Skip to content

MAXCEL

Active Private limited company (pre-2019)founded 2003active for 23 yearsInterleuvenlaan 15, 3001 LeuvenKBO/BCE: BE 0860.825.906

Annual accounts 2025

micro format, filed on 22-07-2026, 9 days before the deadline
€108,026
▲ 45.2%
€15,746
▲ 532%
€17,257
▲ 215%
€14,415
▲ 312%
52.9%
▲ 7.8 percentage points
2.07
▲ 0.31

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €310,000. Estimated: probably between €260,000 and €380,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €147,177 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

52.9%

Higher than 70% of 17,158 companies in 2025.

2.07

Higher than 74% of 16,582 companies in 2025.

8.8%

Higher than 60% of 16,665 companies in 2025.

MAXCEL Middle half of the sector 80% of the sector Micro accounts in food and beverage service (NACE 56)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 147,177144,090112,420186,980105,53179,549103,975129,375101,65564,973127,53262,52291,46483,579199,627163,810231,414241,777172,291121,682
21/28 3,7825,2937,05311,97421,46234,52347,35954,12146,10344,74548,57329,55133,98445,04675,474110,847144,888132,64864,39657,841
22/27 2,6204,1315,89110,81220,29933,36046,19745,07337,15135,69839,52620,50424,93735,99966,427101,800135,841124,60157,34950,956
22 00-----------7511,5022,2533,004-8581,714
23 2,4723,6615,0719,61518,72629,15541,09640,00630,88930,40435,12120,01024,93733,70153,48574,63194,19075,78333,04735,364
24 1484708191,1971,5744,2065,1015,0676,2625,2944,405493-1,54711,44024,91638,64748,81823,44413,878
28 1,1621,1621,1621,1621,1621,1621,1629,0478,9529,0479,0479,0479,0479,0479,0479,0479,0478,0477,0476,885
29/58 143,395138,797105,367175,00684,07045,02656,61675,25555,55220,22878,95932,97157,48038,533124,15352,96386,526109,129107,89563,841
3 4,8894,8894,6324,6324,6324,2581,7681,7681,7681,9858,5108,5108,5106,06950,25750,25742,48723,487--
30/36 4,8894,8894,6324,6324,6324,2581,7681,7681,7681,9858,5108,5108,5106,06950,25750,25742,48723,487--
40/41 96,70792,80264,77464,30044,70436,50245,84365,62849,27111,14852,02221,65114,2366,67453,532-36,05569,46252,90838,268
40 56,08146,17142,78543,38123,74315,99527,42735,60046,9209,62232,85321,38110,8106,62453,532-32,24855,86250,02236,395
41 40,62546,63121,98920,91820,96120,50718,41630,0282,3511,52519,1692713,42650--3,80713,6002,8861,873
50/53 ------------------15,000-
54/58 41,80041,10635,961106,07434,7334,2679,0057,859-7,09516,4182,81034,7349,8141,0282,706-10,68637,11325,039
490/1 --------4,513-2,009--15,97619,336-7,9845,4942,874534
Balance sheet: equity and liabilities
10/49 147,177144,090112,420186,980105,53179,549103,975129,375101,65564,973127,53262,52291,46483,579199,627163,810231,414241,777172,291121,682
10/15 77,88664,98264,46688,16671,77122,23926,12923,54928,14816,253-19,768-53,819-68,465-88,533-1,947-7,6048,81251,92748,21933,982
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,6007,450
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -------------------11,150
13 67,75667,75667,75667,7561,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
130/1 1,8601,8601,86022,7561,8601,860--------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,86022,7561,8601,860--------------
133 65,89665,89665,89645,000----------------
14 -8,470-21,374-21,8901,81151,3111,7795,6693,0897,688-4,207-40,228-74,279-88,925-108,993-22,407-28,064-11,64831,46727,75924,672
17/49 69,29179,10847,95598,81433,76157,31077,846105,82773,50748,720147,300116,341159,929172,112201,574171,414222,602189,850124,07287,700
17 -----01,0313,462--5,61810,55325,33738,64759,43952,49178,391106,61235,30833,150
170/4 -----01,0313,462--5,61810,55325,33738,64759,43952,49178,391106,61235,30833,150
42/48 69,29179,10847,95598,81433,76157,31076,814102,36573,50748,720141,68297,982125,319133,465142,135118,923144,21183,23888,76454,550
42 9,1889,1899,1379,1409,14819,93217,1687,396------------
43 -------19,1821,477-----------
430/8 -------19,1821,154-----------
439 --------323-----------
44 56,86565,62035,56881,37216,18415,08555,93748,58053,19347,44965,89459,10451,64815,68994,45197,723110,06068,75044,25818,002
440/4 56,86565,62035,56881,37216,18415,08555,93748,58053,19347,44965,89459,10451,64815,68994,45197,723110,06068,75044,25818,002
45 2,6533,4392,9181,7411,8955,7743,71027,20718,09287752,7221,9354,922-10,6901,64523,73612,55314,80915,842
450/3 1922--4971,3111,69112,67118,092877-1,9354,922-7,1311,6458,1984,0446,9825,399
454/9 2,6353,4172,9181,7411,3994,4632,01814,536--52,722---3,559-15,5388,5097,82710,443
47/48 5858603326,5616,53316,520--74539523,06636,94468,749117,77636,99519,55510,4151,93529,69720,706
492/3 -----------7,8059,273-------
Income statement
70 -------------417,587------
76A ----38,878-------9,500-------
9900 108,02674,37767,460131,895132,27693,535259,081251,162221,633203,604234,065140,176120,93626,931146,918169,371189,001182,790138,087140,565
60/61 -------------398,487------
62 77,20063,56580,63896,93159,96578,833224,540234,455189,691155,303186,769112,83289,58477,82995,172137,346181,749132,746108,79188,444
630 1,5112,9834,92110,17914,95212,83715,41019,11912,7675,43610,1716,03913,96230,42835,37236,53441,78236,49820,37515,285
640/8 13,5705,3382,28054,6788376726342,2686351,3514,6376,0853864,8074,0073,0084,1252,7235,184
66A -------491------------
9901 15,7462,491-20,37924,78052,6811,02718,458-3,53716,90742,22935,77416,66811,305-81,71111,567-8,516-37,5389,4216,19831,652
75/76B 163024911043335,161311561621,1464466164466728244
75 163024911043335,161311561621,1464466164466728244
65/66B 3,0051,9753,3451,8033,1505,02312,5555,6312,4156,2231,7292,1841,8834,9185,9167,9065,7413,4702,5043,545
65 3,0051,9753,3451,8033,1505,0237,8185,6312,4156,2231,7292,1841,8834,9185,9167,9065,7413,4702,5043,545
66B -----04,737-------------
9903 12,904516-23,70022,98549,532-3,8916,236-4,00714,52336,02134,05114,64720,068-86,5865,657-16,416-43,1156,4174,42228,351
67/77 00-2,090003,6555932,628--------2,7091,3357,899
9904 12,904516-23,70020,89649,532-3,8912,581-4,59911,89536,02134,05114,64720,068-86,5865,657-16,416-43,1153,7083,08720,452
9905 12,904516-23,70020,89649,532-3,8912,581-4,59911,89536,02134,05114,64720,068-86,5865,657-16,416-43,1153,7083,08720,452
Appropriation of the result
9906 -8,470-21,374-21,89022,70651,3111,7795,6693,0897,688-4,207-40,228-74,279-88,925-108,993-22,407-28,064-11,64831,46727,75924,672
14P -21,374-21,8901,8111,8111,779---------------
691/2 ---20,896----------------
6921 ---20,896----------------
Social balance sheet
9087 -7.76.46.53.84.25.96.34.14.14.14.14.24.22.52.52.52.52.51.5
Hours worked1013 -31,1113,6354,3563,0453,7849,50911,0424,5214,5214,5214,6986,2106,1182,2002,2002,2002,2002,2001,700
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 22-07-2026 2026-00316259 PDF
31-12-2024 micro format 16-06-2025 2025-00140680 PDF
31-12-2023 micro format 14-06-2024 2024-00128957 PDF
31-12-2022 micro format 07-06-2023 2023-00110807 PDF
31-12-2021 micro format 12-08-2022 2022-20285233 PDF
31-12-2020 micro format 26-08-2021 2021-53400055 PDF
31-12-2019 micro format 01-07-2020 2020-24200509 PDF
31-12-2018 micro format 30-07-2019 2019-40500225 PDF
31-12-2017 micro format 31-08-2018 2018-61100107 PDF
31-12-2016 micro format 02-01-2018 2018-00100333 PDF
31-12-2015 abbreviated format 31-08-2016 2016-59200343 PDF
31-12-2014 abbreviated format 31-08-2015 2015-57700110 PDF
31-12-2013 abbreviated format 31-07-2014 2014-36700555 PDF
31-12-2012 abbreviated format 21-08-2013 2013-47900241 PDF
31-12-2011 abbreviated format 25-08-2012 2012-51600379 PDF
31-12-2010 abbreviated format 15-07-2011 2011-29900044 PDF
31-12-2009 abbreviated format 18-08-2010 2010-43600148 PDF
31-12-2008 abbreviated format 12-08-2009 2009-56100159 PDF
31-12-2007 abbreviated format 18-07-2008 2008-43700170 PDF
31-12-2006 abbreviated format 20-06-2007 2007-24200234 PDF
31-12-2005 abbreviated format 18-07-2006 2006-48802142 PDF
31-12-2004 abbreviated format 19-07-2005 2005-52004223 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
17,2575,474-15,45834,95867,63313,86433,86815,58229,67447,66645,94522,70725,267-51,28346,93928,0184,24445,91926,57346,937
14,4153,499-18,78031,07464,4848,94617,99114,51924,66241,45744,22220,68534,030-56,15741,03020,118-1,33340,20623,46235,737
01,24206911,8911,16216,53427,6281,4801,60929,1931,6052,9000-02,49254,022104,74926,9298,655
6945,145-70,11471,34130,467-4,7381,146---9,32313,609-31,92524,9208,786-1,678---26,42712,074-
74,10459,68957,41276,19250,309-12,284-20,199-27,110-17,955-28,493-62,723-65,011-67,839-94,932-17,983-65,960-57,68525,89119,1319,291
--------------19.6%------
52.9%45.1%57.3%47.2%68.0%28.0%25.1%18.2%27.7%25.0%-15.5%-86.1%-74.9%-105.9%-1.0%-4.6%3.8%21.5%28.0%27.9%
2.071.752.201.772.490.790.740.740.760.420.560.340.460.290.870.450.601.311.221.17
2.001.692.101.722.350.710.710.720.730.370.500.250.390.240.520.020.311.031.221.17
0.891.220.741.120.472.582.984.492.613.00------25.263.662.572.58
16.6%0.8%-36.8%23.7%69.0%-17.5%9.9%-19.5%42.3%221.6%-------489.3%7.1%6.4%60.2%
8.8%0.4%-21.1%11.2%46.9%-4.9%2.5%-3.6%11.7%55.4%26.7%23.4%21.9%-103.6%2.8%-10.0%-18.6%1.5%1.8%16.8%
5.742.77-4.6219.3921.47---------------
-------------6 days------
-------------14 days------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date4464
part-time4464
in full-time equivalents1.31.53.32.1
32.63.12.9
On a permanent contract--22
Joined67473320
Left67493120

Source: social balance sheet in the 2021 to 2024 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€1,242-€691€1,891
€1,511€2,983€4,921€10,179€14,952

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MAXCEL

The operating result for 2025 is 6.3 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 54.9% to 47.1%. Equity is higher and debt is lower.

Next steps