MAXIME
ActiveSummary
MAXIME has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €98,270 and a net result of €11,713. Equity remains stable across the filed financial years (±2% per year). Its solvency ranks better than 53% of 2,799 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Financials · financial year 2025, abbreviated format
2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00437560.
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€11,713▼ 13.6%
2024 · €13,549
Working capital
-€28,899▲ 66.4%
2024 · -€86,061
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 13% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€21,404
2025
Net result€11,713
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€214,943
2025
Equity€98,270
2025
Debt€116,674
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€28,899
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)5.4%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency45.7%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.61
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€30,811-€24,552▼ 20.3%€28,620▲ 16.6%€14,517▼ 49.3%-€2,812€2,980€19,021▲ 538%€21,404▲ 12.5%
Net result€15,636-€12,740▼ 18.5%€16,348within the sector's middle half▲ 28.3%€7,817within the sector's middle half▼ 52.2%-€6,600below the sector's middle half€222within the sector's middle half€13,549within the sector's middle half▲ 61×€11,713within the sector's middle half▼ 13.6%
Equity€73,481-€86,221▲ 17.3%€102,569within the sector's middle half▲ 19.0%€110,386within the sector's middle half▲ 7.6%€103,786within the sector's middle half▼ 6.0%€85,008within the sector's middle half▼ 18.1%€86,557within the sector's middle half▲ 1.8%€98,270within the sector's middle half▲ 13.5%
Total assets€231,151-€234,552▲ 1.5%€228,114below the sector's middle half▼ 2.7%€214,608within the sector's middle half▼ 5.9%€239,866below the sector's middle half▲ 11.8%€223,582below the sector's middle half▼ 6.8%€211,198below the sector's middle half▼ 5.5%€214,943within the sector's middle half▲ 1.8%
Debt€157,671-€148,331▼ 5.9%€125,545▼ 15.4%€104,221▼ 17.0%€136,080▲ 30.6%€138,574▲ 1.8%€124,641▼ 10.1%€116,674▼ 6.4%
Working capital-€57,218--€66,999▼ 17.1%-€5,403within the sector's middle half▲ 91.9%-€15,311below the sector's middle half▼ 183%-€57,456within the sector's middle half▼ 275%-€90,020below the sector's middle half▼ 56.7%-€86,061below the sector's middle half▲ 4.4%-€28,899within the sector's middle half▲ 66.4%
Solvency31.8%-36.8%▲ 5.0pp45.0%within the sector's middle half▲ 8.2pp51.4%within the sector's middle half▲ 6.5pp43.3%within the sector's middle half▼ 8.2pp38.0%within the sector's middle half▼ 5.2pp41.0%within the sector's middle half▲ 3.0pp45.7%within the sector's middle half▲ 4.7pp
Current ratio0.16-0.18▲ 0.020.92within the sector's middle half▲ 0.740.76below the sector's middle half▼ 0.160.52below the sector's middle half▼ 0.240.35below the sector's middle half▼ 0.170.31below the sector's middle half▼ 0.040.61below the sector's middle half▲ 0.30
Return on assets (ROA)6.8%-5.4%▼ 1.3pp7.2%within the sector's middle half▲ 1.7pp3.6%within the sector's middle half▼ 3.5pp-2.8%below the sector's middle half▼ 6.4pp0.1%within the sector's middle half▲ 2.9pp6.4%within the sector's middle half▲ 6.3pp5.4%within the sector's middle half▼ 1.0pp
above
within
below
the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €214,943
Fixed assets
€170,208 ▼ 1.4%
Current assets
€44,735 ▲ 16.0%
Equity and liabilities €214,943
Equity
€98,270 ▲ 13.5%
Debt
€116,674 ▼ 6.4%
Debt's share of the balance-sheet total falls from 59.0% to 54.3%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€23,814▲
2024 · €21,431
Cash flow
€14,123▼
2024 · €15,959
Debt to equity
1.19▼
2024 · 1.44
ROE
11.9%▼
2024 · 15.7%
Interest coverage
8.57▲
2024 · 8.06
Debt ≤ 1 year
€73,634▼
2024 · €124,641
Debt > 1 year
€42,640
Income taxes
€6,913▲
2024 · €2,630
Staff costs
€51▼
2024 · €200
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | - | €24,780 | €27,342 | €200 | €51 | ▼ 74.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | - | - | €1,101 | €2,410 | €2,410 | €2,410 | = |
| Other operating charges640/8 | - | - | - | €120 | €110 | €762 | €749 | €794 | ▲ 6.0% |
| Gross operating margin9900 | €30,811 | €24,552 | €28,620 | €14,637 | €23,179 | €33,493 | €22,380 | €24,659 | ▲ 10.2% |
| Operating profit (loss)9901 | €30,811 | €24,552 | €28,620 | €14,517 | -€2,812 | €2,980 | €19,021 | €21,404 | ▲ 12.5% |
| Financial income75/76B | - | - | - | - | €15 | €12 | €1 | - | - |
| Recurring financial income75 | - | €36 | €2,500 | - | €15 | €12 | €1 | - | - |
| Financial charges65/66B | - | - | - | €3,058 | €3,803 | €2,656 | €2,843 | €2,778 | ▼ 2.3% |
| Recurring financial charges65 | €5,765 | €5,472 | €10,152 | €3,058 | €3,803 | €2,656 | €2,659 | €2,778 | ▲ 4.5% |
| Non-recurring financial charges66B | - | - | - | - | - | - | €184 | - | - |
| Profit (loss) for the period before taxes9903 | €25,046 | €19,116 | €20,968 | €11,459 | -€6,601 | €336 | €16,179 | €18,626 | ▲ 15.1% |
| Income taxes67/77 | €9,410 | €6,376 | €4,619 | €3,642 | -€0 | €114 | €2,630 | €6,913 | ▲ 163% |
| Profit (loss) for the period9904 | €15,636 | €12,740 | €16,348 | €7,817 | -€6,600 | €222 | €13,549 | €11,713 | ▼ 13.6% |
| Profit (loss) for the period to be appropriated9905 | €15,636 | €12,740 | €16,348 | €7,817 | -€6,600 | €222 | €13,549 | €11,713 | ▼ 13.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €231,151 | €234,552 | €228,114 | €214,608 | €239,866 | €223,582 | €211,198 | €214,943 | ▲ 1.8% |
| Fixed assets21/28 | €220,124 | €220,124 | €165,124 | €165,124 | €177,438 | €175,028 | €172,618 | €170,208 | ▼ 1.4% |
| Tangible fixed assets22/27 | - | - | - | - | €12,314 | €9,904 | €7,494 | €5,084 | ▼ 32.2% |
| Land and buildings22 | - | - | - | - | €9,930 | €8,052 | €6,174 | €4,296 | ▼ 30.4% |
| Furniture and vehicles24 | - | - | - | - | €2,384 | €1,852 | €1,320 | €787 | ▼ 40.3% |
| Financial fixed assets28 | €220,124 | €220,124 | €165,124 | €165,124 | €165,124 | €165,124 | €165,124 | €165,124 | = |
| Current assets29/58 | €11,027 | €14,428 | €62,990 | €49,484 | €62,428 | €48,554 | €38,580 | €44,735 | ▲ 16.0% |
| Stocks and contracts in progress3 | - | - | - | - | €11,727 | - | - | - | - |
| Stocks30/36 | - | - | - | - | €11,727 | - | - | - | - |
| Amounts receivable within one year40/41 | €9,837 | €14,265 | €58,295 | €48,128 | €41,099 | €42,385 | €33,698 | €25,839 | ▼ 23.3% |
| Trade receivables40 | - | - | - | €13,590 | €2,495 | €250 | €4,902 | €4,323 | ▼ 11.8% |
| Other amounts receivable41 | - | - | - | €34,538 | €38,604 | €42,135 | €28,796 | €21,516 | ▼ 25.3% |
| Cash at bank and in hand54/58 | €1,191 | €162 | €4,694 | €1,355 | €8,599 | €4,646 | €1,330 | €396 | ▼ 70.2% |
| Deferred charges and accrued income490/1 | - | - | - | - | €1,003 | €1,523 | €3,551 | €18,500 | ▲ 421% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €231,151 | €234,552 | €228,114 | €214,608 | €239,866 | €223,582 | €211,198 | €214,943 | ▲ 1.8% |
| Equity10/15 | €73,481 | €86,221 | €102,569 | €110,386 | €103,786 | €85,008 | €86,557 | €98,270 | ▲ 13.5% |
| Contributions10/11 | €30,000 | €30,000 | - | €30,000 | €30,000 | €30,000 | €30,000 | €30,000 | = |
| Reserves13 | €43,000 | €55,000 | €72,000 | €79,500 | €79,500 | €55,000 | €56,000 | €68,000 | ▲ 21.4% |
| Non-distributable reserves130/1 | - | - | - | €3,000 | - | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €3,000 | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €76,500 | €79,500 | €55,000 | €56,000 | €68,000 | ▲ 21.4% |
| Profit (loss) carried forward14 | €481 | €1,221 | €569 | €886 | -€5,714 | €8 | €557 | €270 | ▼ 51.6% |
| Amounts payable17/49 | €157,671 | €148,331 | €125,545 | €104,221 | €136,080 | €138,574 | €124,641 | €116,674 | ▼ 6.4% |
| Amounts payable after more than one year17 | €85,855 | €66,904 | €57,151 | €37,070 | €16,196 | - | - | €42,640 | - |
| Financial debts170/4 | - | - | - | €37,070 | €16,196 | - | - | €42,640 | - |
| Amounts payable within one year42/48 | €68,245 | €81,426 | €68,393 | €64,794 | €119,884 | €138,574 | €124,641 | €73,634 | ▼ 40.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €21,352 | €22,139 | €17,501 | €1,306 | €11,257 | ▲ 762% |
| Trade debts44 | €36 | €1,977 | €396 | €1,171 | €3,949 | €3,431 | €2,947 | €337 | ▼ 88.6% |
| Suppliers440/4 | - | - | - | €1,171 | €3,949 | €3,431 | €2,947 | €337 | ▼ 88.6% |
| Taxes, remuneration and social security45 | - | - | - | €11,008 | €25,617 | €27,238 | €1,743 | €2,826 | ▲ 62.1% |
| Taxes450/3 | - | - | - | €3,652 | €7,408 | €5,000 | €1,743 | €2,826 | ▲ 62.1% |
| Remuneration and social security454/9 | - | - | - | €7,357 | €18,209 | €22,239 | - | - | - |
| Other amounts payable47/48 | - | - | - | €31,263 | €68,179 | €90,403 | €118,645 | €59,216 | ▼ 50.1% |
| Accrued charges and deferred income492/3 | - | - | - | €2,357 | - | - | - | €400 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €15,636 | €12,740 | €16,348 | €7,817 | -€6,600 | €222 | €13,549 | €11,713 | ▼ 13.6% |
| + Depreciation and write-downs630 | - | - | - | - | €1,101 | €2,410 | €2,410 | €2,410 | = |
| Operating cash flow (approximation) | €15,636 | €12,740 | €16,348 | €7,817 | -€5,499 | €2,632 | €15,959 | €14,123 | ▼ 11.5% |
| Investment in fixed assets (approximation) | - | €0 | €55,000 | €0 | -€13,415 | €0 | €0 | €0 | - |
| Change in cash | - | -€1,029 | €4,532 | -€3,339 | €7,244 | -€3,953 | -€3,315 | -€934 | ▲ 71.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 12 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 26-08-2026 | 2026-00437560 |
| 31-12-2024 | full format | 25-08-2025 | 2025-00413391 |
| 31-12-2023 | full format | 05-12-2024 | 2024-00614748 |
| 31-12-2022 | full format | 23-11-2023 | 2023-00517539 |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20420835 |
| 31-12-2020 | full format | 30-09-2021 | 2021-70600236 |
| 31-12-2019 | full format | 30-10-2020 | 2020-66000403 |
| 31-12-2018 | full format | 30-08-2019 | 2019-57300294 |
| 31-12-2017 | full format | 30-08-2018 | 2018-56200453 |
| 31-12-2016 | micro format | 31-08-2017 | 2017-54400431 |
Similar companies · same sector, comparable size
Analyse2Connect
BE 0649.583.858
Maasmechelen · equity €98,247
Food4rest
BE 0792.708.249
Mortsel · equity €98,314
Salex Creative
BE 1008.107.934
Gavere · equity €98,328
BuildVision
BE 1008.182.564
Destelbergen · equity €98,329
Ets. Rogiers W. & Co
BE 0405.362.901
Harelbeke · equity €98,338
Of the 24,206 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,680. 7,415 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.