MDMVM
ActiveFinancials · financial year 2025, micro format
2025 annual accounts filed 107 days after the deadline Filed on 18 May 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00121444.
Annual accounts 2025 filed on 18-05-2026 PDF all 24 filings
2020 to 2025, 5 financial years 2019 to 2025, 6 financial years
The operating result for 2025 is a loss of €1,905, after a profit of €4,644 in 2024. It is the lowest result since 2020.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Comparable companies
These companies have the same main activity as MDMVM: other information technology and computer services (NACE 62900). They are comparable in size and age: total assets between €67,300 and €142,000, founded between 1998 and 2004.
| Company | Founded | Total assets | Equity | Gross margin | Net result | Financial year |
|---|---|---|---|---|---|---|
| MDMVM Liège | 2000 | €89,728 | -€6,408 | -€1,905 | -€6,888 | 2025 |
| CONSULTORA Schaarbeek | 1999 | €87,527 | €86,030 | -€20,766 | -€18,826 | 2025 |
| VERICON Knokke-Heist | 2001 | €69,729 | €15,201 | -€429 | -€1,013 | 2025 |
| FABNET Ecaussinnes | 2004 | €73,723 | €4,813 | -€9,484 | -€12,741 | 2025 |
| VEDIS Lobbes | 2001 | €67,325 | -€9,796 | -€36,323 | -€45,758 | 2025 |
| MULTIFORMS Tournai | 1998 | €133,054 | €98,974 | -€18,047 | -€25,353 | 2025 |
| GP-INVEST Gent | 2001 | €142,092 | €116,429 | -€7,412 | -€25,517 | 2025 |
They were chosen from the 1,787 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 2,796 companies had the same profile as MDMVM has now. Two years later, 2.1% had gone bankrupt and 90.4% were still going.
- Micro
- 20 years or older
- negative equity
- a small loss
Another 1.4% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of MDMVM itself is lower: 0.4% within 12 months. It rests on far more data about MDMVM than the profile alone.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,796 companies, not a prediction for MDMVM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Turnover70 | - | - | €56,445 | €10,000 | €6,000 | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | €924 | €2,501 | €1,356 | €1,905 | ▲ 40.5% |
| Non-recurring operating charges66A | - | - | €0 | - | - | - | - |
| Gross operating margin9900 | - | €8,800 | €55,521 | €7,499 | €4,644 | -€1,905 | - |
| Operating profit (loss)9901 | - | €8,800 | €55,521 | €7,499 | €4,644 | -€1,905 | - |
| Financial charges65/66B | - | - | €56 | €45 | €62 | €40 | ▼ 35.5% |
| Recurring financial charges65 | €39 | - | €56 | €45 | €62 | €40 | ▼ 35.5% |
| Non-recurring financial charges66B | - | - | €56 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | -€39 | €8,761 | €55,465 | €7,454 | €4,582 | -€1,945 | - |
| Income taxes67/77 | - | - | - | €18,146 | €2,101 | €4,943 | ▲ 135% |
| Profit (loss) for the period9904 | -€39 | €8,761 | €55,465 | -€10,692 | €2,481 | -€6,888 | - |
| Profit (loss) for the period to be appropriated9905 | -€39 | €8,761 | €55,465 | -€10,692 | €2,481 | -€6,888 | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €29,184 | €39,793 | €96,870 | €113,574 | €97,017 | €89,728 | ▼ 7.5% |
| Fixed assets21/28 | €28,107 | €28,107 | €28,107 | €28,107 | €28,107 | €28,107 | = |
| Financial fixed assets28 | €28,107 | €28,107 | €28,107 | €28,107 | €28,107 | €28,107 | = |
| Current assets29/58 | €1,077 | €11,686 | €68,763 | €85,467 | €68,910 | €61,621 | ▼ 10.6% |
| Amounts receivable within one year40/41 | €332 | €332 | €9,074 | €7,332 | €520 | €174 | ▼ 66.5% |
| Trade receivables40 | - | - | €8,742 | €7,000 | - | - | - |
| Other amounts receivable41 | - | - | €332 | €332 | €520 | €174 | ▼ 66.5% |
| Cash at bank and in hand54/58 | €745 | €11,354 | €59,689 | €77,870 | €68,390 | €61,447 | ▼ 10.2% |
| Deferred charges and accrued income490/1 | - | - | - | €265 | - | - | - |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €29,184 | €39,793 | €96,870 | €113,574 | €97,017 | €89,728 | ▼ 7.5% |
| Equity10/15 | -€67,132 | -€58,371 | -€2,907 | -€13,599 | €480 | -€6,408 | - |
| Contributions10/11 | €20,000 | €20,000 | €20,000 | €20,000 | €20,000 | €20,000 | = |
| Capital10 | - | - | €20,000 | €20,000 | - | - | - |
| Issued capital100 | - | - | €20,000 | €20,000 | - | - | - |
| Profit (loss) carried forward14 | -€87,132 | -€78,371 | -€22,907 | -€33,599 | -€19,520 | -€26,408 | ▼ 35.3% |
| Amounts payable17/49 | €96,316 | €98,164 | €99,777 | €127,173 | €96,537 | €96,136 | ▼ 0.4% |
| Amounts payable within one year42/48 | €96,316 | €98,164 | €99,777 | €127,173 | €96,537 | €96,136 | ▼ 0.4% |
| Trade debts44 | - | - | €682 | €12,111 | €221 | - | - |
| Suppliers440/4 | - | - | €682 | €12,111 | €221 | - | - |
| Taxes, remuneration and social security45 | - | - | €2,779 | €18,746 | - | - | - |
| Taxes450/3 | - | - | €2,779 | €18,746 | - | - | - |
| Other amounts payable47/48 | - | - | €96,316 | €96,316 | €96,316 | €96,136 | ▼ 0.2% |
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€39 | €8,761 | €55,465 | -€10,692 | €2,481 | -€6,888 | - |
| Operating cash flow (approximation) | -€39 | €8,761 | €55,465 | -€10,692 | €2,481 | -€6,888 | - |
| Investment in fixed assets (approximation) | - | -€0 | €0 | €0 | - | €0 | - |
| Change in cash | - | €10,609 | €48,335 | €18,181 | - | -€6,943 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 24 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 18-05-2026 | 2026-00121444 | |
| 30-06-2024 | micro format | 18-05-2026 | 2026-00121442 | |
| 30-06-2022 | full format | 30-01-2023 | 2023-00008722 | |
| 30-06-2021 | full format | 08-09-2022 | 2022-20428388 | |
| 30-06-2020 | full format | 27-05-2021 | 2021-15500115 | |
| 30-06-2019 | micro format | 14-01-2020 | 2020-01000397 | |
| 30-06-2018 | micro format | 20-02-2019 | 2019-05400383 | |
| 30-06-2017 | micro format | 10-01-2018 | 2018-00900555 | |
| 30-06-2016 | full format | 30-01-2017 | 2017-03000122 | |
| 30-06-2015 | full format | 13-01-2016 | 2016-01300412 |