Skip to content

MEBA

Inactive KBO/BCE: BE 0418.179.074

Annual accounts 2015

full format, filed on 09-03-2016, 52 days before the deadline

Annual accounts 2017 filed on 19-04-2018 PDF

The accounts were filed without the standard format.

€460,600
▼ 46.0%
€78,168
▲ €113,587
€27,273
▼ 95.7%
€402,409
▲ €677,480
14.2%
▼ 4.2 percentage points
1.27
▲ 0.51

Turnover: not included in this filing.

Balance sheet

balance sheet total €3.9m on 30-09-2015
What the company ownsHow it is paid for

in euro

in euro

Staff

Men and women44% women

1 man and 0.8 women in full-time equivalents in 2015.

€99,246

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20152014201220112010200920082007
Balance sheet: assets
20/58 3.9m2.9m1.7m1.8m1.9m1.9m2.0m1.6m
21/28 2.0m2.0m1.4m1.4m1.4m1.5m1.5m1.3m
22/27 705,129691,258785,404816,822838,727877,191880,675755,771
22 637,428637,428637,428637,428637,428637,428637,428637,428
23 2,8954,04826,27257,19577,467121,222140,13662,817
24 4,3694,83555,62511,9809,94011,46513,5749,105
28 1.3m1.3m580,369580,369580,369580,369580,369580,369
280/1 1.3m1.3m580,369580,369580,369580,369580,369580,369
280 1.3m1.3m580,369580,369580,369580,369580,369580,369
29/58 1.9m864,226352,855414,473523,695465,189503,859250,480
29 643,371-------
291 643,371-------
40/41 1.2m861,801289,092322,359484,149408,710441,520104,598
40 1.0m861,801289,092322,359484,149408,710441,520104,598
41 228,987-------
54/58 1,3261,04937,1877,05310,33917,12711,490109,833
490/1 2,0191,37626,57685,06129,20839,35250,84936,049
Balance sheet: equity and liabilities
10/49 3.9m2.9m1.7m1.8m1.9m1.9m2.0m1.6m
10/15 557,412530,139-105,099-104,453-101,005102,570161,546175,364
10/11 186,000186,000186,000186,000186,000186,000186,000186,000
100 186,000186,000186,000186,000186,000186,000186,000186,000
13 47,87546,51146,51146,51146,51145,85645,85645,856
130 4,2792,9152,9152,9152,9152,9152,9152,915
132 1,5141,5141,5141,3981,398742742742
133 42,08242,08242,08242,19842,19842,19842,19842,198
14 323,537297,628-337,610-336,964-333,516-129,286-70,310-56,491
17/49 3.4m2.4m1.8m1.9m2.0m1.8m1.8m1.4m
17 1.8m1.2m1.2m1.2m1.4m595,992708,006691,036
170/4 1.3m633,737363,990363,300374,624595,992708,006691,036
170 150,000150,000300,000300,000300,000484,358449,927449,927
172 21,7988,73763,99063,30074,62470,23761,47228,661
173 -475,000---41,397122,240138,081
174 1.1m-----74,36874,368
175 535,750535,750535,750535,750747,860---
1750 535,750535,750535,750535,750747,860---
178/9 --324,295324,295324,295---
42/48 1.5m1.1m515,440602,133504,2651.2m1.1m720,220
42 10,6999,54831,45338,82273,729119,458107,72973,867
43 10,02810,0419,00028,5409,000---
430/8 10,02810,0419,00028,5409,000---
44 1.4m1.1m416,133494,437366,082836,220802,205523,152
440/4 1.4m1.1m416,133494,437366,082836,220802,205523,152
45 34,94730,03958,85440,33455,455112,34930,37123,201
450/3 13,67513,40522,5948,33719,51676,34912,26522,361
454/9 21,27216,63436,26031,99735,93936,00018,106840
47/48 -----150,000150,000100,000
492/3 53,56145,91584,25290,63992,7516,1605,046-
Income statement
70/76A 460,600852,989868,551910,724827,289964,776892,605633,019
76A -748,98617,683-----
60/66A 382,431888,407834,155842,388940,310980,237860,606573,388
61 169,394474,197559,211570,933584,349650,870626,381491,173
62 178,643319,482184,660180,304179,484180,517165,54825,915
630 14,23154,38964,32667,16584,79690,72163,51951,365
631/4 ----65,674---
640/8 20,16340,33925,95823,98626,00758,1295,1584,935
66A -205------
9901 78,168-35,41834,39668,336-113,021-15,46231,99959,632
75/76B 2818405499,695707
75 2818405499,695707
751 -----520--
752/9 281840299,695707
65/66B 50,89875,04752,72671,86890,55444,28053,95247,047
65 50,89875,04752,72671,86890,55444,28053,95247,047
650 49,56773,89250,33670,52890,33143,99353,73546,887
652/9 1,3311,1552,3901,340223286216160
9903 27,273638,324-646-3,448-203,575-59,193-12,25813,291
67/77 -3,087-00-2171,56120,687
670/3 -3,087-00-1,56120,687
77 -----217--
9904 27,273635,237-646-3,448-203,575-58,976-13,819-7,395
689 ----656---
9905 27,273635,237-646-3,448-204,230-58,976-13,819-7,395
Appropriation of the result
9906 324,900297,628-337,610-336,964-333,516-129,286-70,310-56,491
691/2 1,364-------
6920 1,364-------
Social balance sheet
9087 1.81.91.81.82.12.62.90.6
Men (FTE)1003 11.11-----
Women (FTE)1003 0.80.80.8-----
Agency workers1501 -11--0.11-
Hours worked1013 3,0315,9113,1133,1433,3843,2844,6441,205
Document PDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 29 older financial years (1978-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2015 (PDF), filed on 09-03-2016.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2017 full format 19-04-2018 2018-10300387 PDF
30-09-2016 full format 15-12-2016 2016-70400541 PDF
30-09-2015 full format 09-03-2016 2016-06300363 PDF
30-09-2014 full format 03-04-2015 2015-09400334 PDF
31-12-2012 full format 19-07-2013 2013-32400304 PDF
31-12-2011 full format 26-07-2012 2012-34100246 PDF
31-12-2010 full format 20-07-2011 2011-32700313 PDF
31-12-2009 full format 30-07-2010 2010-38200448 PDF
31-12-2008 full format 13-07-2009 2009-42000236 PDF
31-12-2007 full format 31-07-2008 2008-53500215 PDF
31-12-2006 full format 27-07-2007 2007-46600315 PDF
31-12-2005 full format 01-08-2006 2006-56000282 PDF
31-12-2004 full format 22-07-2005 2005-52400142 PDF
31-12-2003 full format 23-07-2004 2004-48300221 PDF
31-12-2002 full format 23-07-2003 2003-45900252 PDF
31-12-2001 full format 31-07-2002 2002-43700119 PDF
31-12-2000 full format 09-07-2001 2001-34000251 PDF
31-12-1999 full format 07-07-2000 2000-35500032 PDF
31-12-1998 full format 30-06-1999 1999-25403699 PDF
31-12-1997 full format 30-06-1998 1998-24802771 PDF
31-12-1996 full format 04-07-1997 1997-26202038 PDF
31-12-1995 full format 05-08-1996 1996-38903788 PDF
31-12-1994 full format 16-08-1995 1995-45701637 PDF
31-12-1993 full format 11-10-1994 1994-43303577 PDF
31-12-1992 full format 30-09-1993 1993-37902031 PDF
31-12-1991 full format 24-09-1992 1992-32800972 PDF
31-12-1990 full format 29-07-1991 1991-20301092 PDF
31-12-1989 unclassified schema 07-06-1990 1990-07105081 PDF
31-12-1988 abbreviated format 29-06-1989 1989-13001505 PDF
31-12-1987 abbreviated format 06-07-1988 1988-14102071 PDF
31-12-1986 abbreviated format 25-06-1987 1987-12003026 PDF
31-12-1985 abbreviated format 04-07-1986 1986-24801127 PDF
31-12-1984 full format 03-09-1985 1985-32202191 PDF
31-12-1983 unclassified schema 23-07-1984 1984-10801716 PDF
31-12-1982 unclassified schema 08-08-1983 1983-10901694 PDF
31-12-1981 unclassified schema 31-08-1982 1982-11302010 PDF
31-12-1980 unclassified schema 12-08-1981 1981-10400821 PDF
31-12-1979 unclassified schema 15-09-1980 1980-11001635 PDF
31-12-1978 unclassified schema 24-07-1979 1979-09301402 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20152014201220112010200920082007
92,40018,97198,722135,501-28,22575,26095,518110,996
41,504689,62663,68063,717-118,77831,74649,70043,970
28,1021.2m57,60845,26146,33287,238188,4242,606
277-30,134-3,286-6,7895,637-98,343-
402,409-275,071-162,585-187,66119,430-752,838-586,447-469,740
14.2%18.4%-6.1%-5.8%-5.2%5.3%8.2%11.1%
1.270.760.680.691.040.380.460.35
6.044.44---17.7511.168.05
4.9%119.8%----57.5%-8.6%-4.2%
0.7%22.0%0.0%-0.2%-10.5%-3.1%-0.7%-0.5%
1.860.261.961.92-0.311.711.782.37
3080 days839 days272 days316 days229 days469 days467 days389 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on MEBA

The operating result for 2015 is a profit of €78,168, after a loss of €35,418 in 2014. It is the highest result since 2007.

Debt's share of the balance-sheet total rises from 81.6% to 85.8%. Equity and debt are higher.

Large changes and their cause
  • 2015 Net result -96% on 2014. The previous financial year ran 21 months, this one 12.