MC Coudert
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 16-06-2026 at the NBB
Turnover
≈ €300,000
Estimated: probably between €200,000 and €510,000
Total assets
€175,603
Net result
€62,727
Working capital
€14,984
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €175,603
Fixed assets
€133,423
Current assets
€42,181
Equity and liabilities €175,603
Equity
€64,727
Debt
€110,877
Debt's share of the balance-sheet total is 63.1%.
Key figures and ratios
EBITDA
€97,203
Cash flow
€74,783
Current ratio
1.55
Debt to equity
1.71
ROE
96.9%
ROA
35.7%
Interest coverage
21.02
Debt ≤ 1 year
€27,197
Debt > 1 year
€83,680
Income taxes
€17,796
Investments
| Item | 2025 |
|---|---|
| Tangible fixed assets | €31,097 |
| Financial fixed assets | €115,600 |
| Depreciation and write-downs of the year | €12,056 |
Source: notes to the 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2025 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12,056 |
| Other operating charges640/8 | €1,343 |
| Gross operating margin9900 | €98,545 |
| Operating profit (loss)9901 | €85,146 |
| Financial income75/76B | €0 |
| Recurring financial income75 | €0 |
| Financial charges65/66B | €4,624 |
| Recurring financial charges65 | €4,624 |
| Profit (loss) for the period before taxes9903 | €80,522 |
| Income taxes67/77 | €17,796 |
| Profit (loss) for the period9904 | €62,727 |
| Profit (loss) for the period to be appropriated9905 | €62,727 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €175,603 | |
| Fixed assets21/28 | €133,423 | |
| Tangible fixed assets22/27 | €17,823 | |
| Plant, machinery and equipment23 | €1,458 | |
| Furniture and vehicles24 | €16,365 | |
| Financial fixed assets28 | €115,600 | |
| Current assets29/58 | €42,181 | |
| Amounts receivable within one year40/41 | €2,344 | |
| Trade receivables40 | €140 | |
| Other amounts receivable41 | €2,205 | |
| Cash at bank and in hand54/58 | €38,906 | |
| Deferred charges and accrued income490/1 | €930 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €175,603 | |
| Equity10/15 | €64,727 | |
| Contributions10/11 | €2,000 | |
| Profit (loss) carried forward14 | €62,727 | |
| Amounts payable17/49 | €110,877 | |
| Amounts payable after more than one year17 | €83,680 | |
| Financial debts170/4 | €83,680 | |
| Amounts payable within one year42/48 | €27,197 | |
| Financial debts43 | €15,568 | |
| Credit institutions430/8 | €15,568 | |
| Trade debts44 | €1,389 | |
| Suppliers440/4 | €1,389 | |
| Taxes, remuneration and social security45 | €10,084 | |
| Taxes450/3 | €7,448 | |
| Remuneration and social security454/9 | €2,636 | |
| Other amounts payable47/48 | €157 | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | €62,727 |
| + Depreciation and write-downs630 | €12,056 |
| Operating cash flow (approximation) | €74,783 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 16-06-2026 | 2026-00174685 | NBB |