MAXI-TECH (0630.864.244): financials and annual accounts

MAXI-TECH

Schaerbeek ·KBO/BCE: BE 0630.864.244

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Balance sheet: assets
`20/58`	1.9m	1.8m	1.6m	1.4m	1.1m	934,431	889,421	960,834	836,682	348,484	275,589
`21/28`	143,302	128,302	135,588	146,123	157,159	168,195	179,590	191,276	6,159	7,440	7,501
`22/27`	143,302	128,302	135,588	146,123	157,159	168,195	179,590	191,276	6,159	7,440	7,501
`23`	128,215	128,215	135,413	145,862	156,810	167,759	178,707	183,733	3,800	4,343	4,886
`24`	15,087	87	175	261	349	436	883	7,543	2,359	3,096	2,615
`29/58`	1.8m	1.7m	1.5m	1.2m	941,332	766,236	709,831	769,558	830,523	341,044	268,088
`3`	1.7m	1.6m	1.4m	1.2m	894,973	657,493	653,882	734,541	806,136	301,299	213,510
`30/36`	1.7m	1.6m	1.4m	1.2m	894,973	657,493	653,882	734,541	806,136	301,299	213,510
`40/41`	124,738	72,805	48,292	36,045	42,126	106,746	45,803	24,920	19,817	25,944	16,331
`40`	122,038	72,314	47,801	35,365	41,676	106,099	45,125	24,050	16,884	22,591	12,250
`41`	2,700	491	491	680	450	647	678	870	2,933	3,353	4,081
`54/58`	4,052	5,639	5,677	4,293	4,233	1,997	10,146	10,097	4,570	13,800	38,247
Balance sheet: equity and liabilities
`10/49`	1.9m	1.8m	1.6m	1.4m	1.1m	934,431	889,421	960,834	836,682	348,484	275,589
`10/15`	139,506	134,682	117,773	105,310	79,112	85,632	73,651	60,061	25,239	22,273	20,742
`10/11`	19,000	19,000	19,000	19,000	19,000	19,000	19,000	19,000	19,000	19,000	19,000
`10`	-	-	-	-	19,000	-	-	-	-	-	-
`100`	-	-	-	-	19,000	19,000	19,000	19,000	19,000	19,000	19,000
`13`	1,900	1,900	1,900	1,900	1,900	1,900	1,900	1,900	1,100	950	950
`130/1`	1,900	1,900	1,900	1,900	1,900	1,900	-	-	-	-	-
`130`	-	-	-	-	1,900	1,900	1,900	1,900	1,100	950	950
`1311`	1,900	1,900	1,900	1,900	-	-	-	-	-	-	-
`14`	118,606	113,782	96,873	84,410	58,212	64,732	52,751	39,161	5,139	2,323	792
`17/49`	1.8m	1.7m	1.5m	1.3m	1.0m	848,799	815,770	900,773	811,443	326,211	254,847
`17`	1.7m	1.6m	-	-	18,014	-	-	-	-	-	-
`170/4`	162,775	162,775	-	-	18,014	-	-	-	-	-	-
`178/9`	1.6m	1.4m	-	-	-	-	-	-	-	-	-
`42/48`	68,378	100,904	1.5m	1.3m	1.0m	848,799	815,770	900,773	811,443	326,211	254,847
`42`	-	20,384	-	-	-	-	-	-	-	-	-
`43`	-	-	200,000	110,957	123,682	170,000	100,000	115,000	100,000	-	-
`430/8`	-	-	200,000	110,957	123,682	170,000	100,000	100,000	100,000	-	-
`439`	-	-	-	-	-	-	-	15,000	-	-	-
`44`	61,300	71,691	70,602	112,096	148,164	79,309	122,816	127,306	109,521	43,818	33,247
`440/4`	61,300	71,691	70,602	112,096	148,164	79,309	122,816	127,306	109,521	43,818	33,247
`45`	7,078	8,829	7,995	8,960	25,173	40,850	33,067	24,851	5,922	22,393	7,100
`450/3`	3,598	2,500	4,368	2,249	14,376	22,085	21,488	16,139	-	5,172	1,606
`454/9`	3,480	6,329	3,627	6,711	10,797	18,765	11,579	8,712	5,922	17,221	5,494
`47/48`	-	-	1.2m	1.0m	704,346	558,640	559,887	633,616	596,000	260,000	214,500
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	107,032
`76A`	-	-	-	-	-	-	104	242	-	-	-
`9900`	99,592	106,668	105,882	124,883	69,475	99,821	80,133	121,405	44,362	70,824	19,476
`60/61`	-	-	-	-	-	-	-	-	-	-	87,556
`62`	52,112	57,261	62,852	66,081	44,920	57,822	46,613	48,822	38,324	66,548	18,078
`630`	-	12,161	10,535	11,036	11,036	11,395	11,686	11,686	1,281	1,281	833
`640/8`	12,654	626	3,702	11,155	11,026	4,705	2,708	4,592	927	498	966
`66A`	-	-	-	-	-	3,269	-	-	-	-	100
`9901`	34,826	36,620	28,793	36,611	2,493	22,630	19,126	56,305	3,830	2,498	-401
`75/76B`	-	1,395	102	-	277	-	104	242	-	-	2,351
`75`	-	1,395	102	-	277	-	-	-	-	-	2,351
`76B`	-	-	-	-	-	-	104	242	-	-	-
`65/66B`	28,908	13,395	10,000	6,413	4,782	5,649	5,010	4,910	864	341	108
`65`	11,908	13,395	10,000	6,413	4,782	5,649	5,010	4,910	864	341	108
`66B`	17,000	-	-	-	-	-	-	-	-	-	-
`9903`	5,918	24,620	18,895	30,198	-2,012	16,981	14,220	51,637	2,966	2,157	1,742
`67/77`	1,094	7,711	6,432	4,000	4,508	5,000	630	16,815	-	626	-
`9904`	4,824	16,909	12,463	26,198	-6,520	11,981	13,590	34,822	2,966	1,531	1,742
`9905`	4,824	16,909	12,463	26,198	-6,520	11,981	13,590	34,822	2,966	1,531	1,742
Appropriation of the result
`9906`	118,606	113,782	96,873	84,410	58,212	64,732	52,751	39,961	5,289	2,323	1,742
`14P`	113,782	96,873	84,410	58,212	64,732	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	800	150	-	950
`6920`	-	-	-	-	-	-	-	800	150	-	950
Social balance sheet
`9087`	2	3	2	0.9	-	2.4	1.8	1.9	2	2.6	1
Hours worked`1013`	-	-	-	-	-	3,850	3,263	3,603	3,470	4,528	1,412
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	31-08-2026	2026-00472979	PDF
31-12-2024	full format	22-08-2025	2025-00405765	PDF
31-12-2023	full format	29-08-2024	2024-00448828	PDF
31-12-2022	full format	31-07-2023	2023-00296811	PDF
31-12-2021	full format	19-08-2022	2022-20297138	PDF
31-12-2020	micro format	01-08-2021	2021-44700394	PDF
31-12-2019	full format	30-08-2020	2020-50700561	PDF
31-12-2018	full format	03-07-2019	2019-28300472	PDF
31-12-2017	full format	29-08-2018	2018-52900009	PDF
31-12-2016	full format	29-08-2017	2017-51600517	PDF
31-12-2015	full format	30-08-2016	2016-58900033	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
-	48,781	39,328	47,647	13,529	34,025	30,812	67,991	5,111	3,779	432
-	29,070	22,998	37,234	4,516	23,376	25,276	46,508	4,247	2,812	2,575
15,000	4,875	0	0	0	0	0	196,803	0	1,220	8,334
-1,587	-38	1,384	60	2,236	-8,149	49	5,527	-9,230	-24,447	-
1.7m	1.6m	-17,815	-40,813	-60,033	-82,563	-105,939	-131,215	19,080	14,833	13,241
-	-	-	-	-	-	-	-	-	-	-0.4%
7.2%	7.4%	7.3%	7.7%	7.2%	9.2%	8.3%	6.3%	3.0%	6.4%	7.5%
26.28	16.65	0.99	0.97	0.94	0.90	0.87	0.85	1.02	1.05	1.05
1.88	0.78	0.04	0.03	0.05	0.13	0.07	0.04	0.03	0.12	0.21
12.91	12.43	12.68	12.02	12.89	9.91	11.08	15.00	32.15	14.65	12.29
3.5%	12.6%	10.6%	24.9%	-8.2%	14.0%	18.5%	58.0%	11.8%	6.9%	8.4%
0.2%	0.9%	0.8%	1.9%	-0.6%	1.3%	1.5%	3.6%	0.4%	0.4%	0.6%
-	3.64	3.93	7.43	2.83	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	42 days
-	-	-	-	-	-	-	-	-	-	139 days

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€15,000	€4,875	-	-	-
	-	€12,161	€10,535	€11,036	€11,036

MAXI-TECH

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

7.2%

26.28

0.2%

Staff

€26,056

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MAXI-TECH

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency7.2%

Current ratio26.28

Return on assets0.2%

Staff

Staff cost per FTE€26,056

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MAXI-TECH

Next steps

in euro

in euro

7.2%

26.28

0.2%

€26,056