Skip to content

MAXFLOW

Active
Private limited companyfounded 2014active for 12 yearsPhilipssite 5, 3001 Leuven, Belgium137 active companies are registered at this addressKBO/BCE: BE 0550.758.377
Summary

MAXFLOW has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.7m and a net result of €9.3m. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 44% of 221 sector peers (NACE 63, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

Turnover
€25.5m▲ 11.9%
2024 · €22.8m
EBIT margin
44.6%▼ 3.3pp
2024 · 47.9%
Net result
€9.3m▼ 0.9%
2024 · €9.3m
Working capital
€3.9m▼ 42.2%
2024 · €6.8m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 4% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€25.5m 2025 Operating result€11.3m 2025 Net result€9.3m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 63, Computing infrastructure, data processing, hosting and other information service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€12.5m€16.9m▲ 35.1%€22.8m▲ 34.8%€25.5m▲ 11.9%
Operating result€2.1m-€2.5m▲ 20.2%€2.0m▼ 19.0%€5.2m▲ 156%€8.0m▲ 54.2%€9.3m▲ 16.2%€10.9m▲ 17.1%€11.3m▲ 4.2%
Net result€1.8m-€2.3m▲ 26.5%€1.8mabove the sector's middle half▼ 19.7%€4.6mabove the sector's middle half▲ 148%€7.0mabove the sector's middle half▲ 53.5%€8.3mabove the sector's middle half▲ 18.7%€9.3mabove the sector's middle half▲ 12.2%€9.3mabove the sector's middle half▼ 0.9%
EBIT margin64.1%55.1%▼ 9.0pp47.9%▼ 7.2pp44.6%▼ 3.3pp
Equity€0.9m-€2.4m▲ 175%€3.7mabove the sector's middle half▲ 51.0%€4.4mabove the sector's middle half▲ 19.0%€11.3mabove the sector's middle half▲ 159%€11.2mabove the sector's middle half▼ 1.2%€8.1mabove the sector's middle half▼ 27.8%€5.7mabove the sector's middle half▼ 29.0%
Total assets€2.9m-€3.5m▲ 19.7%€4.4mabove the sector's middle half▲ 24.3%€6.8mabove the sector's middle half▲ 53.9%€12.0mabove the sector's middle half▲ 77.7%€12.6mabove the sector's middle half▲ 4.8%€10.4mabove the sector's middle half▼ 17.4%€15.0mabove the sector's middle half▲ 44.2%
Debt€2.1m-€1.1m▼ 46.9%€0.7m▼ 35.1%€2.4m▲ 234%€0.7m▼ 72.2%€1.4m▲ 109%€2.3m▲ 67.3%€9.2m▲ 301%
Working capital€0.8m-€2.3m▲ 193%€3.5mabove the sector's middle half▲ 53.3%€4.1mabove the sector's middle half▲ 16.2%€10.7mabove the sector's middle half▲ 162%€10.3mabove the sector's middle half▼ 4.3%€6.8mabove the sector's middle half▼ 33.7%€3.9mabove the sector's middle half▼ 42.2%
Solvency30.0%-69.0%▲ 39.0pp83.8%above the sector's middle half▲ 14.8pp64.8%within the sector's middle half▼ 19.0pp94.5%above the sector's middle half▲ 29.7pp89.0%above the sector's middle half▼ 5.4pp77.8%above the sector's middle half▼ 11.2pp38.3%within the sector's middle half▼ 39.5pp
Current ratio1.39-3.34▲ 1.956.89above the sector's middle half▲ 3.552.81within the sector's middle half▼ 4.0818.14above the sector's middle half▲ 15.338.45above the sector's middle half▼ 9.693.96above the sector's middle half▼ 4.491.43within the sector's middle half▼ 2.53
Return on assets (ROA)61.6%-65.1%▲ 3.5pp42.0%above the sector's middle half▼ 23.1pp67.7%above the sector's middle half▲ 25.6pp58.5%above the sector's middle half▼ 9.2pp66.2%above the sector's middle half▲ 7.7pp89.9%above the sector's middle half▲ 23.7pp61.8%above the sector's middle half▼ 28.1pp
Staff (FTE)2.2-2.5▲ 13.6%2within the sector's middle half▼ 20.0%1.3below the sector's middle half▼ 35.0%1.8below the sector's middle half▲ 38.5%2.6below the sector's middle half▲ 44.4%4.1within the sector's middle half▲ 57.7%7.3within the sector's middle half▲ 78.0%
above within below the middle half of NACE 63, Computing infrastructure, data processing, hosting and other information service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2022 Net result +54% on 2021. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €15.0m
Fixed assets €1.9m ▲ 49.2%
Current assets €13.0m ▲ 43.4%
Equity and liabilities €15.0m
Equity €5.7m ▼ 29.0%
Debt €9.2m ▲ 301%
Debt's share of the balance-sheet total rises from 22.2% to 61.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12.1m▲
2024 · €11.5m
Cash flow
€10.1m▲
2024 · €9.9m
Debt to equity
1.61▲
2024 · 0.28
ROE
161.1%▲
2024 · 115.5%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€9.1m▲
2024 · €2.3m
Income taxes
€1.6m▼
2024 · €1.7m
Staff costs
€805,301▲
2024 · €393,437
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 68 lines
Balance sheet Code20242025
Assets
Total assets20/58€10.4m€15.0m▲
Fixed assets21/28€1.3m€1.9m▲
Intangible fixed assets21€1.3m€1.9m▲
Tangible fixed assets22/27€0.02m€0.04m▲
Plant, machinery and equipment23€0.02m€0.04m▲
Furniture and vehicles24€370€0▼
Financial fixed assets28-€225
Other financial fixed assets284/8-€225
Amounts receivable and cash guarantees285/8-€225
Current assets29/58€9.1m€13.0m▲
Amounts receivable within one year40/41€5.9m€7.8m▲
Trade receivables40€5.9m€7.4m▲
Other amounts receivable41€0.06m€0.5m▲
Current investments50/53€0.7m€3.7m▲
Other investments51/53€0.7m€3.7m▲
Cash at bank and in hand54/58€2.3m€1.4m▼
Deferred charges and accrued income490/1€0.2m€0.2m▼
Equity and liabilities
Total equity and liabilities10/49€10.4m€15.0m▲
Equity10/15€8.1m€5.7m▼
Contributions10/11€0.01m€0.01m=
Reserves13€8.1m€5.7m▼
Tax-exempt reserves132€0.2m-
Distributable reserves133€7.9m€5.7m▼
Amounts payable17/49€2.3m€9.2m▲
Amounts payable within one year42/48€2.3m€9.1m▲
Trade debts44€1.8m€1.9m▲
Suppliers440/4€1.8m€1.9m▲
Taxes, remuneration and social security45€0.4m€0.09m▼
Taxes450/3€0.3m-
Remuneration and social security454/9€0.09m€0.09m▼
Other amounts payable47/48€0.05m€7.1m▲
Accrued charges and deferred income492/3€0.007m€0.1m▲
Income statement Code20242025
Operating income70/76A€23.7m€26.9m▲
Turnover70€22.8m€25.5m▲
Own construction capitalised72€0.9m€1.2m▲
Other operating income74€0.05m€0.2m▲
Non-recurring operating income76A€0.01m-
Operating charges60/66A€12.8m€15.5m▲
Services and other goods61€11.8m€13.9m▲
Remuneration, social security and pensions62€0.4m€0.8m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.6m€0.8m▲
Other operating charges640/8€0.003m€0.01m▲
Non-recurring operating charges66A-€0.05m
Operating profit (loss)9901€10.9m€11.3m▲
Financial income75/76B€0.4m€0.4m▼
Recurring financial income75€0.4m€0.4m▼
Income from current assets751€0.08m€0.1m▲
Other financial income752/9€0.3m€0.3m▼
Financial charges65/66B€0.3m€0.9m▲
Recurring financial charges65€0.3m€0.9m▲
Debt charges650€0.008m€0.02m▲
Other financial charges652/9€0.2m€0.9m▲
Profit (loss) for the period before taxes9903€11.1m€10.9m▼
Income taxes67/77€1.7m€1.6m▼
Taxes670/3€1.7m€1.7m▼
Tax adjustments and reversals of tax provisions77-€0.08m
Profit (loss) for the period9904€9.3m€9.3m▼
Transfer from tax-exempt reserves789€1.1m€0.2m▼
Profit (loss) for the period to be appropriated9905€10.5m€9.4m▼
Appropriation of the result
Profit (loss) to be appropriated9906€10.5m€9.4m▼
Transfer from equity791/2€9.9m€4.5m▼
From reserves792€9.9m€4.5m▼
Transfer to equity691/2€7.9m€2.3m▼
To other reserves6921€7.9m€2.3m▼
Profit to be distributed694/7€12.5m€11.6m▼
Return on contributions (dividend)694€12.4m€11.5m▼
Employees696€0.05m€0.1m▲
Social balance sheet
Average headcount (FTE)90874.17.3▲

The notes to these accounts (42 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A----€13.0m€17.5m€23.7m€26.9m▲ 13.5%
Turnover70----€12.5m€16.9m€22.8m€25.5m▲ 11.9%
Own construction capitalised72----€0.5m€0.6m€0.9m€1.2m▲ 44.7%
Other operating income74----€0.05m€0.03m€0.05m€0.2m▲ 252%
Non-recurring operating income76A------€0.01m--
Operating charges60/66A----€5.0m€8.2m€12.8m€15.5m▲ 21.5%
Services and other goods61----€4.6m€7.0m€11.8m€13.9m▲ 17.4%
Remuneration, social security and pensions62---€0.3m€0.2m€0.2m€0.4m€0.8m▲ 105%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.08m€0.2m€0.2m€0.2m€0.3m€0.4m€0.6m€0.8m▲ 39.9%
Other operating charges640/8---€0.001m€0.004m€0.003m€0.003m€0.01m▲ 238%
Non-recurring operating charges66A-----€0.5m-€0.05m-
Gross operating margin9900€2.3m€2.8m€2.5m€5.8m-----
Operating profit (loss)9901€2.1m€2.5m€2.0m€5.2m€8.0m€9.3m€10.9m€11.3m▲ 4.2%
Financial income75/76B---€0.01m€0.2m€0.7m€0.4m€0.4m▼ 2.1%
Recurring financial income75€0.005m€0.05m€0.06m€0.01m€0.2m€0.7m€0.4m€0.4m▼ 2.1%
Income from financial fixed assets750----€0.01m----
Income from current assets751----€0.08m€0.5m€0.08m€0.1m▲ 19.8%
Other financial income752/9----€0.2m€0.2m€0.3m€0.3m▼ 7.6%
Non-recurring financial income76B---€0.001m-----
Financial charges65/66B---€0.02m€0.09m€0.4m€0.3m€0.9m▲ 254%
Recurring financial charges65€0.02m€0.005m€0.01m€0.02m€0.08m€0.4m€0.3m€0.9m▲ 254%
Debt charges650----€0.08m€0.003m€0.008m€0.02m▲ 188%
Other financial charges652/9-----€0.4m€0.2m€0.9m▲ 256%
Non-recurring financial charges66B---€0.002m€0.01m----
Profit (loss) for the period before taxes9903€2.1m€2.6m€2.1m€5.2m€8.2m€9.6m€11.1m€10.9m▼ 1.8%
Income taxes67/77€0.2m€0.3m€0.2m€0.6m€1.1m€1.3m€1.7m€1.6m▼ 6.6%
Taxes670/3----€1.1m€1.3m€1.7m€1.7m▼ 1.7%
Tax adjustments and reversals of tax provisions77-------€0.08m-
Profit (loss) for the period9904€1.8m€2.3m€1.8m€4.6m€7.0m€8.3m€9.3m€9.3m▼ 0.9%
Transfer from tax-exempt reserves789------€1.1m€0.2m▼ 85.0%
Transfer to tax-exempt reserves689---€0.4m-----
Profit (loss) for the period to be appropriated9905€1.8m€2.3m€1.0m€4.1m€7.0m€8.3m€10.5m€9.4m▼ 9.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.9m€3.5m€4.4m€6.8m€12.0m€12.6m€10.4m€15.0m▲ 44.2%
Fixed assets21/28€0.1m€0.2m€0.3m€0.4m€0.7m€1.0m€1.3m€1.9m▲ 49.2%
Intangible fixed assets21€0.1m€0.2m€0.2m€0.4m€0.6m€0.9m€1.3m€1.9m▲ 48.8%
Tangible fixed assets22/27€0.03m€0.02m€0.02m€0.02m€0.03m€0.03m€0.02m€0.04m▲ 72.6%
Plant, machinery and equipment23-----€0.02m€0.02m€0.04m▲ 75.6%
Furniture and vehicles24---€0.02m€0.03m€0.008m€370€0▼ 100%
Financial fixed assets28-------€225-
Other financial fixed assets284/8-------€225-
Amounts receivable and cash guarantees285/8-------€225-
Current assets29/58€2.8m€3.3m€4.1m€6.4m€11.3m€11.6m€9.1m€13.0m▲ 43.4%
Amounts receivable within one year40/41€0.5m€0.8m€1.1m€2.4m€2.6m€4.4m€5.9m€7.8m▲ 32.3%
Trade receivables40---€2.1m€2.5m€4.3m€5.9m€7.4m▲ 25.7%
Other amounts receivable41---€0.3m€0.1m€0.09m€0.06m€0.5m▲ 622%
Current investments50/53€0.2m€1.3m€1.9m€2.2m€6.8m€6.2m€0.7m€3.7m▲ 422%
Own shares50----€0.7m----
Other investments51/53----€6.1m€6.2m€0.7m€3.7m▲ 422%
Cash at bank and in hand54/58€1.6m€1.1m€0.9m€1.6m€1.9m€0.9m€2.3m€1.4m▼ 39.9%
Deferred charges and accrued income490/1---€0.2m€0.08m€0.2m€0.2m€0.2m▼ 8.7%
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.5m€4.4m€6.8m€12.0m€12.6m€10.4m€15.0m▲ 44.2%
Equity10/15€0.9m€2.4m€3.7m€4.4m€11.3m€11.2m€8.1m€5.7m▼ 29.0%
Contributions10/11€0.02m€0.02m-€0.01m€0.01m€0.01m€0.01m€0.01m=
Reserves13€0.9m€2.4m€3.7m€4.4m€11.3m€11.2m€8.1m€5.7m▼ 29.0%
Non-distributable reserves130/1---€0.7m€0.7m----
Reserves not available under the articles1311---€0.002m-----
Own shares acquired1312---€0.7m€0.7m----
Tax-exempt reserves132---€1.3m€1.3m€1.3m€0.2m--
Distributable reserves133---€2.4m€9.4m€9.9m€7.9m€5.7m▼ 27.5%
Amounts payable17/49€2.1m€1.1m€0.7m€2.4m€0.7m€1.4m€2.3m€9.2m▲ 301%
Amounts payable after more than one year17€0.05m€0.05m€0.05m€0.05m-----
Financial debts170/4---€0.05m-----
Amounts payable within one year42/48€2.0m€1.0m€0.6m€2.3m€0.6m€1.4m€2.3m€9.1m▲ 297%
Financial debts43----€0.004m----
Credit institutions430/8----€0.004m----
Trade debts44€0.08m€0.1m€0.2m€0.4m€0.5m€1.0m€1.8m€1.9m▲ 4.8%
Suppliers440/4---€0.4m€0.5m€1.0m€1.8m€1.9m▲ 4.8%
Taxes, remuneration and social security45---€0.04m€0.1m€0.3m€0.4m€0.09m▼ 78.9%
Taxes450/3---€0.001m€0.09m€0.3m€0.3m--
Remuneration and social security454/9---€0.04m€0.03m€0.04m€0.09m€0.09m▼ 6.9%
Other amounts payable47/48---€1.8m€0.02m€0.03m€0.05m€7.1m▲ 13,683%
Accrued charges and deferred income492/3---€0.06m€0.04m€0.002m€0.007m€0.1m▲ 1,781%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1.8m€2.3m€1.8m€4.6m€7.0m€8.3m€9.3m€9.3m▼ 0.9%
+ Depreciation and write-downs630€0.08m€0.2m€0.2m€0.2m€0.3m€0.4m€0.6m€0.8m▲ 39.9%
Operating cash flow (approximation)€1.9m€2.5m€2.1m€4.8m€7.3m€8.7m€9.9m€10.1m▲ 1.4%
Investment in fixed assets (approximation)--€0.3m-€0.3m-€0.4m-€0.6m-€0.7m-€0.9m-€1.4m▼ 56.3%
Change in cash--€0.5m-€0.3m€0.7m€0.3m-€1.0m€1.4m-€0.9m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 18-06-2026 2026-00173013
31-12-2024 full format 30-06-2025 2025-00240891
31-12-2023 full format 29-03-2024 2024-00053714
31-12-2022 full format 03-07-2023 2023-00193541
31-12-2021 abbreviated format 27-06-2022 2022-20093449
31-12-2020 abbreviated format 28-06-2021 2021-25600538
31-12-2019 abbreviated format 31-07-2020 2020-39500242
31-12-2018 abbreviated format 17-07-2019 2019-33800241
31-12-2017 micro format 31-08-2018 2018-62000452
31-12-2016 micro format 31-08-2017 2017-56400318

Show all 11 filings

Similar companies · same sector, comparable size

Of the 2,763 active companies whose main activity is web portal activities (NACE 63910), figures are known for 698. 65 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 3 entries · €243,978 awarded · €99,225 paid
Year Entries AwardedPaid
2025 1 €240,753€96,000
2024 1 €1,350€1,350
2023 1 €1,875€1,875
Schemes
1 entry · €240,753 · €96,000 paid · Fonds voor Innoveren en Ondernemen
2 entries · €3,225 · €3,225 paid · Vlaams Agentschap voor Internationaal Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.