MAVZER
BankruptcySummary
The KBO register records for MAVZER the legal situation: open bankruptcy; this is today's state according to the register itself, which carries no start date. The 2015 annual accounts show equity of €79k and a net result of €25k.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2015 was due by 31-07-2016 and was filed on 26-08-2016, 26 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
2019
not filed
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2015, abbreviated schema
Equity
€79k▲ 17.6%
2014 · €67k
2013: €48klowest in 3 years
2014: €67k▲ +40.1% vs 2013
2015: €79k▲ +17.6% vs 2014highest in 3 years
2013 → 2015
Total assets
€275k▲ 74.9%
2014 · €157k
2013: €91klowest in 3 years
2014: €157k▲ +72.8% vs 2013
2015: €275k▲ +74.9% vs 2014highest in 3 years
2013 → 2015
Net result
€25k▲ 50.3%
2014 · €17k
2013: €-5klowest in 3 years
2014: €17k▲ +450% vs 2013
2015: €25k▲ +50.3% vs 2014highest in 3 years
2013 → 2015
Working capital
€103k▲ 71.8%
2014 · €60k
2013: €42klowest in 3 years
2014: €60k▲ +43.8% vs 2013
2015: €103k▲ +71.8% vs 2014highest in 3 years
2013 → 2015
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line201320142015Trend
Equity€48k-€67k▲ 40.1%€79k▲ 17.6%
2013: €48klowest in 3 years
2014: €67k▲ +40.1% vs 2013
2015: €79k▲ +17.6% vs 2014highest in 3 years
Operating result€-3k-€25k€30k▲ 17.9%
2013: €-3klowest in 3 years
2014: €25k▲ +1048% vs 2013
2015: €30k▲ +17.9% vs 2014highest in 3 years
Net result€-5k-€17k€25k▲ 50.3%
2013: €-5klowest in 3 years
2014: €17k▲ +450% vs 2013
2015: €25k▲ +50.3% vs 2014highest in 3 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen two years in a row; 2015 is 18% above 2014 and is the highest result in the available series.
Balance-sheet composition
2015 in colour, 2014 as the grey bar beneath
Assets €275k
Fixed assets
€28k ▲ 306%
Current assets
€248k ▲ 64.5%
Equity and liabilities €275k
Equity
€79k ▲ 17.6%
Debt
€197k ▲ 117%
Debt's share of the balance-sheet total rises from 57.6% to 71.5%. Equity and debt are higher.
Key figures and ratios
EBITDA
€37k▲
2014 · €27k
Cash flow
€32k▲
2014 · €18k
Current ratio
1.71▲
2014 · 1.66
ROE
31.6%▲
2014 · 24.7%
ROA
9.0%▼
2014 · 10.5%
Debt ≤ 1 year
€145k▲
2014 · €91k
Income taxes
€9k▲
2014 · €9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2015 against 2014 · 24 lines
Balance sheet
Code20142015
Assets
Total assets20/58€157k€275k▲
Fixed assets21/28€7k€28k▲
Tangible fixed assets22/27€2k€17k▲
Financial fixed assets28€5k€11k▲
Current assets29/58€151k€248k▲
Amounts receivable within one year40/41€140k€247k▲
Cash at bank and in hand54/58€10k€672▼
Equity and liabilities
Total equity and liabilities10/49€157k€275k▲
Equity10/15€67k€79k▲
Contributions10/11€31k€31k=
Reserves13€3k€46k▲
Profit (loss) carried forward14€33k€1k▼
Amounts payable17/49€91k€197k▲
Amounts payable within one year42/48€91k€145k▲
Trade debts44€53k€95k▲
Income statement
Code20142015
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€7k▲
Gross operating margin9900€40k€138k▲
Operating profit (loss)9901€25k€30k▲
Recurring financial income75€3k€5k▲
Recurring financial charges65€2k€2k▼
Profit (loss) for the period before taxes9903€26k€34k▲
Income taxes67/77€9k€9k▲
Profit (loss) for the period9904€17k€25k▲
Profit (loss) for the period to be appropriated9905€17k€25k▲
Accounts by statement
| Line | 2013 | 2014 | 2015 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €2k | €7k | ▲ 348% |
| Gross operating margin9900 | €-671 | €40k | €138k | ▲ 249% |
| Operating profit (loss)9901 | €-3k | €25k | €30k | ▲ 17.9% |
| Recurring financial income75 | - | €3k | €5k | ▲ 82.2% |
| Recurring financial charges65 | €738 | €2k | €2k | ▼ 7.4% |
| Profit (loss) for the period before taxes9903 | €-5k | €26k | €34k | ▲ 33.4% |
| Income taxes67/77 | - | €9k | €9k | ▲ 3.0% |
| Profit (loss) for the period9904 | €-5k | €17k | €25k | ▲ 50.3% |
| Profit (loss) for the period to be appropriated9905 | €-5k | €17k | €25k | ▲ 50.3% |
| Line | 2013 | 2014 | 2015 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €91k | €157k | €275k | ▲ 74.9% |
| Fixed assets21/28 | €6k | €7k | €28k | ▲ 306% |
| Tangible fixed assets22/27 | €2k | €2k | €17k | ▲ 655% |
| Financial fixed assets28 | €4k | €5k | €11k | ▲ 138% |
| Current assets29/58 | €85k | €151k | €248k | ▲ 64.5% |
| Amounts receivable within one year40/41 | €82k | €140k | €247k | ▲ 77.1% |
| Cash at bank and in hand54/58 | €4k | €10k | €672 | ▼ 93.2% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €91k | €157k | €275k | ▲ 74.9% |
| Equity10/15 | €48k | €67k | €79k | ▲ 17.6% |
| Contributions10/11 | €31k | €31k | €31k | = |
| Reserves13 | €3k | €3k | €46k | ▲ 1,388% |
| Profit (loss) carried forward14 | €14k | €33k | €1k | ▼ 95.5% |
| Amounts payable17/49 | €43k | €91k | €197k | ▲ 117% |
| Amounts payable within one year42/48 | €43k | €91k | €145k | ▲ 59.6% |
| Trade debts44 | €30k | €53k | €95k | ▲ 79.7% |
| Line | 2013 | 2014 | 2015 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €-5k | €17k | €25k | ▲ 50.3% |
| + Depreciation and write-downs630 | €2k | €2k | €7k | ▲ 348% |
| Operating cash flow (approximation) | €-3k | €18k | €32k | ▲ 75.7% |
| Investment in fixed assets (approximation) | - | €-2k | €-28k | ▼ 1,052% |
| Change in cash | - | €6k | €-9k | ▼ 249% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2016
26-08
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 26 days late
2015
31-12
Financial
Highest result since 2013net €25k ▲50.3%
Operating result €30k, net result €25k, both a record.
26-08
NBB filing
Annual accounts filed
fiscal year 2014 · abbreviated schema · 26 days late
2014
31-12
Financial
Back to profitnet €17k
Net result €17k after one loss-making year.
11-07
NBB filing
Annual accounts filed
fiscal year 2013 · abbreviated schema
2011
22-06
NBB filing
Annual accounts filed
fiscal year 2010 · abbreviated schema
2010
06-07
NBB filing
Annual accounts filed
fiscal year 2009 · abbreviated schema
2009
24-06
NBB filing
Annual accounts filed
fiscal year 2008 · abbreviated schema
2008
01-07
NBB filing
Annual accounts filed
fiscal year 2007 · abbreviated schema
2007
17-07
NBB filing
Annual accounts filed
fiscal year 2006 · abbreviated schema
2006
03-07
NBB filing
Annual accounts filed
fiscal year 2005 · abbreviated schema
2005
05-07
NBB filing
Annual accounts filed
fiscal year 2004 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Gent · 1 establishment unit since 2012
Ground area
427 m²
Building footprint
119 m²
Volume, LiDAR
1,157 m³
Parcel 44804D3657/00A007, Flanders · tallest building 14.4 m, ±4 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
MAVZER
since 20122.215.852.162
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44804D3657/00A007 | Flanders | 427 m² | 1 · 119 m² | 14.4 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Ons Droomboompje
BE 0426.241.952
Hamme (Vl.) · Eq €79,119
HENRI CONSTRUCTION
BE 0864.569.314
Oudergem · Eq €79,899
ALVAGRO
BE 0460.431.878
Zedelgem · Eq €80,134
TOUATI-PRO
BE 0843.548.424
Sint-Pieters-Leeuw · Eq €80,338
ZOLBIAN
BE 0893.168.773
Brussel · Eq €76,750
Of 1,365 companies in sector 43110 we hold annual accounts for 635. 496 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded29-09-1992
Fiscal year end31-12
Activities, NACEBEL 2025
43110Demolition
32500Manufacture of medical and dental instruments and supplies
68110Buying and selling of own real estate
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.