MAVRYC
Annual accounts 2025
micro format, filed on 31-05-2026, 120 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2025Balance sheet
balance sheet total €2,013 on 30-06-2025Position in the sector
-
Higher than 75% of 16,287 companies in 2022.
-
Higher than 60% of 15,780 companies in 2022.
-
Higher than 9% of 15,860 companies in 2022.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2022 | 2021 | 2020 | 2017 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
2,013 | 17,534 | 25,078 | 17,114 | 21,790 | 23,006 | 27,215 | 25,118 | 25,113 | 17,098 | 20,693 | |
20 |
- | - | - | - | - | - | 110 | 260 | 410 | 530 | 790 | |
21/28 |
2,002 | 7,232 | 7,387 | 8,200 | 6,370 | 6,222 | 8,670 | 11,875 | 12,248 | 7,580 | - | |
21 |
0 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
- | 1,905 | 2,060 | 2,874 | 1,344 | 1,196 | 3,483 | 6,561 | 9,986 | 7,000 | 9,313 | |
23 |
- | - | - | - | - | - | 3,136 | 6,561 | 9,986 | 7,000 | 9,313 | |
24 |
- | 1,905 | 2,060 | 2,874 | 1,344 | 1,196 | 347 | - | - | - | - | |
28 |
2,002 | 5,327 | 5,327 | 5,327 | 5,027 | 5,027 | 5,077 | 5,054 | 1,852 | 50 | - | |
29/58 |
11 | 10,302 | 17,691 | 8,913 | 15,420 | 16,783 | 18,545 | 13,243 | 12,865 | 9,518 | 10,590 | |
3 |
- | 751 | 235 | 246 | 1,746 | 4,600 | 3,300 | 3,500 | 3,000 | 2,500 | 2,500 | |
30/36 |
- | 751 | 235 | 246 | 1,746 | 4,600 | 3,300 | 3,500 | 3,000 | 2,500 | 2,500 | |
40/41 |
- | 1,578 | 1,700 | 1,494 | 7,856 | 1,950 | 8,176 | 5,978 | 835 | 1,437 | - | |
40 |
- | - | 811 | 918 | 7,759 | 1,924 | - | - | - | - | - | |
41 |
- | 1,578 | 890 | 576 | 97 | 26 | 8,176 | 5,978 | 835 | 1,437 | - | |
54/58 |
11 | 7,973 | 15,755 | 6,996 | 2,654 | 4,851 | 7,069 | 3,579 | 9,022 | 5,431 | 6,880 | |
490/1 |
- | - | - | 177 | 3,164 | 5,382 | - | 186 | 8 | 150 | 1,210 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
2,013 | 17,534 | 25,078 | 17,114 | 21,790 | 23,006 | 27,215 | 25,118 | 25,113 | 17,098 | 20,693 | |
10/15 |
641 | 10,250 | 18,275 | 7,050 | -1,024 | 8,015 | 5,943 | -2,498 | -2,676 | 8,203 | 8,060 | |
10/11 |
9,400 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | |
10 |
9,400 | 6,200 | - | - | - | - | - | - | - | - | 6,200 | |
100 |
9,400 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
14 |
-10,619 | 2,190 | 10,215 | -1,010 | -9,084 | -45 | -2,117 | -10,558 | -10,736 | 143 | - | |
16 |
- | - | - | 3,284 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | 3,284 | - | - | - | - | - | - | - | |
163 |
- | - | - | 3,284 | - | - | - | - | - | - | - | |
17/49 |
1,372 | 7,283 | 6,803 | 6,780 | 22,814 | 14,991 | 21,272 | 27,616 | 27,789 | 8,895 | 12,633 | |
17 |
- | - | - | - | 3,050 | 3,050 | 16,348 | 21,276 | 21,608 | 6,207 | 10,528 | |
170/4 |
- | - | - | - | - | - | 16,348 | 21,276 | 21,608 | 6,207 | 10,528 | |
175 |
- | - | - | - | 3,050 | 3,050 | - | - | - | - | - | |
42/48 |
1,372 | 7,283 | 6,803 | 6,780 | 19,164 | 11,941 | 4,924 | 6,340 | 6,181 | 2,688 | 2,105 | |
42 |
- | - | - | - | - | 2,863 | - | - | - | - | - | |
44 |
1,305 | 406 | 325 | 267 | 4,084 | 7,356 | 4,924 | 6,340 | 5,859 | 2,688 | 1,990 | |
440/4 |
1,305 | 406 | 325 | 267 | 4,084 | 7,356 | 4,924 | 6,340 | 5,859 | 2,688 | 1,990 | |
45 |
4 | 6,450 | 6,300 | 300 | 4,138 | 1,504 | - | - | 315 | - | 115 | |
450/3 |
4 | 1,350 | 1,200 | 300 | 1,588 | 654 | - | - | 315 | - | 115 | |
454/9 |
- | 5,100 | 5,100 | - | 2,550 | 850 | - | - | - | - | - | |
47/48 |
63 | 427 | 177 | 6,212 | 10,941 | 218 | - | - | 7 | - | - | |
492/3 |
- | - | - | - | 600 | - | - | - | - | - | - | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | - | 202,697 | 190,299 | 130,279 | 52,224 | 50,615 | |
76A |
- | - | - | - | - | - | 182 | 146 | - | - | - | |
9900 |
-187 | -5,419 | 15,372 | 4,181 | -8,450 | -208 | 20,458 | 18,038 | 16,438 | 4,591 | 6,024 | |
60/61 |
- | - | - | - | - | - | 183,156 | 178,352 | 126,944 | 47,633 | 44,591 | |
62 |
- | - | - | - | - | - | 2,323 | 10,908 | 20,882 | - | - | |
630 |
- | 1,054 | 1,692 | 1,540 | 623 | 1,399 | 3,748 | 3,575 | 3,545 | 2,573 | 2,573 | |
635/8 |
- | - | -3,284 | - | - | - | - | - | - | - | - | |
640/8 |
- | 1,434 | 4,924 | 90 | 216 | 721 | 796 | 522 | 802 | 605 | 677 | |
66A |
758 | - | - | - | - | - | - | - | - | - | - | |
9901 |
-945 | -7,907 | 12,040 | 2,551 | -9,289 | -2,329 | 13,591 | 3,033 | -8,791 | 1,413 | 2,774 | |
75/76B |
- | - | - | 0 | 0 | - | 29 | 76 | 6 | 7 | - | |
75 |
- | - | - | 0 | 0 | - | 29 | 76 | 6 | 7 | - | |
65/66B |
652 | 118 | 815 | 102 | 441 | 458 | 2,355 | 3,072 | 2,094 | 811 | - | |
65 |
652 | 118 | 815 | 102 | 441 | 458 | 2,355 | 3,072 | 2,094 | 811 | 434 | |
9903 |
-1,597 | -8,025 | 11,225 | 2,449 | -9,731 | -2,786 | 11,447 | 183 | -10,879 | 609 | 2,347 | |
67/77 |
3,325 | - | - | - | - | 803 | 6 | 5 | - | 466 | - | |
9904 |
-4,922 | -8,025 | 11,225 | 2,449 | -9,731 | -3,590 | 11,441 | 178 | -10,879 | 143 | 2,347 | |
9905 |
-4,922 | -8,025 | 11,225 | 2,449 | -9,731 | -3,590 | 11,441 | 178 | -10,879 | 143 | 2,347 | |
| Appropriation of the result | ||||||||||||
9906 |
-10,619 | 2,190 | 10,215 | -1,010 | -9,084 | -45 | 883 | -10,558 | -10,736 | 143 | 2,347 | |
14P |
-5,697 | 10,215 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
- | - | - | - | - | - | 3,000 | - | - | - | - | |
695 |
- | - | - | - | - | - | 3,000 | - | - | - | 487 | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.8 | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 670 | - | - | |
| Document | ||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 120 days after the deadline. Filed on 31 May 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00137840.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 31-05-2026 | 2026-00137840 | |
| 30-06-2022 | micro format | 27-02-2023 | 2023-00035814 | |
| 30-06-2021 | micro format | 07-02-2022 | 2022-05100448 | |
| 30-06-2020 | micro format | 31-03-2021 | 2021-09900163 | |
| 30-06-2017 | full format | 08-06-2018 | 2018-17700417 | |
| 30-06-2015 | full format | 22-02-2016 | 2016-04800532 | |
| 30-06-2013 | full format | 25-02-2014 | 2014-04800496 | |
| 30-06-2012 | full format | 28-03-2013 | 2013-07700308 | |
| 30-06-2011 | full format | 19-04-2012 | 2012-09200388 | |
| 30-06-2010 | full format | 02-03-2011 | 2011-05000417 | |
| 30-06-2009 | full format | 13-04-2010 | 2010-09100234 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2022 | 2021 | 2020 | 2017 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -6,853 | 13,732 | 4,090 | -8,666 | -929 | 17,339 | 6,608 | -5,246 | 3,986 | 5,347 | ||
| - | -6,971 | 12,917 | 3,989 | -9,107 | -2,190 | 15,189 | 3,753 | -7,334 | 2,716 | 4,920 | ||
| - | 899 | 879 | 1,742 | 1,165 | 779 | 542 | 3,202 | 8,213 | 50 | 11,626 | ||
| - | -7,782 | 8,759 | - | - | - | 3,490 | -5,443 | 3,591 | -1,449 | - | ||
| -1,361 | 3,018 | 10,888 | 2,134 | -3,744 | 4,843 | 13,621 | 6,903 | 6,684 | 6,830 | 8,485 | ||
| - | - | - | - | - | - | 6.7% | 1.6% | -6.7% | 2.7% | 5.5% | ||
| - | 58.5% | 72.9% | 41.2% | -4.7% | 34.8% | 21.8% | -9.9% | -10.7% | 48.0% | 39.0% | ||
| - | 1.41 | 2.60 | 1.31 | 0.80 | 1.41 | 3.77 | 2.09 | 2.08 | 3.54 | 5.03 | ||
| - | 1.31 | 2.57 | 1.28 | 0.71 | 1.02 | 3.10 | 1.54 | 1.60 | 2.61 | 3.84 | ||
| - | 0.71 | 0.37 | 0.96 | - | 1.87 | 3.58 | - | - | 1.08 | 1.57 | ||
| - | -78.3% | 61.4% | 34.7% | - | -44.8% | 192.5% | - | - | 1.7% | 29.1% | ||
| - | -45.8% | 44.8% | 14.3% | -44.7% | -15.6% | 42.0% | 0.7% | -43.3% | 0.8% | 11.3% | ||
| - | -58.15 | - | - | - | - | - | - | - | - | 12.32 | ||
| - | - | - | - | - | - | 15 days | 11 days | 2 days | 10 days | - | ||
| - | - | - | - | - | - | 10 days | 13 days | 17 days | 21 days | 16 days |
The ratios are withheld because a balance sheet total of €2,013 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2022 |
|---|---|---|
| Tangible fixed assets | - | €899 |
| - | €1,054 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MAVRYC
The operating result for 2025 is a loss of €945, against a loss of €7,907 in 2022. Comparable figures for the intervening years are unavailable.
Debt's share of the balance-sheet total is 68.2%.