Skip to content

MB CHALLENGE

Active
Private limited companyfounded 2023active for 3 yearsVilvoordsesteenweg 9C, 1850 Grimbergen, BelgiumKBO/BCE: BE 0803.102.491

Financials · financial year 2025, micro format

2025 annual accounts filed 30 days after the deadline Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00503601.

Annual accounts 2025 filed on 30-08-2026 at the NBB all 2 filings

Equity
-€10,063
2024 · €3,768
Total assets
€22,086▼ 36.0%
2024 · €34,517
Net result
-€13,832
2024 · €1,568
Working capital
-€25,063▼ 54.4%
2024 · -€16,232
Multi-year overview
2024 to 2025, 2 financial years
Operating result
-€13,787
2025
20242025
Net result
-€13,832
2025
lowest quarter of the sector
20242025
Equity
-€10,063
2025
lowest quarter of the sector
20242025
Total assets
€22,086
▼ 36.0% 2025
lowest quarter of the sector
20242025
Debt
€32,149
▲ 4.6% 2025
20242025
Working capital
-€25,063
▼ 54.4% 2025
lowest quarter of the sector
20242025
Solvency
-45.6%
▼ 56.5pp 2025
lowest quarter of the sector
20242025
Current ratio
0.22
▼ 0.25 2025
lowest quarter of the sector
20242025
Return on assets (ROA)
-62.6%
▼ 67.2pp 2025
lowest quarter of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€1,635--€13,787
Net result€1,568within the sector's middle half--€13,832below the sector's middle half
Equity€3,768below the sector's middle half--€10,063below the sector's middle half
Total assets€34,517below the sector's middle half-€22,086below the sector's middle half▼ 36.0%
Debt€30,748-€32,149▲ 4.6%
Working capital-€16,232below the sector's middle half--€25,063below the sector's middle half▼ 54.4%
Solvency10.9%below the sector's middle half--45.6%below the sector's middle half▼ 56.5pp
Current ratio0.47below the sector's middle half-0.22below the sector's middle half▼ 0.25
Return on assets (ROA)4.5%within the sector's middle half--62.6%below the sector's middle half▼ 67.2pp
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €13,787, after a profit of €1,635 in 2024.

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €22,086
Fixed assets €15,000 ▼ 25.0%
Current assets €7,086 ▼ 51.2%
Equity and liabilities
Equity-€10,063
Debt€32,149
Equity is negative. Debt (€32,149) exceeds the balance-sheet total (€22,086).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€8,787▼
2024 · €7,685
Cash flow
-€8,832▼
2024 · €7,618
Interest coverage
-195.26▼
2024 · over 100
Debt ≤ 1 year
€32,149▲
2024 · €30,748
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€20,000-
Depreciation and write-downs of the year€6,050€5,000

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€34,517€22,086▼
Fixed assets21/28€20,000€15,000▼
Tangible fixed assets22/27€20,000€15,000▼
Furniture and vehicles24€20,000€15,000▼
Current assets29/58€14,517€7,086▼
Amounts receivable within one year40/41€3,119€3,499▲
Trade receivables40€772€1,880▲
Other amounts receivable41€2,347€1,618▼
Cash at bank and in hand54/58€11,398€3,587▼
Equity and liabilities
Total equity and liabilities10/49€34,517€22,086▼
Equity10/15€3,768-€10,063▼
Contributions10/11€2,200€2,200=
Profit (loss) carried forward14€1,568-€12,263▼
Amounts payable17/49€30,748€32,149▲
Amounts payable within one year42/48€30,748€32,149▲
Trade debts44€746€1,789▲
Suppliers440/4€746€1,789▲
Other amounts payable47/48€30,003€30,359▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,050€5,000▼
Other operating charges640/8€1,565€53▼
Gross operating margin9900€9,249-€8,734▼
Operating profit (loss)9901€1,635-€13,787▼
Financial charges65/66B€66€45▼
Recurring financial charges65€66€45▼
Profit (loss) for the period before taxes9903€1,568-€13,832▼
Profit (loss) for the period9904€1,568-€13,832▼
Profit (loss) for the period to be appropriated9905€1,568-€13,832▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,568-€12,263▼
Profit (loss) brought forward from the previous period14P-€1,568

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,050€5,000▼ 17.4%
Other operating charges640/8€1,565€53▼ 96.6%
Gross operating margin9900€9,249-€8,734-
Operating profit (loss)9901€1,635-€13,787-
Financial charges65/66B€66€45▼ 32.1%
Recurring financial charges65€66€45▼ 32.1%
Profit (loss) for the period before taxes9903€1,568-€13,832-
Profit (loss) for the period9904€1,568-€13,832-
Profit (loss) for the period to be appropriated9905€1,568-€13,832-
Line20242025Change
Assets
Total assets20/58€34,517€22,086▼ 36.0%
Fixed assets21/28€20,000€15,000▼ 25.0%
Tangible fixed assets22/27€20,000€15,000▼ 25.0%
Furniture and vehicles24€20,000€15,000▼ 25.0%
Current assets29/58€14,517€7,086▼ 51.2%
Amounts receivable within one year40/41€3,119€3,499▲ 12.2%
Trade receivables40€772€1,880▲ 144%
Other amounts receivable41€2,347€1,618▼ 31.1%
Cash at bank and in hand54/58€11,398€3,587▼ 68.5%
Equity and liabilities
Total equity and liabilities10/49€34,517€22,086▼ 36.0%
Equity10/15€3,768-€10,063-
Contributions10/11€2,200€2,200=
Profit (loss) carried forward14€1,568-€12,263-
Amounts payable17/49€30,748€32,149▲ 4.6%
Amounts payable within one year42/48€30,748€32,149▲ 4.6%
Trade debts44€746€1,789▲ 140%
Suppliers440/4€746€1,789▲ 140%
Other amounts payable47/48€30,003€30,359▲ 1.2%
Line20242025Change
Profit (loss) for the period9904€1,568-€13,832-
+ Depreciation and write-downs630€6,050€5,000▼ 17.4%
Operating cash flow (approximation)€7,618-€8,832-
Investment in fixed assets (approximation)-€0-
Change in cash--€7,811-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as MB CHALLENGE has now. Two years later, 84.9% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.9% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MB CHALLENGE itself: 5.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for MB CHALLENGE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-08-2026 2026-00503601 PDF
31-12-2024 micro format 30-08-2025 2025-00481526 PDF

Next steps