MBM (0473.420.772): financials and annual accounts

MBM

Saint-Hubert ·KBO/BCE: BE 0473.420.772

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Balance sheet: assets
`20/58`	37,362	64,086	83,182	88,732	86,734	86,633	81,883	103,525	141,533	159,692	132,840	99,423	85,427	95,499	131,238	77,927	69,580	59,981	62,089	76,057
`21/28`	1,012	2,204	7,122	12,039	16,956	14,897	18,622	22,346	26,070	29,925	303	213	320	427	610	3,281	6,028	8,775	13,824	17,798
`22/27`	837	2,029	6,947	11,864	16,781	14,897	18,622	22,346	26,070	29,925	303	213	320	427	610	3,281	6,028	8,775	13,824	17,798
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,423	3,368	4,313	-
`23`	837	2,029	6,947	11,864	16,781	14,897	18,622	22,346	26,070	29,795	303	213	320	427	534	3,066	3,175	4,763	6,351	7,938
`24`	-	-	-	-	-	-	-	-	-	131	-	-	-	-	76	215	430	644	3,160	4,602
`26`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,258
`28`	175	175	175	175	175	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	36,350	61,881	76,060	76,693	69,779	71,736	63,262	81,179	115,463	129,767	132,537	99,210	85,107	95,072	130,628	74,646	63,552	51,206	48,265	58,259
`29`	-	-	-	3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	-	-	3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`3`	34,593	32,549	49,412	52,455	50,184	57,721	52,975	65,426	61,265	60,316	64,451	62,437	62,437	65,662	65,662	55,806	52,239	48,254	43,326	37,538
`30/36`	34,593	32,549	49,412	52,455	50,184	57,721	52,975	65,426	61,265	60,316	64,451	62,437	62,437	65,662	65,662	55,806	52,239	48,254	43,326	37,538
`40/41`	0	26,593	25,362	21,334	17,418	12,835	8,750	11,080	48,794	39,312	33,699	27,395	13,293	9,957	50,869	9,651	3,869	729	4,813	20,391
`40`	0	26,593	25,362	20,510	17,321	12,710	8,750	11,080	-	-	-	-	-	5	340	1,732	125	-	-	-
`41`	-	-	-	824	97	125	-	-	48,794	39,312	33,699	27,395	13,293	9,952	50,529	7,919	3,744	729	4,813	20,391
`54/58`	672	1,814	401	2,083	1,320	514	1,537	4,673	5,404	3,765	8,013	9,372	9,372	19,453	14,097	9,188	7,444	1,798	32	331
`490/1`	1,086	925	885	819	857	666	-	-	-	26,374	26,374	5	5	-	-	-	-	425	94	-
Balance sheet: equity and liabilities
`10/49`	37,362	64,086	83,182	88,732	86,734	86,633	81,883	103,525	141,533	159,692	132,840	99,423	85,427	95,499	131,238	77,927	69,580	59,981	62,089	76,057
`10/15`	-31,160	-25,168	-29,944	-26,378	-26,525	-16,262	-19,579	-51,179	23,580	40,909	37,465	7,965	10,051	8,371	1,278	-2,186	-10,272	-12,351	-17,140	15,552
`10/11`	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370
`10`	74,370	74,370	74,370	74,370	74,370	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370	74,370
`14`	-105,530	-99,538	-104,314	-100,748	-100,895	-90,632	-93,949	-125,549	-50,790	-33,461	-36,905	-66,405	-64,319	-65,999	-73,092	-76,556	-84,642	-86,721	-91,510	-58,818
`17/49`	68,522	89,254	113,125	115,110	113,260	102,895	101,463	154,704	117,953	118,783	95,375	91,458	75,376	87,129	129,959	80,113	79,852	72,332	79,229	60,506
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,150
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,150
`42/48`	68,522	89,254	113,125	115,110	113,260	102,895	101,463	154,704	117,953	118,783	95,375	91,023	74,941	87,129	129,959	80,113	79,852	72,332	79,166	57,356
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,150	3,150
`43`	-	-	2,208	2,630	2,055	-	2,278	-	-	2,990	6,613	6,613	6,613	14,885	6,613	6,613	6,613	6,613	12,641	13,576
`430/8`	-	-	2,208	2,630	2,055	-	2,278	-	-	2,990	6,613	6,613	6,613	14,885	6,613	6,613	6,613	6,613	12,641	13,576
`44`	38,212	31,852	55,033	54,943	55,493	41,493	29,444	60,274	17,314	30,409	40,914	35,999	10,363	2,876	1,756	8,978	5,560	15,569	61,663	39,956
`440/4`	38,212	31,852	55,033	54,943	55,493	41,493	29,444	60,274	17,314	30,409	40,914	35,999	10,363	2,876	1,756	8,978	5,560	15,569	61,663	39,956
`45`	2,048	1,892	1,582	2,976	2,291	5,461	12,312	2,552	19,096	23,756	9,660	14,860	13,060	11,899	47,585	-	-	-	13	-
`450/3`	2,048	1,892	1,582	2,976	2,144	5,461	12,312	2,552	-	-	-	-	-	-	40,939	-	-	-	13	-
`454/9`	-	-	-	0	147	-	-	-	19,096	23,756	9,660	14,860	13,060	11,899	6,646	-	-	-	-	-
`47/48`	28,262	55,510	54,303	54,561	53,420	55,940	57,430	91,878	81,543	61,628	38,188	33,552	44,905	57,468	74,006	64,522	67,679	50,150	1,699	674
`492/3`	-	-	-	-	-	-	-	-	-	-	-	435	435	-	-	-	-	-	64	-
Income statement
`9900`	-1,326	14,622	5,834	10,515	-4,029	17,712	59,067	-2,661	-9,974	21,728	30,111	-1,573	1,865	9,906	-1,991	8,799	6,988	14,076	-25,655	2,960
`62`	-	-	-	768	771	-	-	1,144	-	-	-	-	-	-	-	-	-	-	164	-
`630`	1,193	4,917	4,917	4,917	4,081	3,724	3,724	3,724	3,855	3,724	172	107	107	183	2,773	2,747	2,747	5,048	5,048	8,879
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-9,856	-3,567	-	-	-	-
`640/8`	862	476	1,386	617	1,653	2,713	6,324	1,436	-	73	179	33	31	1,678	258	80	472	2,206	322	-
`66A`	-	-	-	-	-	-	-	54,359	555	-	-	-	-	-	-	-	-	-	-	-
`9901`	-3,381	9,229	-469	4,213	-10,533	11,275	49,019	-63,324	-14,384	17,931	29,761	-1,713	1,727	8,045	4,835	9,539	3,769	6,821	-31,189	-5,919
`75/76B`	149	79	21	239	3,365	168	63	12,711	-	305	-	-	-	-	-	-	-	-	1,092	-
`75`	149	79	21	239	3,365	168	63	242	-	305	-	-	-	-	-	-	-	-	1,092	-
`76B`	-	-	-	-	-	-	-	12,469	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	2,759	4,533	3,117	4,305	3,096	3,985	2,680	736	2,944	-	261	374	46	953	1,370	1,452	1,690	2,032	2,595	3,384
`65`	2,759	4,533	3,117	4,305	3,096	3,985	2,680	736	2,944	-	261	374	46	953	1,370	1,452	1,690	2,032	2,595	3,384
`9903`	-5,991	4,776	-3,565	147	-10,264	7,457	46,403	-51,349	-17,328	18,236	29,500	-2,087	1,681	7,092	3,464	8,086	2,079	4,789	-32,692	-9,303
`67/77`	-	-	-	-	-	4,139	14,803	23,411	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	-5,991	4,776	-3,565	147	-10,264	3,318	31,599	-74,759	-17,328	18,236	29,500	-2,087	1,681	7,092	3,464	8,086	2,079	4,789	-32,692	-9,303
`9905`	-5,991	4,776	-3,565	147	-10,264	3,318	31,599	-74,759	-17,328	18,236	29,500	-2,087	1,681	7,092	3,464	8,086	2,079	4,789	-32,692	-9,303
Appropriation of the result
`9906`	-105,530	-99,538	-104,314	-100,748	-100,895	-90,632	-93,949	-125,549	-50,790	-33,461	-36,905	-66,405	-64,319	-65,999	-73,092	-76,556	-84,642	-86,721	-91,510	-58,818
`14P`	-99,539	-104,314	-100,748	-100,895	-90,632	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	26-06-2026	2026-00205012	PDF
31-12-2024	micro format	22-07-2025	2025-00299862	PDF
31-12-2023	micro format	29-08-2024	2024-00412232	PDF
31-12-2022	micro format	24-11-2023	2023-00520108	PDF
31-12-2021	micro format	30-08-2022	2022-20382635	PDF
31-12-2020	micro format	20-08-2021	2021-50900393	PDF
31-12-2019	micro format	10-08-2020	2020-40100445	PDF
31-12-2018	micro format	25-10-2019	2019-71300568	PDF
31-12-2017	micro format	19-12-2018	2018-74800279	PDF
31-12-2016	micro format	30-09-2017	2017-66500409	PDF
31-12-2014	full format	26-08-2015	2015-49200548	PDF
31-12-2013	full format	21-04-2015	2015-10000271	PDF
31-12-2012	full format	21-04-2015	2015-10000300	PDF
31-12-2011	full format	21-04-2015	2015-10000302	PDF
31-12-2010	full format	27-09-2012	2012-59900330	PDF
31-12-2009	full format	27-09-2012	2012-59900329	PDF
31-12-2008	full format	04-05-2010	2010-11000121	PDF
31-12-2007	full format	09-04-2009	2009-11000093	PDF
31-12-2006	full format	28-01-2009	2009-02900051	PDF
31-12-2005	full format	28-01-2009	2009-02900036	PDF
31-12-2004	full format	27-03-2007	2007-09601850	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
-2,188	14,146	4,448	9,130	-6,453	14,999	52,744	-59,600	-10,529	21,655	29,933	-1,606	1,833	8,228	7,607	12,286	6,516	11,870	-26,141	2,960
-4,798	9,693	1,352	5,064	-6,183	7,042	35,324	-71,035	-13,473	21,960	29,672	-1,980	1,788	7,275	6,237	10,834	4,826	9,838	-27,643	-424
0	0	0	0	6,139	0	0	0	0	-	261	0	0	0	102	0	-0	0	1,074	312
-1,143	1,414	-1,682	763	806	-1,023	-3,135	-732	1,639	-	-1,359	0	-10,081	5,356	4,908	1,744	5,646	1,766	-299	-
-32,172	-27,373	-37,065	-38,417	-43,481	-31,159	-38,201	-73,525	-2,490	10,984	37,162	8,187	10,167	7,944	669	-5,467	-16,300	-21,126	-30,900	903
-83.4%	-39.3%	-36.0%	-29.7%	-30.6%	-18.8%	-23.9%	-49.4%	16.7%	25.6%	28.2%	8.0%	11.8%	8.8%	1.0%	-2.8%	-14.8%	-20.6%	-27.6%	20.4%
0.53	0.69	0.67	0.67	0.62	0.70	0.62	0.52	0.98	1.09	1.39	1.09	1.14	1.09	1.01	0.93	0.80	0.71	0.61	1.02
0.03	0.33	0.24	0.21	0.17	0.14	0.10	0.10	0.46	0.58	0.71	0.40	0.30	0.34	0.50	0.24	0.14	0.04	0.06	0.36
-	-	-	-	-	-	-	-	5.00	2.90	2.55	11.48	7.50	10.41	-	-	-	-	-	3.89
-	-	-	-	-	-	-	-	-73.5%	44.6%	78.7%	-26.2%	16.7%	84.7%	271.0%	-	-	-	-	-59.8%
-16.0%	7.5%	-4.3%	0.2%	-11.8%	3.8%	38.6%	-72.2%	-12.2%	11.4%	22.2%	-2.1%	2.0%	7.4%	2.6%	10.4%	3.0%	8.0%	-52.7%	-12.2%
-0.79	3.12	1.43	2.12	-2.08	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	-	€5,964
Financial fixed assets	-	-	-	-	€175
	€1,193	€4,917	€4,917	€4,917	€4,081

MBM

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

-83.4%

0.53

-16.0%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MBM

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-83.4%

Current ratio0.53

Return on assets-16.0%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MBM

Next steps

in euro

in euro

-83.4%

0.53

-16.0%