MAXALIS
ActiveSummary
MAXALIS has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €393k and a net result of €26k. Equity is growing by ~57.4% per year across the filed fiscal years. Its solvency ranks better than 50% of 2024 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 52 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €17k | - | - |
| Remuneration, social security and pensions62 | - | €9k | €30k | €65k | €79k | ▲ 22.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €183k | €149k | €285k | €380k | €533k | ▲ 40.0% |
| Other operating charges640/8 | - | €7k | €13k | €8k | €4k | ▼ 43.1% |
| Gross operating margin9900 | €218k | €228k | €706k | €585k | €684k | ▲ 16.9% |
| Operating profit (loss)9901 | €21k | €62k | €378k | €132k | €68k | ▼ 48.7% |
| Financial income75/76B | - | - | - | €649 | €732 | ▲ 12.8% |
| Recurring financial income75 | €20k | - | - | €649 | €732 | ▲ 12.8% |
| Financial charges65/66B | - | €14k | €26k | €25k | €35k | ▲ 39.5% |
| Recurring financial charges65 | €20k | €14k | €26k | €25k | €35k | ▲ 39.5% |
| Profit (loss) for the period before taxes9903 | €20k | €48k | €352k | €108k | €33k | ▼ 69.1% |
| Income taxes67/77 | €376 | €353 | €329 | €11k | €7k | ▼ 34.7% |
| Profit (loss) for the period9904 | €20k | €48k | €352k | €97k | €26k | ▼ 72.9% |
| Profit (loss) for the period to be appropriated9905 | €20k | €48k | €352k | €97k | €26k | ▼ 72.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €988k | €943k | €1.46M | €1.34M | €1.27M | ▼ 5.7% |
| Fixed assets21/28 | €886k | €912k | €1.27M | €1.22M | €1.08M | ▼ 11.7% |
| Tangible fixed assets22/27 | €886k | €912k | €1.27M | €1.22M | €1.08M | ▼ 11.7% |
| Land and buildings22 | - | €63k | €58k | €62k | €50k | ▼ 19.4% |
| Plant, machinery and equipment23 | - | €843k | €1.21M | €1.11M | €1.00M | ▼ 9.5% |
| Furniture and vehicles24 | - | €6k | - | €50k | €25k | ▼ 51.2% |
| Current assets29/58 | €102k | €31k | €191k | €123k | €190k | ▲ 54.3% |
| Amounts receivable within one year40/41 | €51k | €19k | €59k | €87k | €91k | ▲ 5.0% |
| Trade receivables40 | - | €11k | €51k | €53k | €75k | ▲ 40.8% |
| Other amounts receivable41 | - | €8k | €8k | €34k | €17k | ▼ 50.8% |
| Cash at bank and in hand54/58 | €49k | €9k | €129k | €35k | €96k | ▲ 177% |
| Deferred charges and accrued income490/1 | - | €3k | €3k | €2k | €3k | ▲ 82.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €988k | €943k | €1.46M | €1.34M | €1.27M | ▼ 5.7% |
| Equity10/15 | €87k | €134k | €485k | €568k | €393k | ▼ 30.7% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Capital10 | - | €19k | €19k | - | - | - |
| Issued capital100 | - | €19k | €19k | - | - | - |
| Reserves13 | €16k | €16k | €16k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | - | - |
| Legal reserve130 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €2k | - | - |
| Distributable reserves133 | - | €14k | €14k | €599 | €2k | ▲ 310% |
| Profit (loss) carried forward14 | €53k | €100k | €451k | €547k | €372k | ▼ 31.9% |
| Amounts payable17/49 | €901k | €809k | €973k | €776k | €874k | ▲ 12.7% |
| Amounts payable after more than one year17 | €589k | €446k | €323k | €211k | €243k | ▲ 15.6% |
| Financial debts170/4 | - | €446k | €323k | €211k | €243k | ▲ 15.6% |
| Amounts payable within one year42/48 | €312k | €363k | €650k | €565k | €631k | ▲ 11.6% |
| Current portion of amounts payable after more than one year42 | - | €166k | €378k | €295k | €324k | ▲ 9.7% |
| Financial debts43 | - | €75k | €75k | €1k | €3k | ▲ 178% |
| Credit institutions430/8 | - | €75k | €75k | €1k | €3k | ▲ 178% |
| Trade debts44 | €17k | €75k | €67k | €107k | €186k | ▲ 74.6% |
| Suppliers440/4 | - | €75k | €67k | €107k | €186k | ▲ 74.6% |
| Taxes, remuneration and social security45 | - | €32k | €127k | €162k | €118k | ▼ 27.6% |
| Taxes450/3 | - | €32k | €125k | €159k | €115k | ▼ 27.4% |
| Remuneration and social security454/9 | - | - | €2k | €3k | €2k | ▼ 37.3% |
| Other amounts payable47/48 | - | €15k | €3k | - | €32 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €20k | €48k | €352k | €97k | €26k | ▼ 72.9% |
| + Depreciation and write-downs630 | €183k | €149k | €285k | €380k | €533k | ▲ 40.0% |
| Operating cash flow (approximation) | €203k | €197k | €637k | €477k | €559k | ▲ 17.1% |
| Investment in fixed assets (approximation) | - | €-176k | €-640k | €-335k | €-390k | ▼ 16.5% |
| Change in cash | - | €-40k | €120k | €-94k | €61k | ▲ 165% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44029C0852/00H000 | Flanders | 874 m² | 1 · 173 m² | 9.8 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 11,250 EUR awarded · 11,250 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 11,250 EUR | 11,250 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.