MAYONNAISE
ActiveSummary
The computed 12-month bankruptcy probability of MAYONNAISE is 7.1% (elevated). The 2025 annual accounts show equity of €75k and a net result of €2k. Equity is growing by ~28.4% per year across the filed fiscal years. Its solvency ranks better than 41% of 13417 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2025
Axes · tick = 2024
Profitability42▼-45
Solvency45▼-6
Growth52▼-26
Track record94
Bankruptcy probability, 12 months
7.1%
Elevated
0%0.5%1.5%4%10%≥ 25%
Credit up to €3k at 30 days only on tighter terms
Liquidity short (current ratio 0.84 against 0.94 in 2024; short-term debt: 40.3% and cash: 27.4% of total assets), and 79.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
20.1%
Return on assets
0.4%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 17-09-2026, 48 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
48 d late
2024
74 d late
2023
28 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€75k▲ 2.2%
2024 · €73k
2023: €33klowest in 3 years
2024: €73k▲ +120% vs 2023
2025: €75k▲ +2.2% vs 2024highest in 3 years
2023 → 2025
Total assets
€374k▲ 33.7%
2024 · €280k
2023: €291k
2024: €280k▼ -3.8% vs 2023lowest in 3 years
2025: €374k▲ +33.7% vs 2024highest in 3 years
2023 → 2025
Net result
€2k▼ 95.9%
2024 · €40k
2023: €2k
2024: €40k▲ +1626% vs 2023highest in 3 years
2025: €2k▼ -95.9% vs 2024lowest in 3 years
2023 → 2025
Working capital
€-24k▼ 446%
2024 · €-4k
2023: €-36klowest in 3 years
2024: €-4k▲ +87.6% vs 2023highest in 3 years
2025: €-24k▼ -446% vs 2024
2023 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202320242025Trend
Equity€33k-€73k▲ 120%€75k▲ 2.2%
2023: €33klowest in 3 years
2024: €73k▲ +120% vs 2023
2025: €75k▲ +2.2% vs 2024highest in 3 years
Operating result€6k-€66k▲ 962%€22k▼ 67.1%
2023: €6klowest in 3 years
2024: €66k▲ +962% vs 2023highest in 3 years
2025: €22k▼ -67.1% vs 2024
Net result€2k-€40k▲ 1,626%€2k▼ 95.9%
2023: €2k
2024: €40k▲ +1626% vs 2023highest in 3 years
2025: €2k▼ -95.9% vs 2024lowest in 3 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 67% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €374k
Fixed assets
€247k ▲ 16.0%
Current assets
€127k ▲ 90.0%
Equity and liabilities €374k
Equity
€75k ▲ 2.2%
Debt
€299k ▲ 44.9%
Debt's share of the balance-sheet total rises from 73.8% to 79.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€53k▼
2024 · €89k
Cash flow
€33k▼
2024 · €63k
Current ratio
0.84▼
2024 · 0.94
Quick ratio
0.72▼
2024 · 0.87
Debt to equity
3.99▲
2024 · 2.81
ROE
2.2%▼
2024 · 54.6%
ROA
0.4%▼
2024 · 14.3%
Interest coverage
2.73▼
2024 · 8.81
Debt ≤ 1 year
€151k▲
2024 · €71k
Debt > 1 year
€148k▲
2024 · €135k
Income taxes
€1k▼
2024 · €15k
Staff costs
€460k▲
2024 · €205k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet
Code20242025
Assets
Total assets20/58€280k€374k▲
Fixed assets21/28€213k€247k▲
Intangible fixed assets21€71k€63k▼
Tangible fixed assets22/27€135k€177k▲
Plant, machinery and equipment23€3k€4k▲
Furniture and vehicles24€14k€17k▲
Leasing and similar rights25€63k€69k▲
Other tangible fixed assets26€55k€87k▲
Financial fixed assets28€8k€8k=
Current assets29/58€67k€127k▲
Stocks and contracts in progress3€5k€19k▲
Stocks30/36€5k€19k▲
Amounts receivable within one year40/41€6k€4k▼
Trade receivables40€4k€2k▼
Other amounts receivable41€1k€2k▲
Cash at bank and in hand54/58€56k€103k▲
Deferred charges and accrued income490/1€0€1k▲
Equity and liabilities
Total equity and liabilities10/49€280k€374k▲
Equity10/15€73k€75k▲
Contributions10/11€31k€31k=
Outside capital11€31k-
Other1109/19€31k-
Reserves13€40k€40k=
Distributable reserves133€40k€40k=
Profit (loss) carried forward14€2k€4k▲
Amounts payable17/49€206k€299k▲
Amounts payable after more than one year17€135k€148k▲
Financial debts170/4€109k€122k▲
Other amounts payable178/9€26k€26k=
Amounts payable within one year42/48€71k€151k▲
Current portion of amounts payable after more than one year42€22k€34k▲
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€29k€46k▲
Suppliers440/4€29k€46k▲
Taxes, remuneration and social security45€21k€70k▲
Taxes450/3€19k€18k▼
Remuneration and social security454/9€2k€52k▲
Other amounts payable47/48-€900
Accrued charges and deferred income492/3€0-
Income statement
Code20242025
Remuneration, social security and pensions62€205k€460k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23k€31k▲
Other operating charges640/8€2k€4k▲
Non-recurring operating charges66A-€246
Gross operating margin9900€296k€517k▲
Operating profit (loss)9901€66k€22k▼
Financial income75/76B€101€708▲
Recurring financial income75€101€708▲
Financial charges65/66B€10k€19k▲
Recurring financial charges65€10k€19k▲
Profit (loss) for the period before taxes9903€56k€3k▼
Income taxes67/77€15k€1k▼
Profit (loss) for the period9904€40k€2k▼
Profit (loss) for the period to be appropriated9905€40k€2k▼
Appropriation of the result
Profit (loss) to be appropriated9906€42k€4k▼
Profit (loss) brought forward from the previous period14P€2k€2k=
Transfer to equity691/2€40k-
To the legal reserve6920€40k-
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | €20k | €205k | €460k | ▲ 124% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4k | €23k | €31k | ▲ 32.7% |
| Other operating charges640/8 | €384 | €2k | €4k | ▲ 140% |
| Non-recurring operating charges66A | €0 | - | €246 | - |
| Gross operating margin9900 | €31k | €296k | €517k | ▲ 74.9% |
| Operating profit (loss)9901 | €6k | €66k | €22k | ▼ 67.1% |
| Financial income75/76B | - | €101 | €708 | ▲ 605% |
| Recurring financial income75 | - | €101 | €708 | ▲ 605% |
| Financial charges65/66B | €3k | €10k | €19k | ▲ 91.1% |
| Recurring financial charges65 | €3k | €10k | €19k | ▲ 91.1% |
| Profit (loss) for the period before taxes9903 | €3k | €56k | €3k | ▼ 94.6% |
| Income taxes67/77 | €833 | €15k | €1k | ▼ 91.1% |
| Profit (loss) for the period9904 | €2k | €40k | €2k | ▼ 95.9% |
| Profit (loss) for the period to be appropriated9905 | €2k | €40k | €2k | ▼ 95.9% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €291k | €280k | €374k | ▲ 33.7% |
| Fixed assets21/28 | €226k | €213k | €247k | ▲ 16.0% |
| Intangible fixed assets21 | €79k | €71k | €63k | ▼ 11.3% |
| Tangible fixed assets22/27 | €140k | €135k | €177k | ▲ 31.3% |
| Plant, machinery and equipment23 | €3k | €3k | €4k | ▲ 50.5% |
| Furniture and vehicles24 | €16k | €14k | €17k | ▲ 19.7% |
| Leasing and similar rights25 | €70k | €63k | €69k | ▲ 9.6% |
| Other tangible fixed assets26 | €52k | €55k | €87k | ▲ 58.1% |
| Financial fixed assets28 | €8k | €8k | €8k | = |
| Current assets29/58 | €64k | €67k | €127k | ▲ 90.0% |
| Stocks and contracts in progress3 | €5k | €5k | €19k | ▲ 264% |
| Stocks30/36 | €5k | €5k | €19k | ▲ 264% |
| Amounts receivable within one year40/41 | €48k | €6k | €4k | ▼ 24.1% |
| Trade receivables40 | €45k | €4k | €2k | ▼ 53.1% |
| Other amounts receivable41 | €4k | €1k | €2k | ▲ 60.4% |
| Cash at bank and in hand54/58 | €5k | €56k | €103k | ▲ 83.1% |
| Deferred charges and accrued income490/1 | €6k | €0 | €1k | - |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €291k | €280k | €374k | ▲ 33.7% |
| Equity10/15 | €33k | €73k | €75k | ▲ 2.2% |
| Contributions10/11 | €31k | €31k | €31k | = |
| Outside capital11 | - | €31k | - | - |
| Other1109/19 | - | €31k | - | - |
| Reserves13 | - | €40k | €40k | = |
| Distributable reserves133 | - | €40k | €40k | = |
| Profit (loss) carried forward14 | €2k | €2k | €4k | ▲ 70.1% |
| Amounts payable17/49 | €257k | €206k | €299k | ▲ 44.9% |
| Amounts payable after more than one year17 | €157k | €135k | €148k | ▲ 9.5% |
| Financial debts170/4 | €131k | €109k | €122k | ▲ 11.8% |
| Other amounts payable178/9 | €26k | €26k | €26k | = |
| Amounts payable within one year42/48 | €100k | €71k | €151k | ▲ 112% |
| Current portion of amounts payable after more than one year42 | €21k | €22k | €34k | ▲ 55.5% |
| Financial debts43 | €12k | €0 | - | - |
| Credit institutions430/8 | €12k | €0 | - | - |
| Trade debts44 | €60k | €29k | €46k | ▲ 61.0% |
| Suppliers440/4 | €60k | €29k | €46k | ▲ 61.0% |
| Taxes, remuneration and social security45 | €7k | €21k | €70k | ▲ 238% |
| Taxes450/3 | €833 | €19k | €18k | ▼ 3.6% |
| Remuneration and social security454/9 | €6k | €2k | €52k | ▲ 2,564% |
| Other amounts payable47/48 | €0 | - | €900 | - |
| Accrued charges and deferred income492/3 | €350 | €0 | - | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €2k | €40k | €2k | ▼ 95.9% |
| + Depreciation and write-downs630 | €4k | €23k | €31k | ▲ 32.7% |
| Operating cash flow (approximation) | €6k | €63k | €33k | ▼ 48.6% |
| Investment in fixed assets (approximation) | - | €-10k | €-65k | ▼ 556% |
| Change in cash | - | €51k | €47k | ▼ 9.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
17-09
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 48 days late
2025
31-12
Financial
Weakest financial yearnet €2k ▼95.9%
Net result drops to €2k, the lowest in the series.
13-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 74 days late
2024
31-12
Financial
Highest result since 2023net €40k ▲1,626%
Operating result €66k, net result €40k, both a record.
28-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chaudfontaine · 3 establishment units since 2023
Ground area
2,885 m²
Building footprint
363 m²
Volume, LiDAR
1,824 m³
3 parcels, Wallonia · tallest building 11.2 m, ±3 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
3 establishment units
MAYONNAISE
since 20232.348.406.028
MAYONNAISE
since 20252.369.608.050
MAYONNAISE
since 20252.378.859.276
3 parcels
Wallonia
3
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62100D1521/00A000 | Wallonia | 2,340 m² | 1 · 211 m² | 5.5 m · 1 fl. |
| 62012A0301/00E000 | Wallonia | 436 m² | 1 · 78 m² | 9.2 m · 1 fl. |
| 62032E0534/00E000 | Wallonia | 109 m² | 1 · 75 m² | 11.2 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
3 sitesChaudfontaine2.348.406.028
Esneux2.369.608.050
Sprimont2.378.859.276
Similar companies · same sector, comparable size
PICOBELLO
BE 0431.057.706
Laakdal · Eq €74,988
FRITUUR TOM EN HANNELORE
BE 0895.033.846
Lebbeke · Eq €74,981
PIZZA TONI
BE 0782.243.731
Antwerpen · Eq €75,070
LA RUCHE&CO
BE 0689.635.950
Sint-Gillis (bij-Brussel) · Eq €75,087
BASLIE
BE 0507.613.569
Enghien · Eq €74,958
Of 21,853 companies in sector 56112 we hold annual accounts for 9,776. 8,100 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded14-07-2023
Fiscal year end31-12
Activities, NACEBEL 2025
56111Full-service restaurants
56112Limited-service restaurants, excluding mobile food services
Scores and ratios are computed by Checked and are not a credit decision.