Skip to content

MAXIDECO

Inactive
KBO/BCE: BE 0476.867.836

MAXIDECO was declared bankrupt on 13-03-2023 (Ondernemingsrechtbank Antwerpen, afdeling Mechelen); the bankruptcy was closed for insufficient assets by judgment of 22-04-2024, published in the Belgian State Gazette on 26-04-2024.

Summary

Inactive; last annual accounts for fiscal year 2020.

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian State Gazette, no current open procedure.
Belgian State Gazette
neutral · No filing for years
The last filed financial year closed on 31-12-2020. Since then, 5 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 10 filings
Position against the passed deadline
31-12-2021 close31-07-2022 deadline26-09-2026 today
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2020 was due by 31-07-2021 and was filed on 11-04-2022, 254 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
254 d late
2019
231 d late
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 2 accounts on average 243 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Total assets rose from EUR 69,904 in 2018 to EUR 79,365 in 2020.1 On 13 March 2023 MAXIDECO was declared bankrupt; the bankruptcy was closed on 22 April 2024.23

  1. 1National Bank, annual accounts 2018 and 2020
  2. 2Belgian State Gazette, 17-03-2023
  3. 3Belgian State Gazette, 26-04-2024

Financials · fiscal year 2020, micro schema

Turnover
€119,926
EBIT margin
4.2%
Net result
€1,083▼ 70.2%
2019 · €3,634
Working capital
-€17,379▲ 70.9%
2019 · -€59,791
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line201820192020
Turnover€119,926-
Operating result€5,037-€4,659▼ 7.5%€1,461▼ 68.6%
Net result€1,768-€3,634▲ 106%€1,083▼ 70.2%
EBIT margin4.2%-
Equity€7,687--€21,589-€20,536▲ 4.9%
Total assets€69,904-€61,883▼ 11.5%€79,365▲ 28.3%
Debt€62,217-€83,472▲ 34.2%€99,901▲ 19.7%
Working capital-€26,378--€59,791▼ 127%-€17,379▲ 70.9%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€2,000€4,000€6,000Operating result 2018: €5,037€5,037Net result 2018: €1,768€1,768Operating result 2019: €4,659€4,659Net result 2019: €3,634€3,634Operating result 2020: €1,461€1,461Net result 2020: €1,083€1,083201820192020€0€2,000€4,000€6,000Operating result 2018: €5,037€5,040Net result 2018: €1,768€1,770Operating result 2019: €4,659€4,660Net result 2019: €3,634€3,630Operating result 2020: €1,461€1,460Net result 2020: €1,083€1,080201820192020
The operating result has fallen two years in a row; 2020 is 69% below 2019 and is the lowest result in the available series.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €78,315
Fixed assets €56,925 ▲ 49.0%
Current assets €21,390 ▼ 9.7%
Key figures and ratios
2020 value · change against 2019
EBITDA
€7,461▼
2019 · €10,659
Cash flow
€7,083▼
2019 · €9,634
Solvency
-25.9%▲
2019 · -34.9%
Current ratio
0.55▲
2019 · 0.28
Quick ratio
0.26▲
2019 · 0.15
Debt to equity
-4.86
ROA
1.4%▼
2019 · 5.9%
Interest coverage
19.74
Debt ≤ 1 year
€38,769▼
2019 · €83,472
Debt > 1 year
€61,132
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 43 lines
Balance sheet Code20192020
Assets
Total assets20/58€61,883€79,365▲
Formation expenses20-€1,050
Fixed assets21/28€38,202€56,925▲
Tangible fixed assets22/27€33,852€49,421▲
Plant, machinery and equipment23-€16
Furniture and vehicles24-€49,405
Financial fixed assets28€4,350€7,504▲
Current assets29/58€23,681€21,390▼
Stocks and contracts in progress3€11,502€11,502=
Stocks30/36-€11,502
Amounts receivable within one year40/41€12,174€7,103▼
Trade receivables40-€6,329
Other amounts receivable41-€774
Current investments50/53-€50
Cash at bank and in hand54/58€5€1,750▲
Deferred charges and accrued income490/1-€985
Equity and liabilities
Total equity and liabilities10/49€61,883€79,365▲
Equity10/15-€21,589-€20,536▲
Contributions10/11€18,600€18,600=
Reserves13€7,760€7,760=
Tax-exempt reserves132-€5,900
Distributable reserves133-€1,860
Profit (loss) carried forward14-€47,949-€46,896▲
Amounts payable17/49€83,472€99,901▲
Amounts payable after more than one year17-€61,132
Financial debts170/4-€51,194
Advances received on contracts in progress176-€9,938
Amounts payable within one year42/48€83,472€38,769▼
Trade debts44€49,068€38,564▼
Suppliers440/4-€38,564
Taxes, remuneration and social security45-€205
Taxes450/3-€205
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,000€6,000=
Other operating charges640/8-€1,055
Gross operating margin9900€12,575€8,516▼
Operating profit (loss)9901€4,659€1,461▼
Financial charges65/66B-€378
Recurring financial charges65€1,025€378▼
Profit (loss) for the period before taxes9903€3,634€1,083▼
Profit (loss) for the period9904€3,634€1,083▼
Profit (loss) for the period to be appropriated9905€3,634€1,083▼
Appropriation of the result
Profit (loss) to be appropriated9906--€46,896
Profit (loss) brought forward from the previous period14P--€47,979

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020Change
Turnover70€119,926---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€6,000€6,000=
Other operating charges640/8--€1,055-
Gross operating margin9900-€5,984€12,575€8,516▼ 32.3%
Operating profit (loss)9901€5,037€4,659€1,461▼ 68.6%
Recurring financial income75€0---
Financial charges65/66B--€378-
Recurring financial charges65€991€1,025€378▼ 63.1%
Profit (loss) for the period before taxes9903€4,045€3,634€1,083▼ 70.2%
Income taxes67/77€2,278---
Profit (loss) for the period9904€1,768€3,634€1,083▼ 70.2%
Profit (loss) for the period to be appropriated9905€1,768€3,634€1,083▼ 70.2%
Line201820192020Change
Assets
Total assets20/58€69,904€61,883€79,365▲ 28.3%
Formation expenses20--€1,050-
Fixed assets21/28€34,065€38,202€56,925▲ 49.0%
Tangible fixed assets22/27€29,715€33,852€49,421▲ 46.0%
Plant, machinery and equipment23--€16-
Furniture and vehicles24--€49,405-
Financial fixed assets28€4,350€4,350€7,504▲ 72.5%
Current assets29/58€35,839€23,681€21,390▼ 9.7%
Stocks and contracts in progress3€10,930€11,502€11,502=
Stocks30/36--€11,502-
Amounts receivable within one year40/41€24,404€12,174€7,103▼ 41.7%
Trade receivables40--€6,329-
Other amounts receivable41--€774-
Current investments50/53--€50-
Cash at bank and in hand54/58€505€5€1,750▲ 34,900%
Deferred charges and accrued income490/1--€985-
Equity and liabilities
Total equity and liabilities10/49€69,904€61,883€79,365▲ 28.3%
Equity10/15€7,687-€21,589-€20,536▲ 4.9%
Contributions10/11€51,510€18,600€18,600=
Reserves13€11,568€7,760€7,760=
Tax-exempt reserves132--€5,900-
Distributable reserves133--€1,860-
Profit (loss) carried forward14-€55,391-€47,949-€46,896▲ 2.2%
Amounts payable17/49€62,217€83,472€99,901▲ 19.7%
Amounts payable after more than one year17--€61,132-
Financial debts170/4--€51,194-
Advances received on contracts in progress176--€9,938-
Amounts payable within one year42/48€62,217€83,472€38,769▼ 53.6%
Trade debts44€60,798€49,068€38,564▼ 21.4%
Suppliers440/4--€38,564-
Taxes, remuneration and social security45--€205-
Taxes450/3--€205-
Line201820192020Change
Profit (loss) for the period9904€1,768€3,634€1,083▼ 70.2%
+ Depreciation and write-downs630-€6,000€6,000=
Operating cash flow (approximation)€1,768€9,634€7,083▼ 26.5%
Investment in fixed assets (approximation)--€10,137-€24,723▼ 144%
Change in cash--€500€1,745▲ 449%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2024
26-04
Bankruptcy Bankruptcy closure (insufficient assets)
Ondernemingsrechtbank Antwerpen, afdeling Mechelen · event 22-04-2024
2023
17-03
Bankruptcy Opening
Ondernemingsrechtbank Antwerpen, afdeling Mechelen · event 13-03-2023
2022
11-04
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 254 days late
2021
19-03
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 231 days late
2020
31-12
Financial Weakest financial yearnet €1,083 ▼70.2%
Net result drops to €1,083, the lowest in the series.
2019
31-12
Financial Highest result since 2018net €3,634 ▲106%
Net result €3,634, the highest in the series.
16-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 47 days late
09-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 405 days late
2017
31-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
03-07
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 337 days late
2015
18-08
NBB filing Annual accounts filed
fiscal year 2014 · abbreviated schema · 18 days late
14-02
NBB filing Annual accounts filed
fiscal year 2013 · abbreviated schema · 198 days late
2013
09-03
NBB filing Annual accounts filed
fiscal year 2011 · abbreviated schema · 221 days late
02-03
NBB filing Annual accounts filed
fiscal year 2012 · abbreviated schema
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint

Insolvency mandates

1 mandate
Role Name Tenure
Curator PHILIPPE VAN DER HEYDEN
NEETWEG 24, 2220 HEIST- OP-DEN-BERG
13-03-2023 → 22-04-2024