Losses
The 2013 and 2014 financial years closed with a loss. 2013 was the heaviest.
The 2013 and 2014 financial years closed with a loss. 2013 was the heaviest.
Of this, €86,700 falls due within a year.
Six of the last ten came late. The 2014 accounts came latest: 91 days after the end of the period.
Equity fell from €26,404 in 2006 to -€34,377 in 2014, while debts rose from €136,143 to €181,809.
On 24 April 2018 the court declared MAX bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
147,432 | 70,177 | 2,459 | 40,818 | 53,294 | 78,291 | 121,490 | 124,793 | 162,547 | |
21/28 |
100,973 | 14,872 | 811 | 28,494 | 34,608 | 43,983 | 51,066 | 40,213 | 44,808 | |
21 |
- | - | - | - | 373 | 386 | 616 | 1,553 | 5,045 | |
22/27 |
100,973 | 14,872 | 811 | 26,790 | 32,530 | 41,892 | 48,745 | 36,955 | 38,058 | |
22 |
63,207 | - | - | 18,683 | 19,633 | 20,582 | 21,532 | 22,481 | 23,431 | |
23 |
- | 30 | 61 | 2,394 | 2,978 | 3,784 | 4,584 | 5,563 | 5,076 | |
24 |
37,766 | 14,842 | 750 | 1,919 | 2,332 | 3,482 | 4,209 | 5,399 | 5,488 | |
26 |
- | - | - | - | - | 2,664 | 3,247 | 3,512 | 4,063 | |
28 |
- | - | - | 1,705 | 1,705 | 1,705 | 1,705 | 1,705 | 1,705 | |
29/58 |
46,459 | 55,305 | 1,648 | 12,324 | 18,686 | 34,307 | 70,424 | 84,580 | 117,739 | |
3 |
- | - | - | 11,219 | 13,667 | 26,823 | 55,288 | 71,425 | 91,127 | |
30/36 |
- | - | - | 11,219 | 13,667 | 26,823 | 55,288 | 71,425 | 91,127 | |
40/41 |
44,592 | 54,141 | 1,194 | 703 | 21 | - | 3,118 | 5,719 | 10 | |
40 |
23,228 | 54,141 | - | - | - | - | 2,368 | 5,719 | - | |
41 |
21,364 | - | 1,194 | 703 | 21 | - | 750 | - | 10 | |
54/58 |
1,867 | 1,164 | 453 | 402 | 4,604 | 5,806 | 9,692 | 6,118 | 25,098 | |
490/1 |
- | - | - | - | 394 | 1,678 | 2,326 | 1,318 | 1,504 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
147,432 | 70,177 | 2,459 | 40,818 | 53,294 | 78,291 | 121,490 | 124,793 | 162,547 | |
10/15 |
-34,377 | -30,203 | -25,931 | -115,457 | -100,433 | -87,940 | -66,014 | -40,522 | 26,404 | |
10/11 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | |
100 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | |
13 |
- | - | - | - | - | - | 132,275 | 132,942 | 135,824 | |
132 |
- | - | - | - | - | - | 132,275 | 132,942 | 135,824 | |
14 |
-96,877 | -92,703 | -88,431 | -177,957 | -162,933 | -150,440 | -260,789 | -235,964 | -171,920 | |
17/49 |
181,809 | 100,380 | 28,390 | 156,275 | 153,727 | 166,231 | 187,504 | 165,315 | 136,143 | |
17 |
95,109 | 40,000 | - | - | 28,131 | 35,518 | 29,257 | 22,977 | 24,878 | |
170/4 |
95,109 | 40,000 | - | - | 28,131 | 35,518 | 29,257 | 22,977 | 24,878 | |
42/48 |
86,700 | 60,380 | 28,390 | 156,275 | 125,596 | 130,712 | 158,247 | 142,338 | 111,265 | |
42 |
10,911 | - | 4,427 | 28,878 | 4,307 | 4,017 | 3,901 | 1,696 | 1,754 | |
43 |
- | - | - | - | 4,198 | 3,658 | - | - | - | |
430/8 |
- | - | - | - | 4,198 | 3,658 | - | - | - | |
44 |
39,634 | 33,970 | - | 8,045 | 18,543 | 18,928 | 29,710 | 26,552 | 5,778 | |
440/4 |
39,634 | 33,970 | - | 8,045 | 18,543 | 18,928 | 29,710 | 26,552 | 5,778 | |
45 |
5,681 | 17 | - | - | 8,818 | 2,404 | 16,892 | 10,327 | 2,639 | |
450/3 |
5,681 | 17 | - | - | 8,818 | 2,137 | 2,947 | 779 | 1,326 | |
454/9 |
- | - | - | - | - | 267 | 13,946 | 9,548 | 1,314 | |
47/48 |
30,474 | 26,392 | 23,963 | 119,352 | 89,731 | 101,705 | 107,744 | 103,764 | 101,093 | |
| Income statement | ||||||||||
70 |
- | - | 3,500 | 5,702 | 61,693 | 119,987 | 189,060 | 182,063 | 111,809 | |
76A |
- | - | - | - | 1,153 | - | - | - | - | |
9900 |
28,345 | 2,558 | 98,890 | -4,945 | 721 | -7,540 | 22,949 | -19,188 | -12,998 | |
60/61 |
- | - | 18,602 | 12,481 | 60,972 | 128,528 | 166,110 | 201,651 | 124,807 | |
62 |
194 | - | - | - | - | - | 34,431 | 34,485 | 6,521 | |
630 |
20,713 | 6,663 | 7,295 | 6,236 | 6,211 | 8,031 | 8,202 | 8,628 | 8,145 | |
640/8 |
5,449 | 150 | 1,494 | 1,737 | 1,031 | 919 | 1,242 | 2,468 | 1,695 | |
66A |
1,868 | - | - | - | 2,664 | - | 891 | - | - | |
9901 |
1,989 | -4,254 | 90,101 | -12,918 | -6,522 | -16,491 | -20,926 | -64,769 | -29,359 | |
75/76B |
665 | - | 19 | - | - | 12 | 41 | 24 | 52 | |
75 |
665 | - | 19 | - | - | 12 | 41 | 24 | 52 | |
65/66B |
3,842 | - | 594 | 2,106 | 4,459 | 5,447 | 3,716 | 2,180 | 1,434 | |
65 |
3,842 | - | 594 | 2,106 | 4,459 | 5,447 | 3,716 | 2,180 | 1,434 | |
9903 |
-3,056 | -4,254 | 89,526 | -15,024 | -12,492 | -21,926 | -25,492 | -66,926 | -30,741 | |
67/77 |
1,118 | 17 | - | - | - | - | 0 | 0 | 2 | |
9904 |
-4,174 | -4,272 | 89,526 | -15,024 | -12,492 | -21,926 | -25,492 | -66,926 | -30,743 | |
789 |
- | - | - | - | - | 132,275 | 667 | 2,882 | - | |
9905 |
-4,174 | -4,272 | 89,526 | -15,024 | -12,492 | 110,349 | -24,825 | -64,044 | -30,743 | |
| Appropriation of the result | ||||||||||
9906 |
-96,877 | -92,703 | -88,431 | -177,957 | -162,933 | -150,440 | -260,789 | -235,964 | -171,920 | |
| Social balance sheet | ||||||||||
9087 |
- | - | - | - | - | - | 1 | 1 | 1 | |
Hours worked1013 |
- | - | - | - | - | - | 1,938 | 1,938 | 471 | |
| Document | ||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2014 (PDF), filed on 30-10-2015.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2014 | abbreviated format | 30-10-2015 | 2015-66000535 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-50800179 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-22600566 | |
| 31-12-2011 | abbreviated format | 23-08-2012 | 2012-43100509 | |
| 31-12-2010 | abbreviated format | 19-08-2011 | 2011-42100106 | |
| 31-12-2009 | abbreviated format | 13-08-2010 | 2010-41500121 | |
| 31-12-2008 | abbreviated format | 01-07-2009 | 2009-35500008 | |
| 31-12-2007 | abbreviated format | 23-06-2008 | 2008-28300034 | |
| 31-12-2006 | abbreviated format | 15-10-2007 | 2007-77300175 | |
| 31-12-2005 | abbreviated format | 11-07-2006 | 2006-43701561 | |
| 31-12-2004 | abbreviated format | 24-10-2005 | 2005-83303264 | |
| 31-12-2003 | abbreviated format | 20-01-2005 | 2005-02205111 | |
| 31-12-2002 | abbreviated format | 22-10-2003 | 2003-75701500 | |
| 31-12-2001 | abbreviated format | 16-12-2002 | 2002-76803518 | |
| 31-12-2000 | abbreviated format | 21-11-2001 | 2001-70703603 | |
| 31-12-1999 | abbreviated format | 20-11-2000 | 2000-72105174 | |
| 31-12-1998 | abbreviated format | 29-07-1999 | 1999-38103292 | |
| 31-12-1997 | abbreviated format | 09-09-1998 | 1998-46003815 | |
| 31-12-1996 | abbreviated format | 31-07-1997 | 1997-35400932 | |
| 31-12-1995 | abbreviated format | 18-07-1996 | 1996-35004221 | |
| 31-12-1994 | abbreviated format | 18-08-1995 | 1995-46004620 | |
| 31-12-1993 | abbreviated format | 08-05-1995 | 1995-07301255 | |
| 31-12-1992 | abbreviated format | 20-05-1994 | 1994-08902491 | |
| 31-12-1991 | abbreviated format | 27-10-1992 | 1992-36403015 | |
| 31-12-1990 | abbreviated format | 15-07-1992 | 1992-22201487 |
| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| 22,702 | 2,408 | 97,396 | -6,682 | -311 | -8,459 | -12,724 | -56,142 | -21,214 | ||
| 16,539 | 2,391 | 96,821 | -8,789 | -6,281 | -13,895 | -17,290 | -58,298 | -22,597 | ||
| 113,155 | 20,724 | -20,388 | 122 | -3,164 | 949 | 19,945 | 4,033 | 14,005 | ||
| 703 | 711 | 51 | -4,202 | -1,202 | -3,886 | 3,574 | -18,979 | - | ||
| -40,241 | -5,075 | -26,742 | -143,951 | -106,910 | -96,405 | -87,823 | -57,759 | 6,474 | ||
| - | - | - | - | -10.6% | -13.7% | -11.1% | -35.6% | -26.3% | ||
| -23.3% | -43.0% | - | -282.9% | -188.4% | -112.3% | -54.3% | -32.5% | 16.2% | ||
| 0.54 | 0.92 | - | 0.08 | 0.15 | 0.26 | 0.45 | 0.59 | 1.06 | ||
| 0.54 | 0.92 | - | 0.01 | 0.04 | 0.06 | 0.10 | 0.09 | 0.24 | ||
| - | - | - | - | - | - | - | - | 5.16 | ||
| - | - | - | - | - | - | - | - | -116.4% | ||
| -2.8% | -6.1% | - | -36.8% | -23.4% | -28.0% | -21.0% | -53.6% | -18.9% | ||
| - | - | 125 days | 45 days | 0 days | - | 5 days | 11 days | 0 days | ||
| - | - | - | 235 days | 111 days | 54 days | 65 days | 48 days | 17 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2014 is a profit of €1,989, after a loss of €4,254 in 2013.
Equity is negative. Debt (€181,809) exceeds the balance-sheet total (€147,432).
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
MAX is no longer in the KBO register.
If something looks wrong or is missing, please tell us.