Max's Construct
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €160,000 and €370,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €235,175 on 31-12-2025in euro
in euro
Position in the sector
39.3%
Higher than 42% of 37,271 companies in 2025.
0.94
Higher than 19% of 36,564 companies in 2025.
6.6%
Higher than 49% of 36,799 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
235,175 | 234,456 | 231,682 | 216,666 | 203,636 | 164,116 | 77,893 | 53,110 | 13,407 | 12,180 | 502 | 2,865 | 12,243 | 13,788 | 14,515 | 12,316 | 9,643 | 10,324 | 10,221 | |
21/28 |
157,330 | 153,937 | 157,199 | 142,019 | 145,350 | 157,461 | 32,684 | 40,119 | 9,600 | - | 328 | 1,927 | 2,542 | 3,813 | 5,085 | - | - | - | 1,300 | |
22/27 |
157,330 | 153,937 | 157,199 | 142,019 | 145,350 | 157,461 | 32,684 | 40,119 | 9,600 | - | 328 | 1,927 | 2,542 | 3,813 | 5,085 | - | - | - | 1,300 | |
22 |
130,345 | 131,988 | 130,517 | 131,363 | 138,083 | 135,361 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
4,579 | 5,453 | 6,199 | 3,229 | 2,735 | 3,003 | 3,587 | 522 | - | - | 328 | 747 | 182 | 273 | 365 | - | - | - | - | |
24 |
17,178 | 10,568 | 13,854 | 7,427 | 4,532 | 19,097 | 29,098 | 39,597 | 9,600 | - | - | 1,180 | 2,360 | 3,540 | 4,720 | - | - | - | 1,300 | |
26 |
5,228 | 5,928 | 6,628 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
77,845 | 80,518 | 74,483 | 74,647 | 58,285 | 6,655 | 45,208 | 12,991 | 3,807 | 12,180 | 174 | 938 | 9,701 | 9,975 | 9,430 | 12,316 | 9,643 | 10,324 | 8,921 | |
3 |
22,131 | 26,033 | 30,551 | 50,299 | 42,571 | - | - | - | - | 1,283 | - | - | 8,170 | - | - | - | - | - | 1,220 | |
30/36 |
22,131 | 26,033 | 30,551 | 50,299 | 42,571 | - | - | - | - | 1,283 | - | - | - | - | - | - | - | - | 1,220 | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | 8,170 | - | - | - | - | - | - | |
40/41 |
51,541 | 42,336 | 24,193 | 18,062 | 15,401 | 3,046 | 11,170 | 11,375 | 2,269 | 6,943 | 174 | 711 | 1,159 | 5,069 | 8,008 | 12,194 | 7,415 | 10,293 | 7,218 | |
40 |
42,867 | 39,883 | 23,859 | 1,289 | 13,383 | 1,768 | 11,170 | 11,375 | 2,269 | 4,748 | - | - | - | 528 | - | - | - | 2,791 | 5,935 | |
41 |
8,674 | 2,453 | 334 | 16,774 | 2,018 | 1,278 | - | - | - | 2,194 | 174 | 711 | 1,159 | 4,540 | 8,008 | 12,194 | 7,415 | 7,502 | 1,284 | |
54/58 |
3,807 | 11,914 | 19,576 | 4,197 | 202 | 3,226 | 33,772 | 1,414 | 1,496 | 3,912 | - | 227 | 372 | 4,906 | 1,422 | 122 | 2,227 | 31 | 314 | |
490/1 |
366 | 236 | 165 | 2,088 | 112 | 383 | 266 | 202 | 42 | 43 | - | - | - | - | - | - | - | - | 169 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
235,175 | 234,456 | 231,682 | 216,666 | 203,636 | 164,116 | 77,893 | 53,110 | 13,407 | 12,180 | 502 | 2,865 | 12,243 | 13,788 | 14,515 | 12,316 | 9,643 | 10,324 | 10,221 | |
10/15 |
92,398 | 76,942 | 62,808 | 58,981 | 30,000 | 12,567 | 23,077 | 11,413 | 8,598 | 7,316 | 139 | 2,240 | 11,853 | 13,654 | 14,139 | 10,297 | 9,643 | 7,912 | 6,504 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
542 | 542 | 542 | 542 | 542 | 542 | 542 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | |
130/1 |
542 | 542 | 542 | 542 | 542 | 542 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 542 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 | |
1311 |
542 | 542 | 542 | 542 | 542 | 542 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
73,256 | 57,800 | 43,666 | 39,839 | 10,858 | -6,575 | 3,935 | -7,522 | -10,336 | -11,618 | -18,796 | -16,694 | -7,082 | -5,281 | -4,796 | -8,638 | -9,292 | -11,022 | -12,431 | |
17/49 |
142,778 | 157,513 | 168,874 | 157,685 | 173,636 | 151,550 | 54,816 | 41,697 | 4,809 | 4,863 | 363 | 625 | 390 | 134 | 376 | 2,019 | - | 2,411 | 3,717 | |
17 |
60,300 | 67,133 | 73,838 | 80,415 | 89,539 | 100,383 | 11,616 | 15,969 | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
60,300 | 67,133 | 73,838 | 80,415 | 89,539 | 100,383 | 11,616 | 15,969 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
82,478 | 90,380 | 95,036 | 77,270 | 84,097 | 51,167 | 43,199 | 25,728 | 4,809 | 4,863 | 363 | 625 | 390 | 134 | 376 | 2,019 | - | 2,411 | 3,717 | |
42 |
6,833 | 6,704 | 6,577 | 9,124 | 10,844 | 10,643 | 4,352 | 4,274 | - | - | - | - | - | - | - | - | - | - | 1,387 | |
43 |
- | - | - | - | - | - | - | - | - | - | 15 | - | 61 | 61 | 61 | 349 | - | 1,090 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | 15 | - | 61 | 61 | 61 | 349 | - | 1,090 | - | |
44 |
11,128 | 19,591 | 19,338 | 3,285 | 12,074 | 1,305 | 1,650 | 787 | 341 | 1,992 | 348 | 625 | 329 | 73 | 315 | 1,670 | - | 1,255 | 2,330 | |
440/4 |
11,128 | 19,591 | 19,338 | 3,285 | 12,074 | 1,305 | 1,650 | 787 | 341 | 1,992 | 348 | 625 | 329 | 73 | 315 | 1,670 | - | 1,255 | 2,330 | |
46 |
- | - | - | 5,500 | 5,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
6,669 | 1,200 | 6,252 | 1,200 | 2,700 | 400 | 3,643 | 1,602 | 1,462 | - | - | - | - | - | - | - | - | 66 | - | |
450/3 |
5,169 | 1,200 | 6,252 | 1,200 | 1,200 | 400 | 2,143 | 1,502 | 1,462 | - | - | - | - | - | - | - | - | 66 | - | |
454/9 |
1,500 | - | - | - | 1,500 | - | 1,500 | 100 | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
57,848 | 62,885 | 62,869 | 58,162 | 52,979 | 38,818 | 33,554 | 19,066 | 3,006 | 2,872 | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 33,045 | 32,847 | 24,474 | 28,166 | 32,508 | |
9900 |
38,093 | 35,810 | 21,701 | 44,254 | 30,915 | 11,807 | 24,337 | 13,933 | 3,933 | 7,804 | -446 | -7,846 | -490 | 867 | 5,470 | 115 | 1,510 | 3,156 | 6,021 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 27,576 | 32,732 | 22,965 | 25,010 | 26,487 | |
630 |
16,532 | 13,707 | 9,620 | 9,734 | 10,706 | 17,938 | 11,928 | 10,630 | 2,400 | 328 | 1,599 | 1,599 | 1,271 | 1,271 | 1,271 | - | - | 1,300 | 1,300 | |
640/8 |
565 | 773 | 1,220 | 3,258 | 503 | 858 | 297 | 112 | 193 | 235 | - | - | - | - | 356 | 29 | 26 | 51 | 40 | |
66A |
- | 58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
20,997 | 21,273 | 10,861 | 31,262 | 19,706 | -6,989 | 12,112 | 3,192 | 1,340 | 7,241 | -2,045 | -9,445 | -1,761 | -404 | 3,842 | 86 | 1,484 | 1,805 | 4,682 | |
75/76B |
96 | 109 | 335 | 620 | 810 | 95 | 9 | - | 15 | 4 | - | 2 | - | 0 | - | 777 | 549 | - | - | |
75 |
96 | 109 | 335 | 620 | 810 | 95 | 9 | - | 15 | 4 | - | 2 | - | 0 | - | 777 | 549 | - | - | |
65/66B |
1,669 | 1,864 | 2,411 | 2,901 | 3,083 | 3,616 | 457 | 377 | 73 | 69 | 56 | 167 | 40 | 82 | - | 209 | 302 | 397 | 450 | |
65 |
1,669 | 1,864 | 2,411 | 2,901 | 3,083 | 3,616 | 457 | 377 | 73 | 69 | 56 | 167 | 40 | 82 | - | 209 | 302 | 397 | 450 | |
9903 |
19,424 | 19,518 | 8,785 | 28,981 | 17,433 | -10,510 | 11,664 | 2,815 | 1,282 | 7,177 | -2,101 | -9,610 | -1,801 | -485 | 3,842 | 654 | 1,730 | 1,408 | 4,231 | |
67/77 |
3,969 | 5,384 | 4,957 | - | - | - | - | - | - | - | - | 2 | - | - | - | - | - | - | - | |
9904 |
15,455 | 14,134 | 3,827 | 28,981 | 17,433 | -10,510 | 11,664 | 2,815 | 1,282 | 7,177 | -2,101 | -9,613 | -1,801 | -485 | 3,842 | 654 | 1,730 | 1,408 | 4,231 | |
9905 |
15,455 | 14,134 | 3,827 | 28,981 | 17,433 | -10,510 | 11,664 | 2,815 | 1,282 | 7,177 | -2,101 | -9,613 | -1,801 | -485 | 3,842 | 654 | 1,730 | 1,408 | 4,231 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
73,256 | 57,800 | 43,666 | 39,839 | 10,858 | -6,575 | 4,142 | -7,522 | -10,336 | -11,618 | -18,796 | -16,694 | -7,082 | -5,281 | -4,796 | -8,638 | -9,292 | -11,022 | -12,431 | |
14P |
57,800 | 43,666 | 39,839 | 10,858 | -6,575 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 207 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | 207 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 15 older financial years, from 1991 to 2005, were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00366248 | |
| 31-12-2024 | micro format | 03-10-2025 | 2025-00529887 | |
| 31-12-2023 | micro format | 29-12-2024 | 2024-00626521 | |
| 31-12-2022 | micro format | 06-11-2023 | 2023-00506006 | |
| 31-12-2021 | micro format | 25-04-2022 | 2022-20007458 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-58400029 | |
| 31-12-2019 | micro format | 28-09-2020 | 2020-55800306 | |
| 31-12-2018 | micro format | 22-08-2019 | 2019-49000353 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-51600010 | |
| 31-12-2016 | micro format | 26-08-2017 | 2017-48900357 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-51500525 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-51200512 | |
| 31-12-2013 | full format | 21-05-2014 | 2014-13600149 | |
| 31-12-2012 | full format | 12-08-2013 | 2013-42000195 | |
| 31-12-2011 | full format | 25-07-2012 | 2012-33400231 | |
| 31-12-2010 | full format | 25-07-2011 | 2011-35500224 | |
| 31-12-2009 | full format | 26-07-2010 | 2010-36800430 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-70000058 | |
| 31-12-2007 | full format | 29-08-2008 | 2008-65000019 | |
| 31-12-2005 | full format | 30-08-2006 | 2006-74104834 | |
| 31-12-2004 | full format | 19-07-2005 | 2005-52201587 | |
| 31-12-2003 | full format | 06-10-2004 | 2004-71500574 | |
| 31-12-2002 | full format | 26-02-2004 | 2004-05601622 | |
| 31-12-2001 | full format | 09-01-2003 | 2003-00704391 | |
| 31-12-2000 | full format | 10-01-2002 | 2002-01200532 | |
| 31-12-1999 | full format | 12-02-2001 | 2001-04003321 | |
| 31-12-1998 | full format | 05-11-1999 | 1999-57503067 | |
| 31-12-1997 | full format | 15-03-1999 | 1999-04801627 | |
| 31-12-1996 | full format | 15-03-1999 | 1999-04801589 | |
| 31-12-1995 | full format | 09-10-1996 | 1996-47402300 | |
| 31-12-1994 | full format | 22-12-1995 | 1995-61001594 | |
| 31-12-1993 | full format | 17-06-1994 | 1994-16603101 | |
| 31-12-1992 | full format | 25-08-1993 | 1993-33201620 | |
| 31-12-1991 | full format | 12-05-1992 | 1992-05603375 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37,528 | 34,980 | 20,481 | 40,996 | 30,412 | 10,949 | 24,040 | 13,822 | 3,740 | 7,569 | -446 | -7,846 | -490 | 867 | 5,113 | - | - | 3,105 | 5,982 | ||
| 31,987 | 27,841 | 13,447 | 38,715 | 28,139 | 7,428 | 23,592 | 13,444 | 3,682 | 7,505 | -502 | -8,014 | -530 | 786 | 5,113 | - | - | 2,708 | 5,531 | ||
| 19,924 | 10,445 | 29,067 | 9,681 | 14,794 | 142,715 | 4,494 | 41,148 | 12,000 | 0 | 0 | 983 | 0 | 0 | 6,356 | - | - | 0 | - | ||
| -8,108 | -7,661 | 15,379 | 3,995 | -3,024 | -30,546 | 32,359 | -82 | -2,416 | - | - | -145 | -4,534 | 3,484 | 1,300 | -2,106 | 2,197 | -283 | - | ||
| -4,632 | -9,862 | -20,553 | -2,624 | -25,812 | -44,511 | 2,009 | -12,737 | -1,002 | 7,316 | -189 | 313 | 9,310 | 9,840 | 9,054 | 10,297 | - | 7,912 | 5,204 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.6% | 0.3% | 6.1% | 6.4% | 14.4% | ||
| 39.3% | 32.8% | 27.1% | 27.2% | 14.7% | 7.7% | 29.6% | 21.5% | 64.1% | 60.1% | - | - | 96.8% | 99.0% | 97.4% | 83.6% | 100.0% | 76.6% | 63.6% | ||
| 0.94 | 0.89 | 0.78 | 0.97 | 0.69 | 0.13 | 1.05 | 0.50 | 0.79 | 2.50 | - | - | 24.85 | 74.21 | 25.10 | 6.10 | - | 4.28 | 2.40 | ||
| 0.68 | 0.60 | 0.46 | 0.32 | 0.19 | 0.13 | 1.05 | 0.50 | 0.79 | 2.24 | - | - | 3.92 | 74.21 | 25.10 | 6.10 | - | 4.28 | 2.07 | ||
| 1.55 | 2.05 | 2.69 | 2.67 | 5.79 | 12.06 | 2.38 | 3.65 | 0.56 | 0.66 | - | - | 0.03 | 0.01 | 0.03 | 0.20 | - | 0.30 | 0.57 | ||
| 16.7% | 18.4% | 6.1% | 49.1% | 58.1% | -83.6% | 50.5% | 24.7% | 14.9% | 98.1% | - | - | -15.2% | -3.6% | 27.2% | 6.4% | 17.9% | 17.8% | 65.1% | ||
| 6.6% | 6.0% | 1.7% | 13.4% | 8.6% | -6.4% | 15.0% | 5.3% | 9.6% | 58.9% | - | - | -14.7% | -3.5% | 26.5% | 5.3% | 17.9% | 13.6% | 41.4% | ||
| 22.49 | 18.76 | 8.49 | 14.13 | 9.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 88 days | 135 days | 111 days | 36 days | 67 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 days | 19 days | - | 18 days | 32 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €19,924 | €10,445 | €29,067 | €9,681 | €14,794 |
| €16,532 | €13,707 | €9,620 | €9,734 | €10,706 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Max's Construct
The operating result for 2025 is 1% lower than in 2024.
Debt's share of the balance-sheet total falls from 67.2% to 60.7%. Equity is higher and debt is lower.