | 4,024 | 365 | - | 253 | 66 | 99 | 84 | 343 | 989 | 1,810 | 1,746 | - | 3,027 | 2,266 | 3,701 | 4,188 | 8,669 | 1,712 | 14 | |
75 |
4,578 | 4,024 | 365 | - | 172 | 66 | 99 | 84 | 343 | 989 | 1,810 | 1,746 | - | 3,027 | 2,266 | 3,701 | 4,188 | 8,669 | 1,712 | 14 | |
76B |
- | - | - | - | 81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
781 | 757 | 690 | 500 | 470 | 436 | 419 | 412 | 402 | 386 | 342 | 424 | 503 | 463 | 541 | 614 | 618 | 1,059 | 2,502 | 3,140 | |
65 |
781 | 757 | 690 | 500 | 470 | 436 | 419 | 412 | 402 | 386 | 342 | 424 | 503 | 463 | 541 | 614 | 618 | 1,059 | 2,502 | 3,140 | |
9903 |
30,242 | 26,946 | 21,275 | 18,865 | 12,673 | 19,911 | 23,750 | 20,039 | 17,537 | 8,830 | 16,711 | 19,458 | 21,105 | 19,460 | 18,241 | 16,823 | 22,103 | 19,257 | 198,084 | 17,108 | |
67/77 |
9,560 | 8,566 | 6,801 | 6,010 | 4,047 | 5,460 | 2,000 | - | -0 | 1,900 | - | - | - | - | - | - | - | - | - | 2 | |
9904 |
20,681 | 18,379 | 14,474 | 12,855 | 8,625 | 14,451 | 21,750 | 20,039 | 17,537 | 6,930 | 16,711 | 19,458 | 21,105 | 19,460 | 18,241 | 16,823 | 22,103 | 19,257 | 198,084 | 17,106 | |
9905 |
20,681 | 18,379 | 14,474 | 12,855 | 8,625 | 14,451 | 21,750 | 20,039 | 17,537 | 6,930 | 16,711 | 19,458 | 21,105 | 19,460 | 18,241 | 16,823 | 22,103 | 19,257 | 198,084 | 17,106 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
24,958 | 22,577 | 18,198 | 15,723 | 9,868 | 15,243 | 25,792 | 24,042 | 19,003 | 7,466 | 18,536 | 22,798 | 24,396 | 24,264 | 23,513 | 6,113 | -10,710 | -32,814 | -52,071 | -250,154 | |
14P |
4,277 | 4,198 | 3,723 | 2,868 | 1,243 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
33,000 | 39,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
20,000 | 18,300 | 14,000 | 12,000 | 7,000 | 14,000 | 25,000 | 20,000 | 15,000 | 6,000 | 18,000 | 20,973 | 21,055 | 20,973 | 18,709 | 841 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 973 | 1,055 | 973 | 912 | 841 | - | - | - | - | |
6921 |
20,000 | 18,300 | 14,000 | 12,000 | 7,000 | 14,000 | 25,000 | 20,000 | 15,000 | 6,000 | 18,000 | 20,000 | 20,000 | 20,000 | 17,796 | - | - | - | - | - | |
694/7 |
33,000 | 39,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
33,000 | 39,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 19 older financial years (1987-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 16-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 16-03-2026 | 2026-00054891 | |
| 31-12-2024 | micro format | 27-03-2025 | 2025-00056634 | |
| 31-12-2023 | micro format | 17-06-2024 | 2024-00134396 | |
| 31-12-2022 | micro format | 16-06-2023 | 2023-00131439 | |
| 31-12-2021 | micro format | 09-06-2022 | 2022-20055115 | |
| 31-12-2020 | micro format | 29-03-2021 | 2021-08800159 | |
| 31-12-2019 | micro format | 05-05-2020 | 2020-11400102 | |
| 31-12-2018 | micro format | 04-07-2019 | 2019-30100308 | |
| 31-12-2017 | abbreviated format | 02-07-2018 | 2018-29200172 | |
| 31-12-2016 | abbreviated format | 12-06-2017 | 2017-16600268 | |
| 31-12-2015 | abbreviated format | 13-06-2016 | 2016-18800563 | |
| 31-12-2014 | abbreviated format | 15-06-2015 | 2015-18200080 | |
| 31-12-2013 | abbreviated format | 24-06-2014 | 2014-22200097 | |
| 31-12-2012 | abbreviated format | 18-06-2013 | 2013-19000510 | |
| 31-12-2011 | abbreviated format | 29-06-2012 | 2012-26200100 | |
| 31-12-2010 | abbreviated format | 29-07-2011 | 2011-37800318 | |
| 31-12-2009 | abbreviated format | 23-08-2010 | 2010-46500505 | |
| 31-12-2008 | abbreviated format | 08-07-2009 | 2009-40500072 | |
| 31-12-2007 | abbreviated format | 13-06-2008 | 2008-23800236 | |
| 31-12-2006 | abbreviated format | 18-06-2007 | 2007-24000154 | |
| 31-12-2005 | abbreviated format | 07-07-2006 | 2006-43602450 | |
| 31-12-2004 | abbreviated format | 08-07-2005 | 2005-43704948 | |
| 31-12-2003 | abbreviated format | 09-07-2004 | 2004-43004655 | |
| 31-12-2002 | abbreviated format | 10-07-2003 | 2003-43003882 | |
| 31-12-2001 | abbreviated format | 09-07-2002 | 2002-35602336 | |
| 31-12-2000 | abbreviated format | 12-07-2001 | 2001-37104488 | |
| 31-12-1999 | abbreviated format | 07-08-2000 | 2000-50003366 | |
| 31-12-1998 | abbreviated format | 09-07-1999 | 1999-31901030 | |
| 31-12-1997 | abbreviated format | 29-06-1998 | 1998-23904743 | |
| 31-12-1996 | abbreviated format | 03-07-1997 | 1997-25102115 | |
| 31-12-1995 | abbreviated format | 08-07-1996 | 1996-28901980 | |
| 31-12-1994 | abbreviated format | 24-07-1995 | 1995-41804637 | |
| 31-12-1993 | abbreviated format | 12-07-1994 | 1994-28803010 | |
| 31-12-1992 | abbreviated format | 05-07-1993 | 1993-22900270 | |
| 31-12-1991 | abbreviated format | 08-07-1992 | 1992-20105065 | |
| 31-12-1990 | abbreviated format | 10-07-1991 | 1991-17500620 | |
| 31-12-1989 | abbreviated format | 19-06-1990 | 1990-09800253 | |
| 31-12-1988 | abbreviated format | 13-06-1989 | 1989-08104826 | |
| 31-12-1987 | abbreviated format | 10-06-1988 | 1988-07401516 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28,495 | 25,487 | 24,400 | 22,172 | 15,696 | 23,459 | 28,808 | 25,105 | 22,334 | 12,965 | 20,195 | 23,088 | 26,533 | 21,849 | 21,469 | 19,044 | 23,515 | 16,619 | 204,346 | 31,488 | ||
| 22,731 | 20,187 | 17,275 | 15,662 | 11,432 | 17,630 | 26,488 | 24,777 | 22,276 | 11,668 | 21,663 | 24,410 | 26,057 | 24,412 | 23,194 | 22,131 | 27,086 | 24,730 | 203,557 | 28,360 | ||
| 0 | 2,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,160 | 4,901 | 0 | -33,129 | 2,142 | ||
| 230,938 | -29,132 | -184,851 | 14,447 | 8,328 | 20,885 | 28,870 | 13,572 | 24,009 | -254,017 | 22,878 | 24,145 | 298,230 | 1,814 | -6,488 | 7,021 | 12,362 | 8,504 | 7,447 | - | ||
| 237,110 | 247,274 | 268,995 | 251,720 | 236,058 | 224,625 | 206,995 | 180,507 | 165,730 | 143,454 | 122,681 | 373,279 | 348,869 | 322,811 | 298,399 | 275,205 | 261,234 | 239,049 | 214,319 | -5,708 | ||
| 92.0% | 91.2% | 99.5% | 99.4% | 98.7% | 98.4% | 99.1% | 99.5% | 96.6% | 96.9% | 56.1% | 99.5% | 99.5% | 99.5% | 99.5% | 99.4% | 98.5% | 97.9% | 94.8% | 85.9% | ||
| 7.22 | 6.73 | - | 94.75 | 42.30 | 32.53 | 56.01 | 86.41 | 52.13 | 93.82 | 1.44 | - | - | - | - | 92.59 | 34.04 | 23.15 | 9.26 | 0.80 | ||
| 0.09 | 0.10 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.78 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.16 | ||
| 4.7% | 4.1% | 3.1% | 2.8% | 1.9% | 3.3% | 5.2% | 5.0% | 4.6% | 1.9% | 4.7% | 3.2% | 3.6% | 3.4% | 3.3% | 3.2% | 4.3% | 3.9% | 41.8% | 6.2% | ||
| 4.3% | 3.7% | 3.1% | 2.8% | 1.9% | 3.3% | 5.1% | 5.0% | 4.5% | 1.9% | 2.7% | 3.2% | 3.6% | 3.4% | 3.3% | 3.1% | 4.2% | 3.8% | 39.6% | 5.3% | ||
| 36.46 | 33.66 | 35.38 | 44.32 | 33.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €2,909 | - | - | - |
| €2,050 | €1,808 | €2,801 | €2,807 | €2,807 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MEBOCO
The operating result for 2025 is 12% higher than in 2024 and the highest since 2007. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 8.8% to 8.0%. Equity and debt are lower.