Skip to content

MAXTHI

Active
Public limited companyfounded 2025active for 1 yearHyacintenlaan 15, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 1021.696.347

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00431403.

Annual accounts 2025 filed on 24-08-2026 at the NBB

Equity
€73,945
Total assets
€196,689
Net result
-€1,055
Working capital
€20,565

Turnover and EBIT margin are not published. The abbreviated format does not require them.

Balance-sheet composition
Assets €194,450
Fixed assets €51,142
Current assets €143,308
Equity and liabilities €196,689
Equity €73,945
Debt €122,743
Debt's share of the balance-sheet total is 62.4%.
Key figures and ratios
2025 value
EBITDA
-€612
Cash flow
-€659
Current ratio
1.17
Debt to equity
1.66
ROE
-1.4%
ROA
-0.5%
Interest coverage
-12.88
Debt ≤ 1 year
€122,743

Investments

fixed assets acquired
Item2025
Financial fixed assets€51,142
Depreciation and write-downs of the year€396

Source: notes to the 2025 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 277 companies had the same profile as MAXTHI has now. Two years later, 0.7% had gone bankrupt and 96.8% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
2.5% stopped otherwise
96.8% was still going

The bankruptcy probability of MAXTHI itself is higher: 1.2% within 12 months. It rests on far more data about MAXTHI than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 277 companies, not a prediction for MAXTHI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 27 lines

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Balance sheet Code2025
Assets
Total assets20/58€196,689
Formation expenses20€2,239
Fixed assets21/28€51,142
Financial fixed assets28€51,142
Current assets29/58€143,308
Amounts receivable within one year40/41€139,090
Other amounts receivable41€139,090
Cash at bank and in hand54/58€4,218
Equity and liabilities
Total equity and liabilities10/49€196,689
Equity10/15€73,945
Contributions10/11€75,000
Capital10€75,000
Issued capital100€300,000
Uncalled capital101€225,000
Profit (loss) carried forward14-€1,055
Amounts payable17/49€122,743
Amounts payable within one year42/48€122,743
Other amounts payable47/48€122,743
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€396
Gross operating margin9900-€612
Operating profit (loss)9901-€1,007
Financial charges65/66B€48
Recurring financial charges65€48
Profit (loss) for the period before taxes9903-€1,055
Profit (loss) for the period9904-€1,055
Profit (loss) for the period to be appropriated9905-€1,055
Appropriation of the result
Profit (loss) to be appropriated9906-€1,055

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€396
Gross operating margin9900-€612
Operating profit (loss)9901-€1,007
Financial charges65/66B€48
Recurring financial charges65€48
Profit (loss) for the period before taxes9903-€1,055
Profit (loss) for the period9904-€1,055
Profit (loss) for the period to be appropriated9905-€1,055
Line2025
Assets
Total assets20/58€196,689
Formation expenses20€2,239
Fixed assets21/28€51,142
Financial fixed assets28€51,142
Current assets29/58€143,308
Amounts receivable within one year40/41€139,090
Other amounts receivable41€139,090
Cash at bank and in hand54/58€4,218
Equity and liabilities
Total equity and liabilities10/49€196,689
Equity10/15€73,945
Contributions10/11€75,000
Capital10€75,000
Issued capital100€300,000
Uncalled capital101€225,000
Profit (loss) carried forward14-€1,055
Amounts payable17/49€122,743
Amounts payable within one year42/48€122,743
Other amounts payable47/48€122,743
Line2025
Profit (loss) for the period9904-€1,055
+ Depreciation and write-downs630€396
Operating cash flow (approximation)-€659

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 24-08-2026 2026-00431403 NBB

Next steps