MDB Projects
Annual accounts 2025
micro format, filed on 17-06-2026, 44 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €95,000 and €160,000.
Balance sheet
balance sheet total €184,730 on 31-12-2025in euro
in euro
Position in the sector
44.9%
Higher than 37% of 21,208 companies in 2025.
1.72
Higher than 37% of 20,571 companies in 2025.
9.8%
Higher than 35% of 20,746 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
184,730 | 196,720 | 204,652 | 193,415 | 179,604 | 175,700 | 130,774 | 100,654 | 73,872 | 128,884 | 96,287 | 89,409 | 50,489 | |
21/28 |
9,274 | 17,476 | 20,952 | 29,004 | 24,153 | 13,910 | 7,975 | 5,882 | 4,779 | 4,055 | 5,102 | 5,270 | - | |
22/27 |
9,274 | 17,476 | 20,952 | 29,004 | 24,153 | 13,910 | 7,975 | 5,882 | 4,779 | 4,055 | 5,102 | 5,270 | - | |
23 |
2,827 | 3,663 | 3,667 | 4,256 | 3,331 | 4,804 | 3,130 | 1,192 | 2,223 | 1,073 | 1,694 | 1,436 | - | |
24 |
2,545 | 3,613 | 1,902 | 2,469 | 640 | 1,280 | 1,920 | 2,561 | - | - | - | - | - | |
26 |
3,902 | 10,200 | 15,383 | 22,280 | 20,182 | 7,826 | 2,924 | 2,130 | 2,556 | 2,982 | 3,408 | 3,834 | - | |
29/58 |
175,456 | 179,244 | 183,700 | 164,411 | 155,452 | 161,790 | 122,799 | 94,771 | 69,093 | 124,829 | 91,185 | 84,139 | 50,489 | |
29 |
71,050 | 71,050 | 71,050 | 71,050 | 71,050 | 70,000 | - | - | - | - | - | - | - | |
291 |
71,050 | 71,050 | 71,050 | 71,050 | 71,050 | 70,000 | - | - | - | - | - | - | - | |
40/41 |
56,154 | 39,098 | 43,122 | 36,297 | 0 | 1,050 | 57,400 | 20,415 | 28,891 | 78,491 | 47,750 | 42,560 | 28,232 | |
40 |
57 | - | - | - | - | - | 0 | 1,404 | 15,440 | 24,764 | 13,976 | 12,415 | 14,533 | |
41 |
56,096 | 39,098 | 43,122 | 36,297 | 0 | 1,050 | 57,400 | 19,011 | 13,451 | 53,726 | 33,774 | 30,145 | 13,699 | |
54/58 |
47,360 | 68,254 | 69,528 | 57,064 | 83,631 | 90,740 | 64,899 | 73,856 | 39,034 | 45,839 | 43,436 | 40,503 | 21,757 | |
490/1 |
892 | 842 | - | 0 | 771 | 0 | 500 | 500 | 1,168 | 500 | - | 1,076 | 500 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
184,730 | 196,720 | 204,652 | 193,415 | 179,604 | 175,700 | 130,774 | 100,654 | 73,872 | 128,884 | 96,287 | 89,409 | 50,489 | |
10/15 |
82,973 | 154,914 | 193,079 | 183,212 | 157,531 | 152,541 | 118,644 | 84,998 | 51,425 | 32,263 | 77,319 | 57,933 | 31,677 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
76,773 | 148,714 | 186,879 | 177,012 | 151,331 | 146,341 | 112,444 | 78,798 | 45,225 | 26,063 | 71,119 | 51,733 | 25,477 | |
130/1 |
- | - | 0 | 586 | 586 | 1,860 | - | - | - | - | - | 25,670 | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,274 | |
1311 |
- | - | 0 | 586 | 586 | 1,860 | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | - | - | - | - | 25,670 | - | |
133 |
76,773 | 148,714 | 186,879 | 176,426 | 150,745 | 144,481 | 110,584 | 76,938 | 43,365 | 24,203 | 69,259 | 24,203 | 24,203 | |
14 |
0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
17/49 |
101,756 | 41,806 | 11,573 | 10,203 | 22,073 | 23,158 | 12,130 | 15,656 | 22,447 | 96,620 | 18,969 | 31,475 | 18,812 | |
42/48 |
101,756 | 41,806 | 11,573 | 10,203 | 22,073 | 23,158 | 12,130 | 14,853 | 22,447 | 96,203 | 18,679 | 31,190 | 17,275 | |
43 |
57 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
57 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
3,392 | 1,965 | 1,953 | 2,909 | 1,747 | 346 | 537 | 772 | 412 | 175 | 553 | 243 | - | |
440/4 |
3,392 | 1,965 | 1,953 | 2,909 | 1,747 | 346 | 537 | 772 | 412 | 175 | 553 | 243 | - | |
45 |
8,262 | 6,196 | 9,621 | 7,294 | 10,348 | 15,892 | 11,594 | 14,081 | 22,035 | 25,846 | 18,126 | 30,947 | 17,275 | |
450/3 |
8,262 | 6,196 | 9,621 | 7,294 | 10,348 | 15,892 | 11,594 | 14,080 | 22,035 | 25,846 | 18,126 | 30,947 | 15,506 | |
454/9 |
- | - | - | - | - | - | 0 | 1 | - | - | - | - | 1,769 | |
47/48 |
90,046 | 33,646 | - | 0 | 9,978 | 6,920 | - | - | - | 70,181 | - | - | - | |
492/3 |
- | - | - | - | - | - | 0 | 803 | - | 418 | 290 | 285 | 1,537 | |
| Income statement | ||||||||||||||
9900 |
35,044 | 50,884 | 50,623 | 44,473 | 49,981 | 52,541 | 50,618 | 50,715 | 32,950 | 39,718 | 34,827 | 42,323 | 39,750 | |
62 |
250 | 1,550 | 1,459 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | - | - | - | |
630 |
9,159 | 8,845 | 8,858 | 8,456 | 6,125 | 2,536 | 2,760 | 2,097 | 1,887 | 1,375 | 1,459 | 1,028 | 921 | |
640/8 |
1,660 | 1,954 | 1,397 | 1,264 | 1,278 | 1,180 | 1,173 | 1,116 | 1,679 | 1,161 | 1,150 | 801 | 1,090 | |
66A |
- | - | - | - | - | 0 | 695 | - | - | 290 | - | - | - | |
9901 |
23,975 | 38,534 | 38,908 | 34,503 | 42,328 | 48,576 | 45,740 | 47,252 | 29,133 | 36,643 | 32,219 | 40,493 | 37,739 | |
75/76B |
3,587 | 3,457 | 3,140 | 1,967 | 1,050 | 0 | 2,891 | 1,250 | 2,639 | 3,770 | 2,513 | 1,945 | 593 | |
75 |
3,587 | 3,457 | 3,140 | 1,967 | 1,050 | 0 | 2,891 | 1,250 | 2,639 | 3,770 | 2,513 | 1,945 | 593 | |
65/66B |
326 | 435 | 626 | 733 | 700 | 438 | 462 | 651 | 595 | 375 | 541 | 779 | 1,204 | |
65 |
326 | 435 | 626 | 733 | 700 | 438 | 462 | 651 | 595 | 375 | 541 | 779 | 1,204 | |
9903 |
27,236 | 41,556 | 41,422 | 35,737 | 42,678 | 48,138 | 48,169 | 47,850 | 31,178 | 40,038 | 34,191 | 41,660 | 37,128 | |
67/77 |
9,131 | 12,502 | 12,394 | 10,056 | 12,211 | 14,241 | 14,523 | 14,277 | 12,017 | 14,912 | 14,805 | 15,403 | 11,651 | |
9904 |
18,105 | 29,054 | 29,028 | 25,681 | 30,467 | 33,898 | 33,646 | 33,573 | 19,161 | 25,126 | 19,385 | 26,256 | 25,477 | |
9905 |
18,105 | 29,054 | 29,028 | 25,681 | 30,467 | 33,898 | 33,646 | 33,573 | 19,161 | 25,126 | 19,385 | 26,256 | 25,477 | |
| Appropriation of the result | ||||||||||||||
9906 |
18,105 | 29,054 | 29,028 | 25,681 | 30,467 | 33,898 | 33,646 | 33,573 | 19,161 | 25,126 | 19,385 | 26,256 | 25,477 | |
791/2 |
90,046 | 67,219 | 19,161 | 0 | 25,477 | - | - | - | - | 45,055 | - | - | - | |
691/2 |
18,105 | 29,054 | 29,028 | 25,681 | 30,467 | 33,898 | 33,646 | 33,573 | 19,161 | - | 19,385 | 26,256 | 25,477 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 586 | 1,274 | |
6921 |
18,105 | 29,054 | 29,028 | 25,681 | 30,467 | 33,898 | 33,646 | 33,573 | 19,161 | - | 19,385 | 25,670 | 24,203 | |
694/7 |
90,046 | 67,219 | 19,161 | 0 | 25,477 | - | - | - | - | 70,181 | - | - | - | |
694 |
90,046 | 67,219 | 19,161 | 0 | 25,477 | - | - | - | - | 70,181 | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-06-2026 | 2026-00167709 | |
| 31-12-2024 | micro format | 11-04-2025 | 2025-00067688 | |
| 31-12-2023 | micro format | 04-07-2024 | 2024-00207046 | |
| 31-12-2022 | micro format | 30-06-2023 | 2023-00210736 | |
| 31-12-2021 | micro format | 25-05-2022 | 2022-20034534 | |
| 31-12-2020 | micro format | 28-06-2021 | 2021-29000566 | |
| 31-12-2019 | micro format | 29-05-2020 | 2020-14100497 | |
| 31-12-2018 | micro format | 04-06-2019 | 2019-16100541 | |
| 31-12-2017 | micro format | 04-06-2018 | 2018-16200469 | |
| 31-12-2016 | micro format | 08-08-2017 | 2017-42600489 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-25300372 | |
| 31-12-2014 | abbreviated format | 08-06-2015 | 2015-15800591 | |
| 31-12-2013 | abbreviated format | 16-06-2014 | 2014-18300458 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33,134 | 47,380 | 47,766 | 42,959 | 48,453 | 51,112 | 48,500 | 49,349 | 31,021 | 38,017 | 33,678 | 41,522 | 38,660 | ||
| 27,264 | 37,899 | 37,886 | 34,137 | 36,592 | 36,433 | 36,406 | 35,670 | 21,049 | 26,501 | 20,844 | 27,285 | 26,398 | ||
| 956 | 5,369 | 807 | 13,307 | 16,368 | 8,470 | 5,548 | 3,201 | 2,611 | 617 | 1,291 | 6,298 | 921 | ||
| -20,893 | -1,275 | 12,464 | -26,566 | -7,109 | 25,841 | -8,957 | 34,822 | -6,805 | 2,403 | 2,932 | 18,746 | - | ||
| 73,700 | 137,437 | 172,127 | 154,208 | 133,378 | 138,632 | 110,669 | 79,919 | 46,646 | 28,627 | 72,506 | 52,949 | 33,214 | ||
| 44.9% | 78.7% | 94.3% | 94.7% | 87.7% | 86.8% | 90.7% | 84.4% | 69.6% | 25.0% | 80.3% | 64.8% | 62.7% | ||
| 1.72 | 4.29 | 15.87 | 16.11 | 7.04 | 6.99 | 10.12 | 6.38 | 3.08 | 1.30 | 4.88 | 2.70 | 2.92 | ||
| 1.23 | 0.27 | 0.06 | 0.06 | 0.14 | 0.15 | 0.10 | 0.18 | 0.44 | 2.99 | 0.25 | 0.54 | 0.59 | ||
| 21.8% | 18.8% | 15.0% | 14.0% | 19.3% | 22.2% | 28.4% | 39.5% | 37.3% | 77.9% | 25.1% | 45.3% | 80.4% | ||
| 9.8% | 14.8% | 14.2% | 13.3% | 17.0% | 19.3% | 25.7% | 33.4% | 25.9% | 19.5% | 20.1% | 29.4% | 50.5% | ||
| over 100 | over 100 | 76.35 | 58.57 | 69.21 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €956 | €5,369 | €807 | €13,307 | €16,368 |
| €9,159 | €8,845 | €8,858 | €8,456 | €6,125 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MDB Projects
The operating result for 2025 is 38% lower than in 2024 and the lowest since 2013. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 21.3% to 55.1%. Equity is lower and debt is higher.