MD1
Annual accounts 2025
micro format, filed on 30-10-2025, 1 day before the deadlineTurnover: not included in this filing.
Balance sheet
balance sheet total €222,989 on 31-03-2025in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
222,989 | 210,041 | 199,674 | 180,290 | 117,658 | 217,429 | 197,639 | 187,000 | 205,399 | |
21/28 |
- | - | - | - | - | 115,083 | 122,670 | 130,258 | 137,846 | |
22/27 |
- | - | - | - | - | 115,083 | 122,670 | 130,258 | 137,846 | |
22 |
- | - | - | - | - | 115,083 | 122,670 | 130,258 | 137,846 | |
29/58 |
222,989 | 210,041 | 199,674 | 180,290 | 117,658 | 102,347 | 74,968 | 56,741 | 67,553 | |
40/41 |
222,989 | 210,041 | 199,674 | 180,286 | 117,658 | 102,347 | 74,570 | 56,703 | 66,880 | |
41 |
222,989 | 210,041 | 199,674 | 180,286 | 117,658 | 102,347 | 74,570 | 56,703 | 66,880 | |
54/58 |
- | - | - | 4 | - | - | 206 | 38 | 673 | |
490/1 |
- | - | - | - | - | - | 192 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
222,989 | 210,041 | 199,674 | 180,290 | 117,658 | 217,429 | 197,639 | 187,000 | 205,399 | |
10/15 |
192,393 | 179,755 | 175,339 | 169,553 | 33,219 | 12,108 | 12,303 | 15,621 | 15,186 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
- | - | - | 6,200 | - | - | - | - | - | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
14 |
184,333 | 171,695 | 167,279 | 161,493 | 25,159 | 4,048 | 4,243 | 7,561 | 7,126 | |
17/49 |
30,595 | 30,286 | 24,335 | 10,737 | 84,439 | 205,321 | 185,336 | 171,378 | 190,213 | |
17 |
3,354 | 3,354 | 3,354 | 3,354 | 3,354 | 155,833 | 155,833 | 161,674 | 170,878 | |
170/4 |
- | - | - | - | - | 150,079 | 150,079 | 159,420 | 168,624 | |
178/9 |
3,354 | 3,354 | 3,354 | 3,354 | 3,354 | 5,754 | 5,754 | 2,254 | 2,254 | |
42/48 |
27,241 | 26,932 | 20,981 | 7,383 | 81,085 | 49,488 | 29,502 | 9,704 | 19,335 | |
42 |
- | - | - | - | - | - | 9,341 | 9,204 | 9,063 | |
43 |
- | - | - | - | - | 599 | - | - | - | |
430/8 |
- | - | - | - | - | 599 | - | - | - | |
44 |
448 | - | 5,964 | 7,383 | 194 | 304 | 188 | - | 8,500 | |
440/4 |
448 | - | 5,964 | 7,383 | 194 | 304 | 188 | - | 8,500 | |
45 |
- | 2,727 | - | - | - | 48 | - | - | 71 | |
450/3 |
- | 2,727 | - | - | - | 48 | - | - | 71 | |
47/48 |
26,794 | 24,205 | 15,017 | - | 80,892 | 48,537 | 19,974 | 500 | 1,700 | |
| Income statement | ||||||||||
9900 |
-437 | -567 | -1,490 | 132,586 | 18,889 | 3,044 | 3,519 | 9,757 | 53,133 | |
630 |
- | - | - | - | - | 7,588 | 7,588 | 7,588 | 41,455 | |
640/8 |
- | - | - | 181 | - | 300 | 862 | 1,192 | 1,625 | |
9901 |
-437 | -567 | -1,490 | 132,405 | 18,889 | -4,843 | -4,931 | 977 | 10,052 | |
75/76B |
13,122 | 10,830 | 13,097 | 9,344 | 10,366 | 7,435 | 5,531 | 5,239 | 5,242 | |
75 |
13,122 | 10,830 | 13,097 | 9,344 | 10,366 | 7,435 | 5,531 | 5,239 | 5,242 | |
65/66B |
46 | 44 | 84 | 135 | 7,149 | 2,787 | 2,758 | 2,803 | 6,308 | |
65 |
46 | 44 | 84 | 135 | 7,149 | 2,787 | 2,758 | 2,803 | 6,308 | |
9903 |
12,638 | 10,218 | 11,523 | 141,614 | 22,106 | -195 | -2,158 | 3,414 | 8,986 | |
67/77 |
- | 5,802 | 5,738 | 5,279 | 995 | - | 1,160 | 2,978 | - | |
9904 |
12,638 | 4,416 | 5,786 | 136,335 | 21,111 | -195 | -3,319 | 435 | 8,986 | |
9905 |
12,638 | 4,416 | 5,786 | 136,335 | 21,111 | -195 | -3,319 | 435 | 8,986 | |
| Appropriation of the result | ||||||||||
9906 |
184,333 | 171,695 | 167,279 | 161,493 | 25,159 | 4,048 | 4,243 | 7,561 | 8,986 | |
14P |
171,695 | 167,279 | 161,493 | 25,159 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | |
| Document | ||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | micro format | 30-10-2025 | 2025-00558643 | |
| 31-03-2024 | micro format | 31-10-2024 | 2024-00526467 | |
| 31-03-2023 | micro format | 28-11-2023 | 2023-00516913 | |
| 31-03-2022 | micro format | 10-11-2022 | 2022-20519232 | |
| 31-03-2021 | micro format | 15-11-2021 | 2021-77500498 | |
| 31-03-2020 | micro format | 11-11-2020 | 2020-71000374 | |
| 31-03-2019 | full format | 24-03-2020 | 2020-07600376 | |
| 31-03-2018 | full format | 10-01-2019 | 2019-01200356 | |
| 31-03-2017 | full format | 27-09-2017 | 2017-64000252 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | 2,744 | 2,657 | 8,565 | 51,508 | ||
| - | - | - | - | - | 7,393 | 4,269 | 8,023 | 50,442 | ||
| - | - | - | - | - | 0 | 0 | 0 | 179,301 | ||
| - | - | - | - | - | - | 168 | -635 | - | ||
| 195,747 | 183,109 | 178,693 | 172,907 | 36,573 | 52,859 | 45,466 | 47,037 | 48,218 | ||
| 86.3% | 85.6% | 87.8% | 94.0% | 28.2% | 5.6% | 6.2% | 8.4% | 7.4% | ||
| 8.19 | 7.80 | 9.52 | 24.42 | 1.45 | 2.07 | 2.54 | 5.85 | 3.49 | ||
| 0.16 | 0.17 | 0.14 | 0.06 | 2.54 | 16.96 | 15.06 | 10.97 | 12.53 | ||
| 6.6% | 2.5% | 3.3% | 80.4% | 63.6% | -1.6% | -27.0% | 2.8% | 59.2% | ||
| 5.7% | 2.1% | 2.9% | 75.6% | 17.9% | -0.1% | -1.7% | 0.2% | 4.4% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MD1
The operating result for 2025 is a loss of €437, smaller than the loss of €567 in 2024.
Debt's share of the balance-sheet total falls from 14.4% to 13.7%. Equity and debt are higher.