MDVC
Annual accounts 2025
abbreviated format, filed on 15-06-2026, 46 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €110,000 and €220,000.
Balance sheet
balance sheet total €4.2m on 31-12-2025in €m
in euro
Position in the sector
55.7%
Higher than 70% of 11,299 companies in 2025.
0.12
Higher than 12% of 10,851 companies in 2025.
-0.5%
Higher than 34% of 11,184 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
4.2m | 4.2m | 4.3m | 4.5m | 4.3m | 3.3m | 2.1m | 2.2m | 2.0m | 2.0m | 2.0m | 2.7m | 2.5m | 2.5m | 2.7m | 2.7m | 2.9m | 2.8m | |
21/28 |
4.1m | 4.2m | 4.3m | 4.0m | 3.6m | 1.7m | 1.9m | 1.9m | 2.0m | 2.0m | 2.0m | 2.0m | 2.2m | 2.3m | 2.3m | 2.3m | 2.3m | 2.4m | |
22/27 |
4.1m | 4.2m | 4.3m | 4.0m | 3.6m | 1.7m | 1.9m | 1.9m | 2.0m | 2.0m | 2.0m | 2.0m | 2.2m | 2.3m | 2.3m | 2.3m | 2.3m | 2.4m | |
22 |
4.0m | 4.1m | 4.1m | 3.9m | 3.5m | 1.6m | 1.9m | 1.9m | 2.0m | 2.0m | 2.0m | 2.0m | 2.2m | 2.3m | 2.3m | 2.3m | 2.3m | 2.4m | |
23 |
484 | 798 | 41 | 539 | 1,419 | 1,154 | 484 | 1,445 | 2,406 | 846 | 967 | 1,088 | - | 389 | 779 | 1,168 | 1,557 | - | |
26 |
104,170 | 103,255 | 119,037 | 125,368 | 54,824 | 22,070 | 18,453 | 22,263 | 29,204 | 32,807 | 30,320 | 26,533 | 21,491 | 13,834 | 15,664 | 18,809 | 16,420 | 16,065 | |
28 |
10,705 | 12,598 | 2,067 | 562 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
57,287 | 56,368 | 95,188 | 454,418 | 726,217 | 1.6m | 225,802 | 249,491 | 47,899 | 37,418 | 22,935 | 733,711 | 291,775 | 235,338 | 396,503 | 402,425 | 620,372 | 396,946 | |
40/41 |
93 | 93 | 1,684 | - | - | - | - | - | - | - | - | 778 | - | - | - | 31 | 230,000 | - | |
40 |
- | 0 | 1,566 | - | - | - | - | - | - | - | - | - | - | - | - | - | 230,000 | - | |
41 |
93 | 93 | 118 | - | - | - | - | - | - | - | - | 778 | - | - | - | 31 | - | - | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | 152,820 | 158,415 | 150,000 | 150,750 | - | 369,572 | |
54/58 |
47,309 | 54,548 | 88,625 | 453,818 | 722,969 | 1.6m | 225,202 | 248,891 | 47,899 | 37,418 | 22,935 | 732,933 | 137,031 | 72,815 | 242,217 | 249,644 | 390,372 | 27,374 | |
490/1 |
9,885 | 1,728 | 4,879 | 600 | 3,248 | 2,389 | 600 | 600 | - | - | - | - | 1,923 | 4,108 | 4,286 | 2,000 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
4.2m | 4.2m | 4.3m | 4.5m | 4.3m | 3.3m | 2.1m | 2.2m | 2.0m | 2.0m | 2.0m | 2.7m | 2.5m | 2.5m | 2.7m | 2.7m | 2.9m | 2.8m | |
10/15 |
2.3m | 2.4m | 2.4m | 2.5m | 2.5m | 2.7m | 1.8m | 1.8m | 1.7m | 1.7m | 1.7m | 1.8m | 1.5m | 1.3m | 1.3m | 1.3m | 1.3m | 2.3m | |
10/11 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 2.3m | |
10 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 2.3m | |
13 |
873,346 | 907,741 | 942,135 | 976,381 | 1.0m | 1.0m | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 21,405 | 21,405 | 21,405 | 21,405 | 21,405 | - | |
130/1 |
131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 131,000 | 21,405 | 21,405 | 21,405 | 21,405 | 21,405 | - | |
132 |
742,346 | 776,741 | 811,135 | 845,381 | 873,642 | 879,120 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
147,691 | 135,669 | 138,013 | 180,958 | 219,661 | 351,636 | 369,812 | 391,579 | 268,715 | 288,326 | 295,435 | 311,222 | 131,812 | -44,938 | -32,606 | -19,660 | - | -54,417 | |
16 |
247,452 | 258,917 | 270,382 | 281,797 | 291,214 | 293,040 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
247,452 | 258,917 | 270,382 | 281,797 | 291,214 | 293,040 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.6m | 1.6m | 1.7m | 1.7m | 1.5m | 328,548 | 314,890 | 325,732 | 334,911 | 311,010 | 291,201 | 986,673 | 1.0m | 1.2m | 1.4m | 1.4m | 1.6m | 580,192 | |
17 |
1.1m | 1.2m | 1.3m | 1.4m | 1.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
1.1m | 1.2m | 1.3m | 1.4m | 1.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
880 | 540 | 150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
473,587 | 440,413 | 361,835 | 339,418 | 329,220 | 327,975 | 314,393 | 325,351 | 334,751 | 310,640 | 282,345 | 972,036 | 990,852 | 1.2m | 1.4m | 1.4m | 1.6m | 579,936 | |
42 |
64,981 | 64,196 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
13,620 | 0 | 8,522 | 1,275 | - | 3,125 | 3,306 | - | - | 959 | - | - | - | 4,570 | - | - | - | 9 | |
440/4 |
13,620 | 0 | 8,522 | 1,275 | - | 3,125 | 3,306 | - | - | 959 | - | - | - | 4,570 | - | - | - | 9 | |
45 |
7,814 | 8,372 | 5,715 | 3,970 | 3,881 | 5,385 | 1,609 | 2,599 | 950 | - | 3,240 | 4,879 | 6,486 | 2,719 | 2,641 | 1,705 | 2,197 | 1,917 | |
450/3 |
7,814 | 8,372 | 5,715 | 3,970 | 3,881 | 5,385 | 1,609 | 2,599 | 950 | - | 3,240 | 4,879 | 6,486 | 2,719 | 2,641 | 1,705 | 2,197 | 1,917 | |
47/48 |
387,171 | 367,845 | 347,598 | 334,173 | 325,339 | 319,465 | 309,479 | 322,752 | 333,801 | 309,680 | 279,105 | 967,157 | 984,367 | 1.2m | 1.4m | 1.4m | 1.6m | 578,010 | |
492/3 |
9,667 | 7,010 | 713 | 715 | 650 | 574 | 498 | 381 | 160 | 370 | 8,857 | 14,636 | 16,453 | 7,341 | 7,066 | - | - | 256 | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | 1.2m | - | 173,145 | - | - | - | 308,914 | 217,054 | 2,672 | - | - | 87,634 | 1,794 | |
9900 |
103,243 | 88,162 | 28,591 | 15,796 | 5,670 | 1.2m | -2,193 | 176,121 | 9,145 | 10,166 | 10,066 | -8,749 | -6,428 | -1,763 | 4,257 | 2,340 | 5,881 | 6,856 | |
630 |
77,673 | 71,002 | 64,742 | 54,132 | 123,784 | 8,668 | 8,920 | 12,052 | 12,052 | 11,834 | 12,179 | 12,805 | 10,459 | 9,102 | 8,595 | 9,899 | 8,349 | 7,543 | |
640/8 |
16,176 | 12,832 | 6,080 | 5,962 | 3,408 | 3,564 | 5,184 | 5,593 | 6,358 | 5,752 | 5,745 | 5,923 | 5,851 | 5,942 | 5,762 | 6,338 | 6,198 | 6,414 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 750 | 6,036 | - | - | |
9901 |
9,394 | 4,327 | -42,230 | -44,298 | -121,521 | 1.2m | -16,297 | 158,477 | -9,264 | -7,419 | -7,858 | -27,478 | -22,739 | -16,807 | -10,100 | -13,897 | -8,666 | -7,101 | |
75/76B |
218 | 360 | 2,684 | - | - | 0 | 8 | - | 785 | 3 | 2,133 | 24,563 | 11,931 | 15,421 | 10,294 | 8,454 | 8,530 | 27,746 | |
75 |
218 | 360 | 2,684 | - | - | 0 | 8 | - | 3 | 3 | 2,133 | 24,563 | 11,931 | 15,421 | 10,294 | 8,454 | 8,530 | 27,746 | |
76B |
- | - | - | - | - | - | - | - | 782 | - | - | - | - | - | - | - | - | - | |
65/66B |
43,383 | 52,891 | 49,061 | 32,083 | 17,758 | 12,610 | 5,478 | 5,727 | 11,132 | 12 | 11,998 | 20,875 | 28,145 | 10,703 | 11,489 | 11,376 | 11,474 | 11,372 | |
65 |
43,383 | 52,891 | 49,061 | 32,083 | 17,758 | 12,610 | 5,478 | 5,727 | 11,132 | 12 | 11,998 | 20,875 | 28,145 | 10,703 | 11,489 | 11,376 | 11,474 | 11,372 | |
9903 |
-33,771 | -48,204 | -88,607 | -76,381 | -139,279 | 1.2m | -21,767 | 152,750 | -19,611 | -7,428 | -17,724 | 285,124 | 178,101 | -9,417 | -12,045 | -22,855 | 76,024 | 11,067 | |
780 |
11,465 | 11,465 | 11,415 | 9,417 | 1,826 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
66 | - | - | - | - | - | - | 29,886 | 1 | -320 | -1,937 | -3,881 | 1,351 | 2,915 | 901 | -3,196 | 202 | 4,162 | |
9904 |
-22,372 | -36,739 | -77,191 | -66,964 | -137,453 | 860,944 | -21,767 | 122,864 | -19,612 | -7,109 | -15,787 | 289,005 | 176,750 | -12,332 | -12,946 | -19,660 | 75,822 | 6,905 | |
789 |
34,394 | 34,394 | 34,246 | 28,260 | 5,478 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 879,120 | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
12,023 | -2,345 | -42,945 | -38,703 | -131,974 | -18,176 | -21,767 | 122,864 | -19,612 | -7,109 | -15,787 | 289,005 | 176,750 | -12,332 | -12,946 | -19,660 | 75,822 | 6,905 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
147,691 | 135,669 | 138,013 | 180,958 | 219,661 | 351,636 | 369,812 | 391,579 | 268,715 | 288,326 | 295,435 | 420,817 | 131,812 | -44,938 | -32,606 | -19,660 | 21,405 | -54,417 | |
14P |
135,669 | 138,013 | 180,958 | 219,661 | 351,636 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | 109,595 | - | - | - | - | 21,405 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 109,595 | - | - | - | - | 21,405 | - | |
| Document | |||||||||||||||||||
The accounts for 5 older financial years (2003-2007) were filed as documents without figures as data, scans for example.
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 15-06-2026 | 2026-00176874 | |
| 31-12-2024 | micro format | 05-06-2025 | 2025-00129090 | |
| 31-12-2023 | micro format | 05-06-2024 | 2024-00115983 | |
| 31-12-2022 | micro format | 07-06-2023 | 2023-00115097 | |
| 31-12-2021 | micro format | 01-06-2022 | 2022-20044402 | |
| 31-12-2020 | micro format | 04-06-2021 | 2021-17500394 | |
| 31-12-2019 | micro format | 08-06-2020 | 2020-15400167 | |
| 31-12-2018 | micro format | 27-05-2019 | 2019-14800283 | |
| 31-12-2017 | micro format | 28-05-2018 | 2018-14700239 | |
| 31-12-2016 | micro format | 12-06-2017 | 2017-16500549 | |
| 31-12-2015 | abbreviated format | 27-06-2016 | 2016-23400525 | |
| 31-12-2014 | abbreviated format | 08-06-2015 | 2015-15600165 | |
| 31-12-2013 | abbreviated format | 03-06-2014 | 2014-15900312 | |
| 31-12-2012 | abbreviated format | 10-06-2013 | 2013-16700198 | |
| 31-12-2011 | abbreviated format | 04-07-2012 | 2012-25800563 | |
| 31-12-2010 | abbreviated format | 14-06-2011 | 2011-16200063 | |
| 31-12-2009 | abbreviated format | 07-06-2010 | 2010-15500003 | |
| 31-12-2008 | abbreviated format | 09-06-2009 | 2009-20800107 | |
| 31-12-2007 | abbreviated format | 27-06-2008 | 2008-29500009 | |
| 31-12-2006 | abbreviated format | 08-06-2007 | 2007-19200242 | |
| 31-12-2005 | abbreviated format | 26-06-2006 | 2006-29300237 | |
| 31-12-2004 | abbreviated format | 28-06-2005 | 2005-33600104 | |
| 31-12-2003 | abbreviated format | 22-06-2004 | 2004-27000191 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 87,067 | 75,329 | 22,511 | 9,834 | 2,263 | 1.2m | -7,377 | 170,529 | 2,788 | 4,414 | 4,320 | -14,672 | -12,279 | -7,705 | -1,506 | -3,998 | -317 | 442 | ||
| 55,301 | 34,263 | -12,450 | -12,832 | -13,669 | 869,612 | -12,847 | 134,916 | -7,560 | 4,725 | -3,609 | 301,811 | 187,209 | -3,230 | -4,351 | -9,760 | 84,171 | 14,449 | ||
| 16,000 | 11,474 | 288,744 | 497,498 | 2.0m | 8,806 | 0 | -75,855 | 5,860 | 10,050 | 11,697 | 14,787 | 13,578 | 2,733 | 912 | 7,751 | 6,112 | - | ||
| -7,239 | -34,077 | -365,193 | -269,151 | -895,788 | 1.4m | -23,688 | 200,992 | 10,481 | 14,483 | -709,998 | 595,902 | 64,216 | -169,402 | -7,426 | -140,728 | 362,997 | - | ||
| -416,299 | -384,045 | -266,648 | 115,000 | 396,997 | 1.3m | -88,591 | -75,860 | -286,852 | -273,222 | -259,410 | -238,325 | -699,078 | -981,317 | -975,629 | -977,432 | -959,921 | -182,989 | ||
| 55.7% | 55.4% | 55.0% | 55.0% | 58.8% | 81.1% | 85.2% | 84.9% | 83.6% | 84.8% | 85.6% | 64.0% | 59.2% | 51.2% | 48.5% | 48.7% | 45.7% | 79.5% | ||
| 0.12 | 0.13 | 0.26 | 1.34 | 2.21 | 4.94 | 0.72 | 0.77 | 0.14 | 0.12 | 0.08 | 0.75 | 0.29 | 0.19 | 0.29 | 0.29 | 0.39 | 0.68 | ||
| 0.69 | 0.70 | 0.71 | 0.70 | 0.59 | 0.12 | 0.17 | 0.18 | 0.20 | 0.18 | 0.17 | 0.56 | 0.69 | 0.95 | 1.06 | 1.05 | 1.19 | 0.26 | ||
| -1.0% | -1.6% | -3.2% | -2.7% | -5.4% | 32.2% | -1.2% | 6.7% | -1.1% | -0.4% | -0.9% | 16.5% | 12.1% | -1.0% | -1.0% | -1.5% | 5.7% | 0.3% | ||
| -0.5% | -0.9% | -1.8% | -1.5% | -3.2% | 26.1% | -1.0% | 5.7% | -1.0% | -0.3% | -0.8% | 10.6% | 7.2% | -0.5% | -0.5% | -0.7% | 2.6% | 0.2% | ||
| 2.01 | 1.42 | 0.46 | 0.31 | 0.13 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | €200,000 | €200,000 | - | €200,000 | €200,000 |
| €1.6m | €1.6m | - | €1.6m | €1.6m | |
| Carrying value of the mortgaged assets | €2.6m | €2.6m | - | €2.5m | €2.1m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €16,000 | €943 | €287,239 | €496,936 | €2.0m |
| Financial fixed assets | €0 | €10,531 | €1,505 | €562 | - |
| €77,673 | €71,002 | €64,742 | €54,132 | €123,784 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MDVC
The operating result for 2025 is 117% higher than in 2024 and the highest since 2020. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 38.5% to 38.4%. Equity and debt are lower.