Skip to content

MDW PROJECTS

Active
Public limited companyfounded 2007active for 19 yearsMagerstraat(HEU) 160, 9070 Destelbergen, BelgiumKBO/BCE: BE 0891.743.863

From the official registers: KBO 18 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

MDW PROJECTS has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.7m and a net result of €243,142. Equity has been growing by about 35% per year since 2018. Its solvency ranks better than 38% of 3,861 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, full format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00443381.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
28-08-2026
Format
full format
Reference
2026-00443381
Turnover
≈ €1.0m
Estimated: probably between €820,000 and €1.9m
EBIT margin
Not included in this filing
Net result
€243,142▼ 79.8%
2024 · €1.2m
Working capital
-€133,942
2024 · €880,697
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 76% lower than in 2024 and the lowest since 2021.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.4m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.05m▼ 61.9%€0.2m▲ 348%€1.1m▲ 337%€1.0m▼ 3.7%€0.8m▼ 20.4%€1.8m▲ 121%€0.4m▼ 76.2%
Net result€0.08m-€0.006m▼ 91.7%€0.3mabove the sector's middle half▲ 41×€0.7mabove the sector's middle half▲ 170%€0.8mabove the sector's middle half▲ 18.5%€0.9mabove the sector's middle half▲ 12.3%€1.2mabove the sector's middle half▲ 31.6%€0.2mwithin the sector's middle half▼ 79.8%
Equity€0.7m-€0.7m▲ 0.9%€1.0mwithin the sector's middle half▲ 34.9%€1.7mabove the sector's middle half▲ 68.8%€2.4mabove the sector's middle half▲ 42.4%€3.2mabove the sector's middle half▲ 36.8%€4.4mabove the sector's middle half▲ 34.8%€3.7mwithin the sector's middle half▼ 15.9%
Total assets€2.0m-€2.4m▲ 19.4%€7.4mabove the sector's middle half▲ 208%€7.4mabove the sector's middle half▲ 0.7%€7.3mabove the sector's middle half▼ 1.8%€8.6mabove the sector's middle half▲ 17.4%€8.4mabove the sector's middle half▼ 2.1%€9.3mwithin the sector's middle half▲ 10.6%
Debt€1.3m-€1.7m▲ 30.5%€6.4m▲ 283%€5.8m▼ 9.8%€4.9m▼ 14.5%€5.2m▲ 6.0%€3.9m▼ 24.9%€5.5m▲ 40.5%
Working capital-€0.3m--€0.4m▼ 15.2%-€2.6mbelow the sector's middle half▼ 599%-€0.8mbelow the sector's middle half▲ 68.4%-€1.4mbelow the sector's middle half▼ 66.6%-€1.3mbelow the sector's middle half▲ 7.3%€0.9mabove the sector's middle half-€0.1mwithin the sector's middle half
Solvency36.0%-30.5%▼ 5.6pp13.4%below the sector's middle half▼ 17.1pp22.4%below the sector's middle half▲ 9.0pp32.5%within the sector's middle half▲ 10.1pp37.8%within the sector's middle half▲ 5.4pp52.1%within the sector's middle half▲ 14.3pp39.6%within the sector's middle half▼ 12.5pp
Current ratio0.15-0.56▲ 0.410.16below the sector's middle half▼ 0.400.42below the sector's middle half▲ 0.260.18below the sector's middle half▼ 0.240.41below the sector's middle half▲ 0.231.73within the sector's middle half▲ 1.320.96within the sector's middle half▼ 0.77
Return on assets (ROA)3.7%-0.3%▼ 3.5pp3.5%within the sector's middle half▲ 3.2pp9.3%within the sector's middle half▲ 5.8pp11.2%within the sector's middle half▲ 1.9pp10.7%within the sector's middle half▼ 0.5pp14.4%within the sector's middle half▲ 3.7pp2.6%within the sector's middle half▼ 11.7pp
Staff (FTE)0.8within the sector's middle half1.8within the sector's middle half▲ 125%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2025 Net result -80% on 2024. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €9.3m
Fixed assets €6.2m ▼ 1.1%
Current assets €3.0m ▲ 46.2%
Equity and liabilities €9.3m
Equity €3.7m ▼ 15.9%
Provisions €87,000 ▼ 6.5%
Debt €5.5m ▲ 40.5%
Debt's share of the balance-sheet total rises from 46.8% to 59.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€446,302▼
2024 · €1.8m
Cash flow
€263,866▼
2024 · €1.2m
Quick ratio
0.29▲
2024 · 0.27
Debt to equity
1.50▲
2024 · 0.90
ROE
6.6%▼
2024 · 27.6%
Interest coverage
3.47▼
2024 · 12.83
Debt ≤ 1 year
€3.2m▲
2024 · €1.2m
Debt > 1 year
€2.3m▼
2024 · €2.6m
Income taxes
€79,756▼
2024 · €462,802
Staff costs
€113,817▲
2024 · €57,801
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 66 lines

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€8.4m€9.3m▲
Fixed assets21/28€6.3m€6.2m▼
Tangible fixed assets22/27€0.8m€0.7m▼
Land and buildings22€0.7m€0.7m▼
Furniture and vehicles24€0.08m€0.06m▼
Financial fixed assets28€5.5m€5.5m=
Current assets29/58€2.1m€3.0m▲
Amounts receivable after more than one year29€0.09m-
Other amounts receivable291€0.09m-
Stocks and contracts in progress3€1.8m€2.1m▲
Stocks30/36€1.8m€2.1m▲
Amounts receivable within one year40/41€0.2m€0.8m▲
Trade receivables40€0.07m€0.06m▼
Other amounts receivable41€0.1m€0.8m▲
Cash at bank and in hand54/58€0.007m€0.08m▲
Deferred charges and accrued income490/1€0.01m€0.03m▲
Equity and liabilities
Total equity and liabilities10/49€8.4m€9.3m▲
Equity10/15€4.4m€3.7m▼
Contributions10/11€0.09m€0.09m=
Capital10€0.09m€0.09m=
Issued capital100€0.09m€0.09m=
Reserves13€4.3m€3.6m▼
Non-distributable reserves130/1€0.009m€0.009m=
Legal reserve130€0.009m€0.009m=
Distributable reserves133€4.3m€3.6m▼
Provisions and deferred taxes16€0.09m€0.09m▼
Provisions for liabilities and charges160/5€0.09m€0.09m▼
Other liabilities and charges164/5€0.09m€0.09m▼
Amounts payable17/49€3.9m€5.5m▲
Amounts payable after more than one year17€2.6m€2.3m▼
Financial debts170/4€1.2m€0.8m▼
Other amounts payable178/9€1.4m€1.4m▲
Amounts payable within one year42/48€1.2m€3.2m▲
Current portion of amounts payable after more than one year42€0.4m€0.4m▼
Financial debts43-€1.0m
Credit institutions430/8-€1.0m
Trade debts44€0.004m€0.09m▲
Suppliers440/4€0.004m€0.09m▲
Taxes, remuneration and social security45€0.1m€0.1m▲
Taxes450/3€0.1m€0.1m▲
Remuneration and social security454/9€0.01m€0.02m▲
Other amounts payable47/48€0.7m€1.6m▲
Accrued charges and deferred income492/3€0.09m€0.08m▼
Income statement Code20242025
Non-recurring operating income76A€1.8m-
Remuneration, social security and pensions62€0.06m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.02m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.05m€0.02m▼
Other operating charges640/8€0.05m€0.05m▼
Non-recurring operating charges66A-€0.07m
Gross operating margin9900€2.0m€0.7m▼
Operating profit (loss)9901€1.8m€0.4m▼
Financial income75/76B€0.02m€0.03m▲
Recurring financial income75€0.02m€0.03m▲
Financial charges65/66B€0.1m€0.1m▼
Recurring financial charges65€0.1m€0.1m▼
Profit (loss) for the period before taxes9903€1.7m€0.3m▼
Income taxes67/77€0.5m€0.08m▼
Profit (loss) for the period9904€1.2m€0.2m▼
Profit (loss) for the period to be appropriated9905€1.2m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.2m€0.2m▼
Transfer from equity791/2€0.08m€0.9m▲
Transfer to equity691/2€1.2m€0.2m▼
To other reserves6921€1.2m€0.2m▼
Profit to be distributed694/7€0.08m€0.9m▲
Return on contributions (dividend)694€0.08m€0.9m▲
Social balance sheet
Average headcount (FTE)90870.81.8▲

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€1.8m--
Remuneration, social security and pensions62------€0.06m€0.1m▲ 96.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.05m€0.05m€0.05m€0.05m€0.09m€0.04m€0.02m▼ 50.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.002m-€0.009m€0.02m€0.05m€0.02m▼ 58.8%
Other operating charges640/8---€0.02m€0.02m€0.03m€0.05m€0.05m▼ 6.8%
Non-recurring operating charges66A-------€0.07m-
Gross operating margin9900€0.2m€0.1m€0.3m€1.1m€1.1m€1.0m€2.0m€0.7m▼ 65.2%
Operating profit (loss)9901€0.1m€0.05m€0.2m€1.1m€1.0m€0.8m€1.8m€0.4m▼ 76.2%
Financial income75/76B---€0.002m€0.2m€0.5m€0.02m€0.03m▲ 25.6%
Recurring financial income75-€411€0.1m€0.002m€0.2m€0.5m€0.02m€0.03m▲ 25.6%
Financial charges65/66B---€0.06m€0.07m€0.08m€0.1m€0.1m▼ 9.9%
Recurring financial charges65€0.04m€0.05m€0.05m€0.06m€0.07m€0.08m€0.1m€0.1m▼ 9.9%
Profit (loss) for the period before taxes9903€0.1m€0.008m€0.3m€1.0m€1.1m€1.2m€1.7m€0.3m▼ 80.6%
Income taxes67/77€0.03m€0.002m€0.07m€0.3m€0.3m€0.3m€0.5m€0.08m▼ 82.8%
Profit (loss) for the period9904€0.08m€0.006m€0.3m€0.7m€0.8m€0.9m€1.2m€0.2m▼ 79.8%
Profit (loss) for the period to be appropriated9905€0.08m€0.006m€0.3m€0.7m€0.8m€0.9m€1.2m€0.2m▼ 79.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.0m€2.4m€7.4m€7.4m€7.3m€8.6m€8.4m€9.3m▲ 10.6%
Fixed assets21/28€2.0m€1.9m€6.9m€6.8m€7.0m€7.7m€6.3m€6.2m▼ 1.1%
Tangible fixed assets22/27€1.3m€1.3m€1.2m€1.2m€1.3m€2.2m€0.8m€0.7m▼ 8.8%
Land and buildings22---€1.2m€1.3m€2.2m€0.7m€0.7m▼ 7.2%
Furniture and vehicles24---€72€0.003m€0.002m€0.08m€0.06m▼ 23.4%
Financial fixed assets28€0.7m€0.7m€5.7m€5.7m€5.7m€5.5m€5.5m€5.5m=
Current assets29/58€0.06m€0.5m€0.5m€0.6m€0.3m€0.9m€2.1m€3.0m▲ 46.2%
Amounts receivable after more than one year29------€0.09m--
Other amounts receivable291------€0.09m--
Stocks and contracts in progress3-€0.4m€0.4m€0.5m€0.2m€0.5m€1.8m€2.1m▲ 20.3%
Stocks30/36---€0.5m€0.2m€0.5m€1.8m€2.1m▲ 20.3%
Amounts receivable within one year40/41€0.03m€0.04m€0.04m€0.04m€0.05m€0.4m€0.2m€0.8m▲ 288%
Trade receivables40---€0.04m€0.05m€0.1m€0.07m€0.06m▼ 25.0%
Other amounts receivable41----€2€0.3m€0.1m€0.8m▲ 457%
Cash at bank and in hand54/58€0.007m€0.01m€0.005m€0.07m€0.007m€0.02m€0.007m€0.08m▲ 11×
Deferred charges and accrued income490/1---€0.002m€0.005m€0.01m€0.01m€0.03m▲ 93.7%
Equity and liabilities
Total equity and liabilities10/49€2.0m€2.4m€7.4m€7.4m€7.3m€8.6m€8.4m€9.3m▲ 10.6%
Equity10/15€0.7m€0.7m€1.0m€1.7m€2.4m€3.2m€4.4m€3.7m▼ 15.9%
Contributions10/11€0.09m€0.09m€0.09m€0.09m€0.09m€0.09m€0.09m€0.09m=
Capital10---€0.09m€0.09m€0.09m€0.09m€0.09m=
Issued capital100---€0.09m€0.09m€0.09m€0.09m€0.09m=
Reserves13€0.6m€0.6m€0.9m€1.5m€2.2m€3.2m€4.3m€3.6m▼ 16.2%
Non-distributable reserves130/1---€0.009m€0.009m€0.009m€0.009m€0.009m=
Legal reserve130---€0.009m€0.009m€0.009m€0.009m€0.009m=
Distributable reserves133---€1.5m€2.2m€3.1m€4.3m€3.6m▼ 16.3%
Profit (loss) carried forward14€0.03m€0.03m€0.04m€0.04m€0.04m----
Provisions and deferred taxes16€0.007m----€0.1m€0.09m€0.09m▼ 6.5%
Provisions for liabilities and charges160/5-----€0.1m€0.09m€0.09m▼ 6.5%
Other liabilities and charges164/5-----€0.1m€0.09m€0.09m▼ 6.5%
Amounts payable17/49€1.3m€1.7m€6.4m€5.8m€4.9m€5.2m€3.9m€5.5m▲ 40.5%
Amounts payable after more than one year17€0.9m€0.8m€3.2m€4.3m€3.2m€3.0m€2.6m€2.3m▼ 14.4%
Financial debts170/4---€1.7m€1.4m€1.6m€1.2m€0.8m▼ 31.5%
Other amounts payable178/9---€2.6m€1.8m€1.4m€1.4m€1.4m▲ 0.8%
Amounts payable within one year42/48€0.4m€0.9m€3.1m€1.4m€1.7m€2.2m€1.2m€3.2m▲ 164%
Current portion of amounts payable after more than one year42---€0.4m€0.3m€0.4m€0.4m€0.4m▼ 6.9%
Financial debts43---€0.1m€0.2m€0.3m-€1.0m-
Credit institutions430/8---€0.1m€0.2m€0.3m-€1.0m-
Trade debts44€0.03m€0.02m€0.01m€0.02m€0.1m€0.005m€0.004m€0.09m▲ 20×
Suppliers440/4---€0.02m€0.1m€0.005m€0.004m€0.09m▲ 20×
Taxes, remuneration and social security45---€0.08m€0.08m€0.03m€0.1m€0.1m▲ 20.5%
Taxes450/3---€0.07m€0.08m€0.03m€0.1m€0.1m▲ 12.3%
Remuneration and social security454/9---€0.003m--€0.01m€0.02m▲ 86.6%
Other amounts payable47/48---€0.9m€1.0m€1.5m€0.7m€1.6m▲ 141%
Accrued charges and deferred income492/3---€0.03m€0.04m€0.05m€0.09m€0.08m▼ 6.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.08m€0.006m€0.3m€0.7m€0.8m€0.9m€1.2m€0.2m▼ 79.8%
+ Depreciation and write-downs630€0.05m€0.05m€0.05m€0.05m€0.05m€0.09m€0.04m€0.02m▼ 50.4%
Operating cash flow (approximation)€0.1m€0.05m€0.3m€0.7m€0.9m€1.0m€1.2m€0.3m▼ 78.8%
Investment in fixed assets (approximation)--€0.01m-€5.0m€0-€0.2m-€0.8m€1.3m€0.05m▼ 96.1%
Change in cash-€0.005m-€0.007m€0.06m-€0.06m€0.01m-€0.02m€0.07m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 28-08-2026 2026-00443381 NBB
31-12-2024 abbreviated format 01-09-2025 2025-00462950 PDF
31-12-2023 abbreviated format 22-07-2024 2024-00270823 PDF
31-12-2022 abbreviated format 19-07-2023 2023-00250381 PDF
31-12-2021 abbreviated format 14-07-2022 2022-20209263 PDF
31-12-2020 abbreviated format 26-07-2021 2021-40400155 PDF
31-12-2019 abbreviated format 17-07-2020 2020-31700341 PDF
31-12-2018 abbreviated format 22-07-2019 2019-35700153 PDF
31-12-2017 abbreviated format 12-07-2018 2018-31900571 PDF
31-12-2016 abbreviated format 04-07-2017 2017-27100418 PDF

Show all 18 filings

Comparable companies

These companies have the same main activity as MDW PROJECTS: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €8m and €9.3m, founded between 2002 and 2010.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
MDW PROJECTS Destelbergen2007€9.3m€3.7m€0.7m-€0.2m1.82025
ROOSELAER Lochristi2007€8.0m€1.4m€0.7m-€0.1m22025
LOLITHO Izegem2008€9.3m€7.4m€0.7m-€0.3m1.82025
PMBM Verlaine2008€8.8m€2.0m€0.8m€0-€0.03m22025
THE ROTATING COMPANY Deinze2010€9.0m€5.6m€0.9m-€1.0m1.52025
KEA Kluisbergen2006€8.6m€6.0m€0.9m-€0.3m2.82025
FLECSA HOLDING Sint-Gillis-Waas2002€8.8m€8.0m€0.7m-€1.8m12025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.