MDS CONSTRUCT
Annual accounts 2025
micro format, filed on 15-07-2026, 16 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €360,000. Estimated: probably between €250,000 and €550,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €336,999 on 31-12-2025in euro
in euro
Position in the sector
74.5%
Higher than 83% of 9,456 companies in 2025.
3.82
Higher than 82% of 9,204 companies in 2025.
13.9%
Higher than 66% of 9,276 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
336,999 | 484,242 | 509,067 | 547,983 | 515,676 | 554,128 | 463,836 | 546,490 | 654,237 | 579,053 | 636,227 | 282,496 | 234,480 | 226,488 | 216,406 | |
21/28 |
13,923 | 230,690 | 257,661 | 285,058 | 313,036 | 359,020 | 411,822 | 459,393 | 496,268 | 471,876 | 524,952 | 80,804 | 67,377 | 68,004 | 67,004 | |
22/27 |
13,853 | 230,620 | 257,591 | 284,988 | 312,966 | 358,950 | 411,752 | 459,323 | 496,063 | 471,671 | 524,882 | 80,734 | 67,307 | 67,934 | 66,934 | |
22 |
- | 224,527 | 248,961 | 273,395 | 297,829 | 323,720 | 348,559 | 373,650 | 403,966 | 426,865 | 445,136 | 1,735 | 2,013 | 2,291 | 1,481 | |
23 |
- | - | - | - | 0 | 375 | 750 | 1,125 | 11,309 | 19,848 | 31,885 | 26,480 | 27,250 | 14,175 | 21,402 | |
24 |
13,853 | 6,093 | 8,630 | 11,593 | 15,137 | 18,233 | 29,200 | 34,683 | 14,302 | 24,958 | 47,861 | 52,519 | 38,044 | 51,468 | 44,051 | |
28 |
70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 205 | 205 | 70 | 70 | 70 | 70 | 70 | |
29/58 |
323,076 | 253,552 | 251,406 | 262,925 | 202,640 | 195,108 | 52,014 | 87,097 | 157,969 | 107,177 | 111,275 | 201,692 | 167,103 | 158,484 | 149,402 | |
3 |
- | - | - | - | - | - | - | 0 | 10,854 | 22,138 | 8,176 | 19,409 | 33,621 | 22,371 | 11,373 | |
30/36 |
- | - | - | - | - | - | - | 0 | 10,854 | 13,029 | 5,200 | 8,220 | 2,096 | 4,272 | 1,988 | |
37 |
- | - | - | - | - | - | - | - | - | 9,109 | 2,976 | 11,189 | 31,525 | 18,099 | 9,385 | |
40/41 |
174,091 | 204,568 | 186,439 | 252,469 | 150,647 | 180,396 | 49,362 | 71,764 | 107,824 | 40,185 | 84,180 | 29,753 | 8,375 | 13,537 | 855 | |
40 |
14,091 | 62,224 | 51,595 | 252,333 | 138,889 | 134,024 | 20,589 | 27,199 | 80,171 | 0 | 2,680 | 13,000 | - | 8,547 | - | |
41 |
160,000 | 142,344 | 134,844 | 137 | 11,758 | 46,372 | 28,773 | 44,565 | 27,653 | 40,185 | 81,500 | 16,753 | 8,375 | 4,990 | 855 | |
54/58 |
133,943 | 47,324 | 63,357 | 8,632 | 50,026 | 12,690 | 173 | 11,963 | 32,549 | 44,854 | 18,919 | 149,238 | 125,107 | 122,576 | 137,174 | |
490/1 |
15,043 | 1,661 | 1,610 | 1,824 | 1,967 | 2,022 | 2,479 | 3,370 | 6,742 | - | - | 3,292 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
336,999 | 484,242 | 509,067 | 547,983 | 515,676 | 554,128 | 463,836 | 546,490 | 654,237 | 579,053 | 636,227 | 282,496 | 234,480 | 226,488 | 216,406 | |
10/15 |
250,908 | 238,823 | 213,104 | 233,861 | 169,586 | 134,070 | 99,287 | 129,255 | 126,720 | 151,814 | 144,490 | 130,575 | 112,226 | 84,880 | 55,317 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
174,237 | 162,152 | 136,433 | 136,433 | 72,159 | 36,643 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
133 |
174,237 | 162,152 | 136,433 | 134,573 | 70,299 | 34,783 | - | - | - | - | - | - | - | - | - | |
14 |
70,471 | 70,471 | 70,471 | 91,227 | 91,227 | 91,227 | 91,227 | 121,195 | 118,660 | 143,754 | 136,430 | 122,515 | 104,166 | 76,820 | 49,117 | |
17/49 |
86,091 | 245,419 | 295,963 | 314,122 | 346,090 | 420,058 | 364,549 | 417,235 | 527,517 | 427,239 | 491,737 | 151,921 | 122,254 | 141,608 | 161,089 | |
17 |
1,000 | 161,979 | 189,811 | 216,943 | 238,396 | 270,146 | 309,893 | 348,852 | 374,689 | 367,163 | 399,470 | 35,898 | 39,393 | 56,168 | 72,304 | |
170/4 |
- | 152,979 | 180,811 | 207,943 | 238,396 | 270,146 | 309,893 | 348,852 | 374,689 | 367,163 | 399,470 | 35,898 | 39,393 | 56,168 | 72,304 | |
178/9 |
1,000 | 9,000 | 9,000 | 9,000 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
84,582 | 77,923 | 101,759 | 93,729 | 107,694 | 149,912 | 54,656 | 68,338 | 152,828 | 60,041 | 87,232 | 112,031 | 82,861 | 82,371 | 85,352 | |
42 |
- | 27,832 | 27,132 | 27,989 | 31,750 | 39,747 | 38,960 | 39,311 | 44,330 | 33,920 | 34,816 | 21,173 | 16,776 | 16,136 | 15,520 | |
44 |
2,393 | 6,867 | 16,701 | 11,353 | 15,336 | 6,001 | 8,953 | 17,442 | 103,104 | 11,345 | 43,101 | 55,115 | 9,177 | 9,611 | 12,486 | |
440/4 |
2,393 | 6,867 | 16,701 | 11,353 | 15,336 | 6,001 | 8,953 | 17,442 | 103,104 | 11,345 | 43,101 | 55,115 | 9,177 | 9,611 | 12,486 | |
45 |
46,191 | 18,380 | 37,266 | 48,180 | 20,608 | 14,164 | 6,743 | 10,742 | 4,551 | 14,410 | 3,571 | 6,720 | 22,172 | 21,327 | 28,668 | |
450/3 |
46,191 | 18,380 | 37,266 | 48,180 | 20,608 | 14,164 | 6,743 | 10,742 | 4,551 | 14,410 | 3,571 | 6,720 | 22,172 | 21,327 | 26,936 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,732 | |
47/48 |
35,998 | 24,843 | 20,660 | 6,207 | 40,000 | 90,000 | - | 843 | 843 | 366 | 5,744 | 29,023 | 34,736 | 35,297 | 28,678 | |
492/3 |
509 | 5,517 | 4,393 | 3,450 | - | - | - | 45 | - | 35 | 5,035 | 3,992 | - | 3,069 | 3,433 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 885,468 | 696,632 | - | - | |
76A |
88,935 | 2,789 | 4,186 | 7,029 | 32,618 | 22,470 | 2,946 | 116,956 | - | - | 11,471 | 13,954 | 10,117 | 4,952 | 3,589 | |
9900 |
108,241 | 62,807 | 16,819 | 130,998 | 146,423 | 186,807 | 33,400 | 94,202 | 306,051 | 327,897 | 336,261 | 324,901 | 256,176 | 278,165 | 297,685 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 560,567 | 440,456 | 400,213 | 402,547 | |
62 |
- | - | - | - | 1,582 | 1,562 | 1,460 | 29,663 | 248,692 | 239,634 | 262,728 | 254,758 | 177,802 | 174,967 | 153,943 | |
630 |
2,649 | 26,972 | 27,397 | 30,253 | 46,958 | 47,375 | 49,992 | 49,578 | 67,291 | 63,743 | 63,364 | 33,113 | 27,073 | 34,061 | 50,380 | |
640/8 |
34,657 | 3,625 | 3,449 | 3,543 | 4,588 | 4,284 | 5,342 | 4,673 | 6,950 | 2,490 | 4,492 | 3,359 | 3,253 | 3,486 | 1,867 | |
66A |
- | - | - | - | 1,457 | - | - | - | - | - | - | - | - | 5,338 | - | |
9901 |
70,935 | 32,211 | -14,027 | 97,202 | 91,838 | 133,586 | -23,394 | 10,288 | -16,882 | 22,030 | 5,677 | 33,671 | 48,048 | 65,651 | 91,495 | |
75/76B |
2,286 | 7,639 | 170 | 139 | 1,721 | 3,345 | 2,669 | 2,474 | 2,613 | 1,570 | 567 | 1,278 | 4,670 | 1,359 | 52 | |
75 |
2,286 | 7,639 | 170 | 139 | 1,721 | 3,345 | 2,669 | 2,474 | 2,613 | 1,570 | 567 | 1,278 | 4,670 | 1,359 | 52 | |
65/66B |
5,865 | 7,061 | 6,693 | 6,683 | 7,435 | 8,406 | 9,005 | 9,973 | 10,453 | 12,029 | 2,206 | 2,431 | 2,643 | 3,251 | 3,353 | |
65 |
5,865 | 7,061 | 6,693 | 6,683 | 7,435 | 8,406 | 9,005 | 9,973 | 10,453 | 12,029 | 2,206 | 2,431 | 2,643 | 3,251 | 3,353 | |
9903 |
67,355 | 32,789 | -20,550 | 90,658 | 86,124 | 128,525 | -29,730 | 2,789 | -24,722 | 11,571 | 15,509 | 46,472 | 60,192 | 63,373 | 91,783 | |
67/77 |
20,487 | 7,071 | 207 | 26,383 | 10,609 | 3,742 | 238 | 254 | 372 | 4,247 | 1,594 | 8,123 | 12,846 | 13,810 | 22,666 | |
9904 |
46,869 | 25,719 | -20,756 | 64,275 | 75,515 | 124,783 | -29,968 | 2,535 | -25,094 | 7,324 | 13,915 | 38,349 | 47,346 | 49,563 | 69,117 | |
9905 |
46,869 | 25,719 | -20,756 | 64,275 | 75,515 | 124,783 | -29,968 | 2,535 | -25,094 | 7,324 | 13,915 | 38,349 | 47,346 | 49,563 | 69,117 | |
| Appropriation of the result | ||||||||||||||||
9906 |
117,340 | 96,190 | 70,471 | 155,503 | 166,742 | 216,010 | 91,227 | 121,195 | 118,660 | 143,754 | 136,430 | 142,515 | 124,166 | 98,680 | 69,117 | |
14P |
70,471 | 70,471 | 91,227 | 91,227 | 91,227 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
34,784 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
46,869 | 25,719 | - | 64,275 | 35,515 | 34,783 | - | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6921 |
46,869 | 25,719 | - | 64,275 | 35,515 | 34,783 | - | - | - | - | - | - | - | - | - | |
694/7 |
34,784 | - | - | - | 40,000 | 90,000 | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | |
694 |
34,784 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | 40,000 | 90,000 | - | - | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | |
| Social balance sheet | ||||||||||||||||
9087 |
- | - | - | - | - | - | - | 0.7 | 4.6 | 5 | 5 | 5 | 4 | 4 | 3.5 | |
Hours worked1013 |
- | - | - | - | - | - | - | 796 | 7,171 | 7,064 | 7,896 | 7,816 | 5,544 | 5,952 | 5,800 | |
| Document | ||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 15-07-2026 | 2026-00296028 | |
| 31-12-2024 | micro format | 28-05-2025 | 2025-00119305 | |
| 31-12-2023 | micro format | 25-06-2024 | 2024-00178961 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00216666 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20125744 | |
| 31-12-2020 | micro format | 16-07-2021 | 2021-38100042 | |
| 31-12-2019 | micro format | 13-08-2020 | 2020-40900498 | |
| 31-12-2018 | micro format | 06-08-2019 | 2019-44000378 | |
| 31-12-2017 | micro format | 11-07-2018 | 2018-31800535 | |
| 31-12-2016 | micro format | 13-07-2017 | 2017-31600229 | |
| 31-12-2015 | abbreviated format | 08-07-2016 | 2016-29700080 | |
| 31-12-2014 | abbreviated format | 23-06-2015 | 2015-21000003 | |
| 31-12-2013 | abbreviated format | 14-08-2014 | 2014-43000184 | |
| 31-12-2012 | abbreviated format | 03-07-2013 | 2013-27500019 | |
| 31-12-2011 | abbreviated format | 31-07-2012 | 2012-37900484 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 73,584 | 59,183 | 13,370 | 127,455 | 138,796 | 180,961 | 26,598 | 59,866 | 50,409 | 85,773 | 69,041 | 66,784 | 75,121 | 99,712 | 141,875 | ||
| 49,518 | 52,690 | 6,640 | 94,528 | 122,473 | 172,158 | 20,024 | 52,113 | 42,197 | 71,067 | 77,279 | 71,462 | 74,419 | 83,624 | 119,497 | ||
| 10,409 | 0 | 0 | 4,738 | 2,431 | -5,427 | 2,421 | 40,840 | 91,683 | 10,667 | 507,512 | 46,540 | 26,446 | 66,020 | 116,534 | ||
| 86,620 | -16,033 | 54,724 | -41,394 | 37,336 | 12,517 | -11,790 | -20,586 | -12,305 | 25,935 | -130,319 | 24,131 | 2,531 | -14,598 | - | ||
| 238,495 | 175,630 | 149,647 | 169,196 | 94,946 | 45,196 | -2,642 | 18,759 | 5,141 | 47,136 | 24,043 | 89,661 | 84,242 | 76,113 | 64,050 | ||
| - | - | - | - | - | - | - | - | - | - | - | 3.8% | 6.9% | - | - | ||
| 74.5% | 49.3% | 41.9% | 42.7% | 32.9% | 24.2% | 21.4% | 23.7% | 19.4% | 26.2% | 22.7% | 46.2% | 47.9% | 37.5% | 25.6% | ||
| 3.82 | 3.25 | 2.47 | 2.81 | 1.88 | 1.30 | 0.95 | 1.27 | 1.03 | 1.79 | 1.28 | 1.80 | 2.02 | 1.92 | 1.75 | ||
| 3.82 | 3.25 | 2.47 | 2.81 | 1.88 | 1.30 | 0.95 | 1.27 | 0.96 | 1.42 | 1.18 | 1.63 | 1.61 | 1.65 | 1.62 | ||
| 0.34 | 1.03 | 1.39 | 1.34 | 2.04 | 3.13 | 3.67 | 3.23 | 4.16 | 2.81 | 3.40 | 1.16 | 1.09 | 1.67 | 2.91 | ||
| 18.7% | 10.8% | -9.7% | 27.5% | 44.5% | 93.1% | -30.2% | 2.0% | -19.8% | 4.8% | 9.6% | 29.4% | 42.2% | 58.4% | 124.9% | ||
| 13.9% | 5.3% | -4.1% | 11.7% | 14.6% | 22.5% | -6.5% | 0.5% | -3.8% | 1.3% | 2.2% | 13.6% | 20.2% | 21.9% | 31.9% | ||
| 12.55 | 8.38 | 2.00 | 19.07 | 18.67 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 5 days | 4 days | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 36 days | 8 days | 9 days | 11 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | - | - | €240,000 |
| Carrying value of the mortgaged assets | - | - | - | - | €290,801 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €10,409 | - | - | €4,738 | €2,431 |
| €2,649 | €26,972 | €27,397 | €30,253 | €46,958 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MDS CONSTRUCT
The operating result for 2025 is 120% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 50.7% to 25.5%. Equity is higher and debt is lower.