Skip to content

McBride

Active
Public limited companyfounded 1950active for 76 yearsRue du Moulin Masure(EST) 6, 7730 Estaimpuis, BelgiumKBO/BCE: BE 0403.984.016
Summary

McBride has been active since 1950 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €93.3m and a net result of €399,273. Equity remains stable across the filed financial years (±0.1% per year). Its solvency ranks better than 54% of 317 sector peers (NACE 20, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, full format

Turnover
€318.6m▲ 8.9%
2024 · €292.5m
EBIT margin
-0.5%▼ 1.4pp
2024 · 0.9%
Net result
€399,273▼ 93.1%
2024 · €5.7m
Working capital
€75.0m▲ 0.6%
2024 · €74.6m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result turns negative in 2025: a loss of €1.7m after €2.6m in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€318.6m 2025 Operating result-€1.7m 2025 Net result€0.4m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 20, Manufacture of chemicals and chemical products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€293.3m-€265.6m▼ 9.4%€241.3m▼ 9.2%€245.7m▲ 1.8%€304.9m▲ 24.1%€292.5m▼ 4.1%€318.6m▲ 8.9%
Operating result€6.8m-€7.0m▲ 2.7%€2.3m▼ 66.8%-€4.4m€4.4m€2.6m▼ 41.8%-€1.7m
Net result€4.4m-€4.9mabove the sector's middle half▲ 10.5%€1.9mwithin the sector's middle half▼ 61.4%-€4.1mbelow the sector's middle half€12.7mabove the sector's middle half€5.7mabove the sector's middle half▼ 54.9%€0.4mwithin the sector's middle half▼ 93.1%
EBIT margin2.3%-2.6%▲ 0.3pp1.0%▼ 1.7pp-1.8%▼ 2.7pp1.5%▲ 3.2pp0.9%▼ 0.6pp-0.5%▼ 1.4pp
Equity€96.6m-€92.3mabove the sector's middle half▼ 4.4%€92.5mabove the sector's middle half▲ 0.3%€88.4mabove the sector's middle half▼ 4.4%€92.7mabove the sector's middle half▲ 4.8%€92.9mabove the sector's middle half▲ 0.3%€93.3mabove the sector's middle half▲ 0.4%
Total assets€171.2m-€166.5mabove the sector's middle half▼ 2.7%€160.7mabove the sector's middle half▼ 3.5%€160.0mabove the sector's middle half▼ 0.4%€175.8mabove the sector's middle half▲ 9.9%€176.0mabove the sector's middle half▲ 0.1%€174.0mabove the sector's middle half▼ 1.1%
Debt€70.7m-€70.7m=€63.6m▼ 10.0%€67.9m▲ 6.8%€79.3m▲ 16.8%€79.4m▲ 0.1%€77.0m▼ 3.0%
Working capital€58.6m-€55.3mabove the sector's middle half▼ 5.8%€56.2mabove the sector's middle half▲ 1.7%€54.7mabove the sector's middle half▼ 2.7%€74.1mabove the sector's middle half▲ 35.6%€74.6mabove the sector's middle half▲ 0.6%€75.0mabove the sector's middle half▲ 0.6%
Solvency56.4%-55.4%within the sector's middle half▼ 1.0pp57.6%within the sector's middle half▲ 2.2pp55.3%within the sector's middle half▼ 2.3pp52.7%within the sector's middle half▼ 2.6pp52.8%within the sector's middle half▲ 0.1pp53.6%within the sector's middle half▲ 0.8pp
Current ratio1.83-1.78within the sector's middle half▼ 0.051.88within the sector's middle half▲ 0.101.81within the sector's middle half▼ 0.081.94within the sector's middle half▲ 0.131.94within the sector's middle half=1.98within the sector's middle half▲ 0.03
Return on assets (ROA)2.6%-2.9%within the sector's middle half▲ 0.3pp1.2%within the sector's middle half▼ 1.8pp-2.6%below the sector's middle half▼ 3.7pp7.2%within the sector's middle half▲ 9.8pp3.3%within the sector's middle half▼ 4.0pp0.2%within the sector's middle half▼ 3.0pp
Staff (FTE)871-835above the sector's middle half▼ 4.1%798above the sector's middle half▼ 4.4%753above the sector's middle half▼ 5.6%730above the sector's middle half▼ 3.1%759above the sector's middle half▲ 4.0%789above the sector's middle half▲ 4.0%
above within below the middle half of NACE 20, Manufacture of chemicals and chemical products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €174.0m
Fixed assets €22.0m ▼ 0.9%
Current assets €151.9m ▼ 1.2%
Equity and liabilities €174.0m
Equity €93.3m ▲ 0.4%
Provisions €3.7m ▼ 0.7%
Debt €77.0m ▼ 3.0%
Debt's share of the balance-sheet total falls from 45.1% to 44.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3.4m▼
2024 · €7.7m
Cash flow
€5.5m▼
2024 · €10.9m
Quick ratio
1.54▲
2024 · 1.52
Debt to equity
0.83▼
2024 · 0.85
ROE
0.4%▼
2024 · 6.2%
Interest coverage
5.89▼
2024 · 37.71
Debt ≤ 1 year
€76.9m▼
2024 · €79.2m
Income taxes
€1.6m▼
2024 · €1.9m
Staff costs
€54.6m▲
2024 · €50.9m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 513 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 96.1% are still going.

  • Large
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.8% went bankrupt
3.1% stopped otherwise
96.1% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 513 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 98 lines
Balance sheet Code20242025
Assets
Total assets20/58€176.0m€174.0m▼
Fixed assets21/28€22.2m€22.0m▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€22.2m€22.0m▼
Land and buildings22€3.0m€2.9m▼
Plant, machinery and equipment23€17.4m€18.4m▲
Furniture and vehicles24€0.8m€0.8m▼
Assets under construction and advance payments27€1.0m€0▼
Financial fixed assets28€0.01m€0.01m=
Affiliated companies280/1€0-
Participating interests280€0-
Other financial fixed assets284/8€0.01m€0.01m=
Amounts receivable and cash guarantees285/8€0.01m€0.01m=
Current assets29/58€153.8m€151.9m▼
Stocks and contracts in progress3€33.3m€33.7m▲
Stocks30/36€33.3m€33.7m▲
Raw materials and consumables30/31€19.7m€18.7m▼
Work in progress32€1.6m€0.8m▼
Finished goods33€9.8m€12.0m▲
Goods purchased for resale34€2.2m€2.2m▲
Advance payments36€0-
Amounts receivable within one year40/41€118.8m€115.7m▼
Trade receivables40€22.6m€19.3m▼
Other amounts receivable41€96.3m€96.4m▲
Cash at bank and in hand54/58€1.2m€2.2m▲
Deferred charges and accrued income490/1€0.3m€0.4m▲
Equity and liabilities
Total equity and liabilities10/49€176.0m€174.0m▼
Equity10/15€92.9m€93.3m▲
Contributions10/11€80.6m€80.6m=
Capital10€80.6m€80.6m=
Issued capital100€80.6m€80.6m=
Reserves13€12.2m€12.6m▲
Non-distributable reserves130/1€8.1m€8.1m=
Legal reserve130€8.1m€8.1m=
Tax-exempt reserves132€3.1m€3.1m=
Distributable reserves133€1.1m€1.5m▲
Profit (loss) carried forward14€0-
Investment grants15€0.06m€0.06m=
Provisions and deferred taxes16€3.7m€3.7m▼
Provisions for liabilities and charges160/5€3.7m€3.7m▼
Pensions and similar obligations160€0.2m€0.1m▼
Environmental obligations163€3.3m€3.3m▼
Other liabilities and charges164/5€0.2m€0.2m▲
Deferred taxes168€0-
Amounts payable17/49€79.4m€77.0m▼
Amounts payable within one year42/48€79.2m€76.9m▼
Financial debts43€7.1m€5.8m▼
Credit institutions430/8€7.1m€5.8m▼
Other loans439€0-
Trade debts44€54.9m€61.4m▲
Suppliers440/4€54.9m€61.4m▲
Taxes, remuneration and social security45€11.7m€9.7m▼
Taxes450/3€2.0m€0.06m▼
Remuneration and social security454/9€9.7m€9.6m▼
Other amounts payable47/48€5.5m€0.002m▼
Accrued charges and deferred income492/3€0.2m€0.06m▼
Income statement Code20242025
Operating income70/76A€296.5m€322.0m▲
Turnover70€292.5m€318.6m▲
Change in stocks of work in progress, finished goods and contracts in progress71€2.3m€1.3m▼
Other operating income74€1.7m€2.0m▲
Non-recurring operating income76A€0-
Operating charges60/66A€293.9m€323.7m▲
Goods for resale, raw materials and consumables60€191.1m€213.9m▲
Purchases600/8€194.9m€213.0m▲
Change in stocks: decrease (increase)609-€3.8m€0.8m▲
Services and other goods61€43.8m€48.9m▲
Remuneration, social security and pensions62€50.9m€54.6m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5.1m€5.1m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€1.6m€0.2m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.1m-€0.03m▲
Other operating charges640/8€1.1m€1.0m▼
Non-recurring operating charges66A€0.5m€0.06m▼
Operating profit (loss)9901€2.6m-€1.7m▼
Financial income75/76B€5.6m€4.6m▼
Recurring financial income75€5.6m€4.6m▼
Income from current assets751€5.3m€4.4m▼
Other financial income752/9€0.3m€0.1m▼
Non-recurring financial income76B€0-
Financial charges65/66B€0.5m€0.9m▲
Recurring financial charges65€0.5m€0.9m▲
Debt charges650€0.2m€0.6m▲
Other financial charges652/9€0.3m€0.3m▲
Profit (loss) for the period before taxes9903€7.7m€2.0m▼
Transfer from deferred taxes780€0.001m-
Income taxes67/77€1.9m€1.6m▼
Taxes670/3€1.9m€1.6m▼
Profit (loss) for the period9904€5.7m€0.4m▼
Profit (loss) for the period to be appropriated9905€5.7m€0.4m▼
Appropriation of the result
Profit (loss) to be appropriated9906€5.7m€0.4m▼
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€0-
From reserves792€0-
Transfer to equity691/2€0.2m€0.4m▲
To the legal reserve6920€0-
To other reserves6921€0.2m€0.4m▲
Profit to be distributed694/7€5.5m-
Return on contributions (dividend)694€5.5m-
Social balance sheet
Average headcount (FTE)9087759.0789.0▲

The notes to these accounts (62 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Operating income70/76A---€249.7m€306.3m€296.5m€322.0m▲ 8.6%
Turnover70€293.3m€265.6m€241.3m€245.7m€304.9m€292.5m€318.6m▲ 8.9%
Change in stocks of work in progress, finished goods and contracts in progress71---€2.3m-€0.3m€2.3m€1.3m▼ 41.7%
Other operating income74---€1.7m€1.7m€1.7m€2.0m▲ 18.8%
Non-recurring operating income76A---€0.05m€0€0--
Operating charges60/66A---€254.1m€301.9m€293.9m€323.7m▲ 10.1%
Goods for resale, raw materials and consumables60---€175.7m€210.8m€191.1m€213.9m▲ 11.9%
Purchases600/8---€180.9m€211.3m€194.9m€213.0m▲ 9.3%
Change in stocks: decrease (increase)609----€5.2m-€0.5m-€3.8m€0.8m-
Services and other goods61---€25.1m€35.8m€43.8m€48.9m▲ 11.6%
Remuneration, social security and pensions62---€45.9m€47.5m€50.9m€54.6m▲ 7.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8.0m€7.9m€7.0m€6.1m€5.7m€5.1m€5.1m▲ 0.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.2m€0.8m€1.6m€0.2m▼ 89.4%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€0.9m€0.2m-€0.1m-€0.03m▲ 75.7%
Other operating charges640/8---€1.0m€1.0m€1.1m€1.0m▼ 1.9%
Non-recurring operating charges66A---€1.1m€0.2m€0.5m€0.06m▼ 87.5%
Operating profit (loss)9901€6.8m€7.0m€2.3m-€4.4m€4.4m€2.6m-€1.7m-
Financial income75/76B---€1.2m€11.4m€5.6m€4.6m▼ 17.5%
Recurring financial income75€0.9m€1.1m€1.0m€1.2m€3.5m€5.6m€4.6m▼ 17.5%
Income from current assets751---€1.1m€3.2m€5.3m€4.4m▼ 15.5%
Other financial income752/9---€0.05m€0.4m€0.3m€0.1m▼ 51.3%
Non-recurring financial income76B----€7.8m€0--
Financial charges65/66B---€0.3m€0.8m€0.5m€0.9m▲ 80.3%
Recurring financial charges65€0.3m€0.3m€0.3m€0.3m€0.8m€0.5m€0.9m▲ 80.3%
Debt charges650€0.08m€0.06m€0.1m€0.09m€0.5m€0.2m€0.6m▲ 186%
Other financial charges652/9---€0.2m€0.3m€0.3m€0.3m▲ 2.3%
Profit (loss) for the period before taxes9903€7.4m€7.8m€3.0m-€3.5m€15.0m€7.7m€2.0m▼ 73.4%
Transfer from deferred taxes780---€0.008m€0.004m€0.001m--
Income taxes67/77€3.1m€3.0m€1.2m€0.6m€2.3m€1.9m€1.6m▼ 14.7%
Taxes670/3---€0.6m€2.3m€1.9m€1.6m▼ 14.7%
Profit (loss) for the period9904€4.4m€4.9m€1.9m-€4.1m€12.7m€5.7m€0.4m▼ 93.1%
Profit (loss) for the period to be appropriated9905€4.5m€5.0m€1.9m-€4.1m€12.7m€5.7m€0.4m▼ 93.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€171.2m€166.5m€160.7m€160.0m€175.8m€176.0m€174.0m▼ 1.1%
Fixed assets21/28€41.8m€40.6m€40.9m€37.4m€22.5m€22.2m€22.0m▼ 0.9%
Intangible fixed assets21€0.6m€0€0€0€0€0--
Tangible fixed assets22/27€29.2m€28.5m€28.9m€25.4m€22.5m€22.2m€22.0m▼ 0.9%
Land and buildings22---€3.7m€3.4m€3.0m€2.9m▼ 5.7%
Plant, machinery and equipment23---€21.0m€18.6m€17.4m€18.4m▲ 5.7%
Furniture and vehicles24---€0.7m€0.5m€0.8m€0.8m▼ 5.1%
Assets under construction and advance payments27---€0-€1.0m€0▼ 100%
Financial fixed assets28€12.0m€12.0m€12.0m€12.0m€0.01m€0.01m€0.01m=
Affiliated companies280/1---€12.0m€0€0--
Participating interests280---€12.0m€0€0--
Other financial fixed assets284/8---€0.01m€0.01m€0.01m€0.01m=
Amounts receivable and cash guarantees285/8---€0.01m€0.01m€0.01m€0.01m=
Current assets29/58€129.3m€125.9m€119.8m€122.5m€153.3m€153.8m€151.9m▼ 1.2%
Stocks and contracts in progress3€23.1m€22.3m€22.0m€29.4m€28.8m€33.3m€33.7m▲ 1.0%
Stocks30/36---€29.4m€28.8m€33.3m€33.7m▲ 1.0%
Raw materials and consumables30/31---€18.8m€18.7m€19.7m€18.7m▼ 5.2%
Work in progress32---€1.6m€1.1m€1.6m€0.8m▼ 51.2%
Finished goods33---€8.1m€8.1m€9.8m€12.0m▲ 22.0%
Goods purchased for resale34---€0.9m€1.0m€2.2m€2.2m▲ 2.4%
Advance payments36---€0.02m€0€0--
Amounts receivable within one year40/41€105.1m€83.9m€87.8m€91.3m€100.7m€118.8m€115.7m▼ 2.7%
Trade receivables40---€23.5m€23.8m€22.6m€19.3m▼ 14.7%
Other amounts receivable41---€67.8m€76.9m€96.3m€96.4m▲ 0.2%
Cash at bank and in hand54/58€1.1m€19.6m€9.8m€1.7m€23.5m€1.2m€2.2m▲ 77.1%
Deferred charges and accrued income490/1---€0.1m€0.2m€0.3m€0.4m▲ 13.6%
Equity and liabilities
Total equity and liabilities10/49€171.2m€166.5m€160.7m€160.0m€175.8m€176.0m€174.0m▼ 1.1%
Equity10/15€96.6m€92.3m€92.5m€88.4m€92.7m€92.9m€93.3m▲ 0.4%
Contributions10/11€80.6m€80.6m€80.6m€80.6m€80.6m€80.6m€80.6m=
Capital10---€80.6m€80.6m€80.6m€80.6m=
Issued capital100---€80.6m€80.6m€80.6m€80.6m=
Reserves13€15.7m€11.5m€11.8m€11.8m€12.0m€12.2m€12.6m▲ 3.3%
Non-distributable reserves130/1---€7.7m€8.1m€8.1m€8.1m=
Legal reserve130---€7.7m€8.1m€8.1m€8.1m=
Tax-exempt reserves132---€3.1m€3.1m€3.1m€3.1m=
Distributable reserves133---€1.1m€0.8m€1.1m€1.5m▲ 37.3%
Profit (loss) carried forward14----€4.1m€0€0--
Investment grants15---€0.07m€0.06m€0.06m€0.06m=
Provisions and deferred taxes16€3.9m€3.5m€4.5m€3.6m€3.8m€3.7m€3.7m▼ 0.7%
Provisions for liabilities and charges160/5---€3.6m€3.8m€3.7m€3.7m▼ 0.7%
Pensions and similar obligations160---€0.2m€0.2m€0.2m€0.1m▼ 17.6%
Environmental obligations163---€3.1m€3.4m€3.3m€3.3m▼ 0.8%
Other liabilities and charges164/5---€0.2m€0.2m€0.2m€0.2m▲ 14.9%
Deferred taxes168---€0.005m€0.001m€0--
Amounts payable17/49€70.7m€70.7m€63.6m€67.9m€79.3m€79.4m€77.0m▼ 3.0%
Amounts payable within one year42/48€70.7m€70.7m€63.6m€67.9m€79.2m€79.2m€76.9m▼ 2.9%
Financial debts43---€7.6m€5.5m€7.1m€5.8m▼ 17.6%
Credit institutions430/8---€0.9m€0.7m€7.1m€5.8m▼ 17.6%
Other loans439---€6.7m€4.8m€0--
Trade debts44€57.4m€50.0m€42.9m€51.4m€53.5m€54.9m€61.4m▲ 11.8%
Suppliers440/4---€51.4m€53.5m€54.9m€61.4m▲ 11.8%
Taxes, remuneration and social security45---€8.8m€11.6m€11.7m€9.7m▼ 17.1%
Taxes450/3---€0.7m€2.0m€2.0m€0.06m▼ 96.8%
Remuneration and social security454/9---€8.1m€9.6m€9.7m€9.6m▼ 0.5%
Other amounts payable47/48---€0.003m€8.5m€5.5m€0.002m▼ 100.0%
Accrued charges and deferred income492/3---€0.06m€0.2m€0.2m€0.06m▼ 61.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€4.4m€4.9m€1.9m-€4.1m€12.7m€5.7m€0.4m▼ 93.1%
+ Depreciation and write-downs630€8.0m€7.9m€7.0m€6.1m€5.7m€5.1m€5.1m▲ 0.2%
Operating cash flow (approximation)€12.4m€12.8m€8.8m€2.0m€18.4m€10.9m€5.5m▼ 49.1%
Investment in fixed assets (approximation)--€6.6m-€7.3m-€2.6m€9.3m-€4.8m-€4.9m▼ 1.8%
Change in cash-€18.5m-€9.8m-€8.1m€21.8m-€22.3m€1.0m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 49 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 full format 09-09-2026 2026-00509101
30-06-2024 full format 20-12-2024 2024-00627019
30-06-2023 full format 06-12-2023 2023-00522914
30-06-2022 full format 14-11-2022 2022-20519328
30-06-2021 full format 08-11-2021 2021-76800090
30-06-2020 full format 30-10-2020 2020-66300032
30-06-2019 full format 12-11-2019 2019-73500133
30-06-2018 full format 12-11-2018 2018-71900347
30-06-2017 full format 26-10-2017 2017-67700359
30-06-2016 full format 08-11-2016 2016-67500135

Show all 49 filings

Similar companies · same sector, comparable size

Of the 154 active companies whose main activity is manufacture of chemicals and chemical products (NACE 20411), figures are known for 49. 9 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 8 entries · €73,614 awarded · €73,614 paid
Year Entries AwardedPaid
2025 2 €12,574€12,574
2024 2 €20,892€20,892
2023 2 €27,884€27,884
2022 2 €12,264€12,264
Schemes
4 entries · €36,819 · €36,819 paid · Departement Werk en Sociale Economie
4 entries · €36,795 · €36,795 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.