Balance sheet
Code20242025
Assets
Total assets20/58€290k€352k▲
Fixed assets21/28€82k€77k▼
Tangible fixed assets22/27€82k€76k▼
Plant, machinery and equipment23€40k€28k▼
Furniture and vehicles24€34k€42k▲
Other tangible fixed assets26€9k€7k▼
Financial fixed assets28€161€161=
Current assets29/58€207k€276k▲
Amounts receivable within one year40/41€133k€179k▲
Trade receivables40€8k€8k▼
Other amounts receivable41€124k€171k▲
Cash at bank and in hand54/58€74k€97k▲
Equity and liabilities
Total equity and liabilities10/49€290k€352k▲
Equity10/15€205k€246k▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€143k€184k▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€136k€178k▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€85k€106k▲
Amounts payable within one year42/48€85k€106k▲
Current portion of amounts payable after more than one year42€0€47k▲
Trade debts44€31k€18k▼
Suppliers440/4€31k€18k▼
Taxes, remuneration and social security45€42k€22k▼
Taxes450/3€36k€15k▼
Remuneration and social security454/9€6k€6k▲
Other amounts payable47/48€12k€20k▲
Income statement
Code20242025
Non-recurring operating income76A-€13k
Remuneration, social security and pensions62€205k€228k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38k€38k▲
Other operating charges640/8€5k€6k▲
Gross operating margin9900€283k€442k▲
Operating profit (loss)9901€34k€170k▲
Financial income75/76B€7k€7k▼
Recurring financial income75€7k€7k▼
Financial charges65/66B€2k€593▼
Recurring financial charges65€2k€593▼
Profit (loss) for the period before taxes9903€40k€176k▲
Income taxes67/77€12k€52k▲
Profit (loss) for the period9904€28k€124k▲
Profit (loss) for the period to be appropriated9905€28k€124k▲
Appropriation of the result
Profit (loss) to be appropriated9906€28k€124k▲
Transfer from equity791/2€0€83k▲
Transfer to equity691/2€28k€124k▲
To other reserves6921€28k€124k▲
Profit to be distributed694/7€0€83k▲
Return on contributions (dividend)694€0€83k▲