Skip to content

MDERM

Active
Private limited companyfounded 2025active for 1 yearSportlaan 93, 2490 Balen, BelgiumKBO/BCE: BE 1028.556.821
Summary

The computed 12-month bankruptcy probability of MDERM is 1.9% (moderate). The 2025 annual accounts show equity of €6,611 and a net result of €1,611. The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€6,611
Total assets
€55,027
Net result
€1,611
Working capital
-€3,715

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €55,027
Fixed assets €47,402
Current assets €7,625
Equity and liabilities €55,027
Equity €6,611
Debt €48,416
Debt finances 88.0% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€4,418
Cash flow
€3,337
Current ratio
0.67
Debt to equity
7.32
ROE
24.4%
ROA
2.9%
Interest coverage
8.52
Debt ≤ 1 year
€11,340
Debt > 1 year
€37,075
Income taxes
€563

Peer companies

Historical observation

Of the 294 companies that looked in July 2024 the way this one looks now, 2.4% went bankrupt within 24 months and 95.6% are still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
2.4% went bankrupt
2.0% stopped otherwise
95.6% still going

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 294 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€55,027
Fixed assets21/28€47,402
Tangible fixed assets22/27€47,402
Plant, machinery and equipment23€1,436
Furniture and vehicles24€45,966
Current assets29/58€7,625
Cash at bank and in hand54/58€6,280
Deferred charges and accrued income490/1€1,345
Equity and liabilities
Total equity and liabilities10/49€55,027
Equity10/15€6,611
Contributions10/11€5,000
Reserves13€1,611
Distributable reserves133€1,611
Amounts payable17/49€48,416
Amounts payable after more than one year17€37,075
Financial debts170/4€37,075
Amounts payable within one year42/48€11,340
Current portion of amounts payable after more than one year42€8,959
Trade debts44€1,776
Suppliers440/4€1,776
Taxes, remuneration and social security45€563
Taxes450/3€563
Other amounts payable47/48€42
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,726
Other operating charges640/8€639
Gross operating margin9900€5,057
Operating profit (loss)9901€2,692
Financial charges65/66B€518
Recurring financial charges65€518
Profit (loss) for the period before taxes9903€2,174
Income taxes67/77€563
Profit (loss) for the period9904€1,611
Profit (loss) for the period to be appropriated9905€1,611
Appropriation of the result
Profit (loss) to be appropriated9906€1,611
Transfer to equity691/2€1,611
To other reserves6921€1,611

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,726
Other operating charges640/8€639
Gross operating margin9900€5,057
Operating profit (loss)9901€2,692
Financial charges65/66B€518
Recurring financial charges65€518
Profit (loss) for the period before taxes9903€2,174
Income taxes67/77€563
Profit (loss) for the period9904€1,611
Profit (loss) for the period to be appropriated9905€1,611
Line2025
Assets
Total assets20/58€55,027
Fixed assets21/28€47,402
Tangible fixed assets22/27€47,402
Plant, machinery and equipment23€1,436
Furniture and vehicles24€45,966
Current assets29/58€7,625
Cash at bank and in hand54/58€6,280
Deferred charges and accrued income490/1€1,345
Equity and liabilities
Total equity and liabilities10/49€55,027
Equity10/15€6,611
Contributions10/11€5,000
Reserves13€1,611
Distributable reserves133€1,611
Amounts payable17/49€48,416
Amounts payable after more than one year17€37,075
Financial debts170/4€37,075
Amounts payable within one year42/48€11,340
Current portion of amounts payable after more than one year42€8,959
Trade debts44€1,776
Suppliers440/4€1,776
Taxes, remuneration and social security45€563
Taxes450/3€563
Other amounts payable47/48€42
Line2025
Profit (loss) for the period9904€1,611
+ Depreciation and write-downs630€1,726
Operating cash flow (approximation)€3,337

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 05-05-2026 2026-00102158

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.