Equity
MAXPHARMA paid out €20,000 in dividends. That is 131% of the 2025 profit.
In July 2024, 17,044 companies had the same profile as MAXPHARMA has now. Each dot stands for 43 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 17,044 companies, not a prediction for MAXPHARMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MAXPHARMA Etterbeek | €426,986 | €113,032 | 66.7% | 1.9 |
| APOTHEEK MEES NIEUWRODE Holsbeek | €441,980 | €134,117 | -1.5% | 1.9 |
| OFFIPHARMA Froidchapelle | €399,757 | €124,712 | 65.3% | 1.5 |
| COBEA PHARMA Villers-la-Ville | €362,823 | €144,021 | 40.4% | 2 |
| APOTHEEK MEES HAACHT STATION Haacht | €499,951 | €137,247 | 37.9% | 1.6 |
| POGGE Schaerbeek | €285,910 | €128,031 | 34.5% | 2 |
| PHARMACIE DERASSE La Louvière | €387,571 | €148,815 | 26.6% | 1.8 |
These companies have the same main activity as MAXPHARMA: retail sale of pharmaceutical products (NACE 47730). They are comparable in size and age: total assets between €286,000 and €500,000, founded between 2001 and 2005.
MAXPHARMA files the abbreviated format. That format states no turnover. The gross margin rose from €78,126 in 2006 to €113,032 in 2025.
holds all the shares. In January 2025, the Official Gazette published the appointment of as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €530,000. Estimated: probably between €360,000 and €990,000.
Higher than 80% of 13,234 companies in 2025.
Higher than 73% of 13,093 companies in 2025.
Higher than 46% of 13,156 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 2 people joined and 3 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
426,986 | 398,174 | 410,618 | 496,985 | 434,404 | 431,552 | 482,022 | 425,859 | 474,981 | 478,086 | 472,953 | 503,903 | 556,742 | 607,352 | 643,145 | 671,388 | 703,433 | 732,853 | 759,020 | 637,805 | |
21/28 |
53,058 | 57,013 | 72,605 | 106,757 | 129,387 | 155,980 | 177,799 | 360,074 | 379,496 | 406,623 | 424,416 | 445,308 | 465,129 | 489,081 | 511,603 | 533,816 | 550,995 | 572,661 | 595,740 | 513,319 | |
21 |
39,105 | 52,139 | 65,174 | 78,209 | 91,244 | 104,279 | 117,314 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
3,453 | 4,874 | 7,234 | 28,351 | 37,946 | 51,505 | 60,289 | 50,207 | 69,629 | 96,756 | 114,549 | 135,441 | 155,262 | 179,214 | 201,736 | 223,949 | 241,128 | 262,794 | 285,873 | 203,452 | |
22 |
- | - | - | 20,800 | 26,000 | 31,200 | 36,400 | 41,600 | 58,600 | 81,069 | 103,557 | 126,046 | 148,527 | 171,009 | 193,491 | 215,973 | 238,455 | 260,937 | 283,419 | 201,901 | |
23 |
1,114 | 1,755 | 3,335 | 7,551 | 11,946 | 14,906 | 13,091 | 6,223 | 7,461 | 5,214 | 6,253 | 6,249 | 2,958 | 3,547 | 2,705 | 2,311 | 2,672 | 1,857 | 2,454 | 1,551 | |
24 |
- | - | - | - | - | 5,399 | 10,798 | 1,184 | 2,369 | 3,554 | 4,738 | 3,147 | 3,777 | 4,658 | 5,540 | 5,665 | - | - | - | - | |
26 |
2,339 | 3,119 | 3,899 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 1,200 | 1,200 | 6,919 | - | - | - | - | - | - | - | - | - | - | |
28 |
10,500 | - | 197 | 197 | 197 | 197 | 197 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | 309,867 | |
29/58 |
373,928 | 341,161 | 338,014 | 390,229 | 305,017 | 275,572 | 304,222 | 65,785 | 95,485 | 71,463 | 48,537 | 58,595 | 91,613 | 118,271 | 131,542 | 137,572 | 152,438 | 160,192 | 163,280 | 124,486 | |
3 |
162,040 | 94,454 | 96,374 | 94,504 | 100,480 | 116,787 | 133,469 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
162,040 | 94,454 | 96,374 | 94,504 | 100,480 | 116,787 | 133,469 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
93,140 | 85,881 | 100,669 | 51,863 | 56,819 | 48,477 | 72,507 | 3,133 | 52,437 | 43,051 | 39,341 | 54,170 | 79,275 | 111,510 | 122,892 | 126,024 | 140,546 | 137,655 | 151,073 | 112,402 | |
40 |
83,944 | 64,192 | 67,164 | 16,702 | 53,645 | 43,780 | 64,264 | 3,035 | 52,365 | 43,035 | 2,260 | - | - | 6,482 | 25,000 | 6,992 | 11,250 | 11,250 | 27,585 | 11,250 | |
41 |
9,197 | 21,689 | 33,504 | 35,161 | 3,174 | 4,697 | 8,243 | 99 | 73 | 16 | 37,080 | 54,170 | 79,275 | 105,028 | 97,892 | 119,032 | 129,296 | 126,405 | 123,488 | 101,152 | |
50/53 |
- | - | - | - | 714 | 714 | 714 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
118,091 | 160,491 | 140,373 | 170,573 | 143,018 | 107,594 | 97,301 | 60,000 | 43,047 | 28,413 | 6,845 | 4,425 | 12,337 | 6,761 | 8,650 | 11,548 | 11,892 | 22,537 | 12,207 | 12,084 | |
490/1 |
657 | 335 | 597 | 73,288 | 3,986 | 2,000 | 231 | 2,652 | - | - | 2,351 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
426,986 | 398,174 | 410,618 | 496,985 | 434,404 | 431,552 | 482,022 | 425,859 | 474,981 | 478,086 | 472,953 | 503,903 | 556,742 | 607,352 | 643,145 | 671,388 | 703,433 | 732,853 | 759,020 | 637,805 | |
10/15 |
284,725 | 289,461 | 314,670 | 318,569 | 334,157 | 259,130 | 268,228 | 228,917 | 146,016 | 233,373 | 211,968 | 203,644 | 191,186 | 196,594 | 187,566 | 167,728 | 142,699 | 129,529 | 113,359 | 107,410 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 160,973 | 160,973 | 160,973 | 160,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
10 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 160,973 | 160,973 | 160,973 | 160,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
6,197 | 6,197 | 6,197 | 6,197 | 17,697 | 17,697 | 43,697 | 43,697 | 43,697 | 42,097 | 42,097 | 16,097 | 6,967 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
130/1 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 16,097 | 16,097 | 16,097 | 6,967 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
133 |
- | - | - | - | 11,500 | 11,500 | 37,500 | 37,500 | 37,500 | 26,000 | 26,000 | - | - | - | - | - | - | - | - | - | |
14 |
216,555 | 221,291 | 246,499 | 250,398 | 254,486 | 179,459 | 162,558 | 123,247 | 40,345 | 30,302 | 8,897 | 26,573 | 23,245 | 128,423 | 119,396 | 99,557 | 74,528 | 61,359 | 45,188 | 39,239 | |
17/49 |
142,260 | 108,713 | 95,949 | 178,416 | 100,247 | 172,422 | 213,793 | 196,942 | 328,965 | 244,713 | 260,985 | 300,260 | 365,556 | 410,758 | 455,579 | 503,660 | 560,734 | 603,323 | 645,661 | 530,395 | |
17 |
- | - | - | - | - | 37,671 | 48,676 | 55,069 | 69,760 | 100,708 | 129,399 | 155,689 | 199,721 | 244,247 | 297,409 | 352,025 | 401,458 | 446,121 | 487,922 | 426,108 | |
170/4 |
- | - | - | - | - | 37,671 | 48,676 | 55,069 | 69,760 | 100,708 | 129,399 | 155,689 | 199,721 | 244,247 | 297,409 | 352,025 | 401,458 | 446,121 | 487,922 | 426,108 | |
42/48 |
142,260 | 108,617 | 95,949 | 178,416 | 100,247 | 134,751 | 164,999 | 141,873 | 259,205 | 144,005 | 131,138 | 142,186 | 159,520 | 159,449 | 158,170 | 151,635 | 157,568 | 153,209 | 142,172 | 102,451 | |
42 |
- | - | - | - | - | 11,515 | 11,263 | 16,433 | 30,624 | 30,195 | 30,362 | 41,430 | 55,478 | 53,157 | 51,007 | 48,757 | 44,663 | 41,801 | 39,408 | 33,836 | |
43 |
- | - | - | - | - | - | - | 739 | - | - | - | 7,526 | 2,541 | 2,532 | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 739 | - | - | - | 7,526 | 2,541 | 2,532 | - | - | - | - | - | - | |
44 |
116,772 | 93,999 | 63,242 | 144,335 | 74,100 | 71,794 | 85,112 | 2,604 | 1,279 | 1,840 | 570 | 19 | 937 | 751 | 1,793 | 966 | 2,915 | 654 | 6 | 2,077 | |
440/4 |
116,772 | 93,999 | 63,242 | 144,335 | 74,100 | 71,794 | 85,112 | 2,604 | 1,279 | 1,840 | 570 | 19 | 937 | 751 | 1,793 | 966 | 2,915 | 654 | 6 | 2,077 | |
45 |
4,229 | 13,997 | 32,611 | 22,271 | 26,147 | 10,735 | 30,024 | 17,702 | 7,206 | 15,563 | 8,698 | 232 | 5,219 | 7,803 | 9,288 | 2,678 | 3,860 | 10,835 | 13,794 | 21,757 | |
450/3 |
298 | 1,106 | 7,470 | 8,800 | 8,118 | 2,709 | 14,309 | 17,702 | 7,206 | 15,563 | 8,698 | 232 | 5,219 | 7,803 | 9,288 | 2,678 | 3,860 | 10,835 | 13,794 | 14,472 | |
454/9 |
3,931 | 12,891 | 25,141 | 13,471 | 18,029 | 8,026 | 15,715 | - | - | - | - | - | - | - | - | - | - | - | - | 7,285 | |
47/48 |
21,259 | 621 | 95 | 11,810 | - | 40,707 | 38,600 | 104,395 | 220,095 | 96,408 | 91,508 | 92,979 | 95,345 | 95,208 | 96,082 | 99,233 | 106,131 | 99,920 | 88,964 | 44,782 | |
492/3 |
- | 96 | - | - | - | - | 118 | - | - | - | 448 | 2,385 | 6,314 | 7,062 | - | - | 1,708 | 3,993 | 15,568 | 1,836 | |
| Income statement | |||||||||||||||||||||
9900 |
113,032 | 88,665 | 127,530 | 123,758 | 225,463 | 148,964 | 191,267 | 119,237 | 50,255 | 62,572 | 55,621 | 56,660 | 59,511 | 66,377 | 86,710 | 97,494 | 87,970 | 93,560 | 93,849 | 78,126 | |
62 |
69,238 | 97,521 | 108,368 | 100,316 | 94,724 | 93,146 | 104,773 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
14,912 | 15,394 | 17,250 | 22,630 | 27,945 | 26,533 | 27,538 | 7,623 | 24,892 | 24,712 | 24,806 | 24,131 | 23,952 | 23,952 | 23,809 | 23,473 | 22,844 | 23,079 | 37,891 | 17,729 | |
640/8 |
400 | 305 | 314 | 217 | - | 1 | 3 | 214 | - | - | 3,084 | - | - | 2,274 | - | - | - | - | 89 | 179 | |
66A |
- | - | 1,300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
28,482 | -24,556 | 298 | 594 | 102,793 | 29,284 | 58,953 | 111,401 | 25,363 | 37,860 | 27,731 | 32,529 | 35,559 | 40,151 | 62,901 | 74,021 | 65,127 | 70,481 | 55,869 | 60,217 | |
75/76B |
- | 1,152 | 401 | 1,134 | 45 | 174 | 295 | 16 | 32 | 21 | 16 | 49 | 37 | 165 | 132 | 128 | 183 | 237 | 360 | 307 | |
75 |
- | 1,152 | 401 | 1,134 | 45 | 174 | 295 | 16 | 32 | 21 | 16 | 49 | 37 | 165 | 132 | 128 | 183 | 237 | 360 | 307 | |
65/66B |
3,365 | 1,804 | 1,248 | 1,227 | 3,248 | 2,250 | 5,408 | 5,072 | 8,497 | 8,865 | 13,124 | 15,973 | 16,758 | 19,718 | 24,591 | 28,030 | 36,682 | 37,681 | 36,959 | 31,411 | |
65 |
3,365 | 1,804 | 1,248 | 1,227 | 3,248 | 2,250 | 5,408 | 5,072 | 8,497 | 8,865 | 13,124 | 15,973 | 16,758 | 19,718 | 24,591 | 28,030 | 36,682 | 37,681 | 36,959 | 31,411 | |
9903 |
25,117 | -25,208 | -550 | 501 | 99,590 | 27,209 | 53,840 | 106,345 | 16,898 | 29,017 | 14,624 | 16,605 | 18,838 | 20,598 | 38,443 | 46,119 | 28,628 | 33,037 | 19,271 | 29,113 | |
67/77 |
9,853 | - | 3,350 | 4,589 | 24,564 | 10,307 | 14,529 | 23,443 | 5,255 | 7,611 | 6,300 | 4,148 | 5,190 | 3,514 | 10,548 | 13,033 | 7,403 | 8,811 | 5,266 | 7,102 | |
9904 |
15,264 | -25,208 | -3,900 | -4,088 | 75,027 | 16,902 | 39,311 | 82,902 | 11,643 | 21,405 | 8,324 | 12,458 | 13,648 | 17,084 | 27,894 | 33,086 | 21,225 | 24,226 | 14,005 | 22,011 | |
9905 |
15,264 | -25,208 | -3,900 | -4,088 | 75,027 | 16,902 | 39,311 | 82,902 | 11,643 | 21,405 | 8,324 | 12,458 | 13,648 | 17,084 | 27,894 | 33,086 | 21,225 | 24,226 | 14,005 | 22,011 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
236,555 | 221,291 | 246,499 | 250,398 | 254,486 | 179,459 | 162,558 | 123,247 | 41,945 | 30,302 | 34,897 | 35,703 | 142,071 | 136,479 | 127,452 | 107,613 | 82,584 | 69,415 | 53,244 | 50,295 | |
14P |
221,291 | 246,499 | 250,398 | 254,486 | 179,459 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | 11,500 | - | 26,000 | - | - | 9,900 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 11,500 | - | 26,000 | 9,130 | 770 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 9,130 | 770 | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | 11,500 | - | 26,000 | - | - | - | - | - | - | - | - | - | |
694/7 |
20,000 | - | - | 11,500 | - | 26,000 | - | - | - | - | - | - | 118,056 | 8,056 | 8,056 | 8,056 | 8,056 | 8,056 | 8,056 | 11,056 | |
694 |
20,000 | - | - | 11,500 | - | 26,000 | - | - | - | - | - | - | 118,056 | 8,056 | 8,056 | 8,056 | 8,056 | 8,056 | 8,056 | 8,056 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,000 | |
| Social balance sheet | |||||||||||||||||||||
9087 |
1.9 | 2.7 | 2.3 | 2.3 | 2.3 | 2.1 | 2.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
2,036 | 3,436 | 3,896 | 4,091 | 3,932 | 3,645 | 3,730 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 6 older financial years (2000-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 01-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 01-07-2026 | 2026-00244760 | |
| 31-12-2024 | full format | 24-07-2025 | 2025-00303307 | |
| 31-12-2023 | full format | 23-08-2024 | 2024-00379257 | |
| 31-12-2022 | abbreviated format | 25-10-2024 | 2024-00516893 | |
| 31-12-2021 | full format | 13-07-2022 | 2022-20191263 | |
| 31-12-2020 | full format | 31-08-2021 | 2021-62200565 | |
| 31-12-2019 | full format | 30-06-2020 | 2020-25200574 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-60900473 | |
| 31-12-2017 | full format | 13-08-2018 | 2018-45700107 | |
| 31-12-2016 | full format | 06-07-2017 | 2017-28500041 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-57800304 | |
| 31-12-2014 | full format | 24-08-2015 | 2015-47700377 | |
| 31-12-2013 | full format | 15-09-2014 | 2014-58600253 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-54800531 | |
| 31-12-2011 | full format | 27-06-2012 | 2012-25000244 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-53700237 | |
| 31-12-2009 | full format | 24-08-2010 | 2010-44600204 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-70400008 | |
| 31-12-2007 | full format | 26-08-2008 | 2008-69500015 | |
| 31-12-2006 | full format | 11-09-2007 | 2007-72100030 | |
| 31-12-2005 | full format | 21-08-2006 | 2006-64700511 | |
| 31-12-2004 | full format | 08-07-2005 | 2005-44705124 | |
| 31-12-2003 | full format | 22-10-2004 | 2004-74703687 | |
| 31-12-2002 | full format | 25-08-2003 | 2003-62801756 | |
| 31-12-2001 | full format | 06-09-2002 | 2002-53805076 | |
| 31-12-2000 | full format | 11-10-2001 | 2001-63600738 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43,394 | -9,162 | 17,548 | 23,224 | 130,739 | 55,818 | 86,491 | 119,023 | 50,255 | 62,572 | 52,537 | 56,660 | 59,511 | 64,103 | 86,710 | 97,494 | 87,970 | 93,560 | 93,760 | 77,946 | ||
| 30,176 | -9,814 | 13,351 | 18,543 | 102,972 | 43,435 | 66,849 | 90,524 | 36,535 | 46,117 | 33,130 | 36,589 | 37,600 | 41,036 | 51,703 | 56,559 | 44,069 | 47,305 | 51,896 | 39,740 | ||
| 10,956 | -197 | 3,899 | 0 | 1,352 | 4,715 | 939,572 | -11,800 | 3,485 | 6,919 | 3,914 | 4,310 | 0 | 1,430 | 1,596 | 6,294 | 1,177 | 0 | 120,312 | 1,998 | ||
| -42,400 | 20,118 | -30,200 | 27,556 | 35,424 | 10,293 | 37,301 | 16,953 | 14,635 | 21,567 | 2,420 | -7,912 | 5,577 | -1,889 | -2,898 | -344 | -10,645 | 10,330 | 123 | - | ||
| 231,668 | 232,544 | 242,065 | 211,813 | 204,770 | 140,821 | 139,223 | -76,087 | -163,720 | -72,542 | -82,601 | -83,591 | -67,908 | -41,179 | -26,628 | -14,063 | -5,130 | 6,982 | 21,108 | 22,035 | ||
| 66.7% | 72.7% | 76.6% | 64.1% | 76.9% | 60.0% | 55.6% | 53.8% | 30.7% | 48.8% | 44.8% | 40.4% | 34.3% | 32.4% | 29.2% | 25.0% | 20.3% | 17.7% | 14.9% | 16.8% | ||
| 2.63 | 3.14 | 3.52 | 2.19 | 3.04 | 2.05 | 1.84 | 0.46 | 0.37 | 0.50 | 0.37 | 0.41 | 0.57 | 0.74 | 0.83 | 0.91 | 0.97 | 1.05 | 1.15 | 1.22 | ||
| 1.49 | 2.27 | 2.52 | 1.66 | 2.04 | 1.18 | 1.03 | 0.46 | 0.37 | 0.50 | 0.37 | 0.41 | 0.57 | 0.74 | 0.83 | 0.91 | 0.97 | 1.05 | 1.15 | 1.22 | ||
| 0.50 | 0.38 | 0.30 | 0.56 | 0.30 | 0.67 | 0.80 | 0.86 | 2.25 | 1.05 | 1.23 | 1.47 | 1.91 | 2.09 | 2.43 | 3.00 | 3.93 | 4.66 | 5.70 | 4.94 | ||
| 5.4% | -8.7% | -1.2% | -1.3% | 22.5% | 6.5% | 14.7% | 36.2% | 8.0% | 9.2% | 3.9% | 6.1% | 7.1% | 8.7% | 14.9% | 19.7% | 14.9% | 18.7% | 12.4% | 20.5% | ||
| 3.6% | -6.3% | -0.9% | -0.8% | 17.3% | 3.9% | 8.2% | 19.5% | 2.5% | 4.5% | 1.8% | 2.5% | 2.5% | 2.8% | 4.3% | 4.9% | 3.0% | 3.3% | 1.8% | 3.5% | ||
| 12.89 | -5.08 | 14.06 | 18.93 | 40.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 5 | 4 | 3 | 5 |
| full-time | - | - | - | - | 1 |
| part-time | 2 | 5 | 4 | 3 | 4 |
| in full-time equivalents | 1.4 | 2.6 | 2.5 | 2 | 3.5 |
| 1.4 | 2.7 | 2.3 | 2.3 | 2.3 | |
| On a permanent contract | 2 | 4 | 3 | 3 | 4 |
| Joined | 2 | 5 | 4 | 4 | 4 |
| Left | 3 | 4 | 3 | 6 | 3 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €456 | - | €3,899 | - | €1,352 |
| Financial fixed assets | €10,500 | - | - | - | - |
| €14,912 | €15,394 | €17,250 | €22,630 | €27,945 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €28,482, after a loss of €24,556 in 2024. It is the highest result since 2021.
Debt's share of the balance-sheet total rises from 27.3% to 33.3%. Equity is lower and debt is higher.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2020 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2011, in their own currency.
via , at MAXPHARMA until 2022 · Permanent representative · deed of 18-03-2022 founded in 2022 |
total assets €181,884 (2025) |
| Name | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 100% | |||||||||||||||
Source: list of holdings in its own accounts
The network starts from the earlier ties.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 5 May 2000, MAXPHARMA was incorporated.1 A capital increase in 2018 brought the capital to €160,973.2 MAXPHARMA was merged into the company in 2018.3 In 2025 the registered office moved to Etterbeek.4 Total assets went from €425,859 in 2018 to €426,986 in 2025 and headcount from 2.1 full-time equivalents in 2019 to 1.9 in 2025.5
“Toutes opérations généralement quelconques, industrielles, commerciales, financières, mobilières ou immobilières se rapportant directement aux activités d'exploitation d'officines pharmaceutiques, homéopathiques et de bandagisteries, ainsi que la fabrication et la commercialisation de produits pharmaceutiques, homéopathiques et cosmétologiques.”
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Steenweg op Waver 736 registered office 1040 Etterbeek | 18-12-2001 | 2.098.675.370 | Pharmacy (food >3 months) |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21362B0061/00A002 | 94 m² | 1 · 106 m² | 16.4 m · 5 |
If something looks wrong or is missing, please tell us.