MAVIAN
ActiveSummary
MAVIAN has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6k and a net result of €12k. Equity is growing by ~7.4% per year across the filed fiscal years. Its solvency ranks better than 27% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency51▼-20
Growth78=
Track record94
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
26%
Return on assets
55.2%
Age of the figures
9 mo
neutral · A punctual record breaks
This company filed 4 consecutive financial years on time. The year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-08-2026, 25 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 5 filingsDeviation from the deadline
2025
25 d late
2024
31 d early
2023
15 d early
2022
18 d early
2021
51 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€6k▼ 0.5%
2024 · €6k
2021: €3klowest in 5 years
2022: €19k▲ +516% vs 2021
2023: €32k▲ +68.9% vs 2022highest in 5 years
2024: €6k▼ -82.5% vs 2023
2025: €6k▼ -0.5% vs 2024
2021 → 2025
Total assets
€22k▲ 74.7%
2024 · €12k
2021: €7klowest in 5 years
2022: €30k▲ +308% vs 2021
2023: €40k▲ +32.4% vs 2022highest in 5 years
2024: €12k▼ -68.8% vs 2023
2025: €22k▲ +74.7% vs 2024
2021 → 2025
Net result
€12k▲ 115%
2024 · €6k
2021: €3klowest in 5 years
2022: €16k▲ +434% vs 2021highest in 5 years
2023: €13k▼ -17.8% vs 2022
2024: €6k▼ -57.9% vs 2023
2025: €12k▲ +115% vs 2024
2021 → 2025
Working capital
€5k▲ 25.9%
2024 · €4k
2021: €3klowest in 5 years
2022: €17k▲ +454% vs 2021
2023: €29k▲ +68.8% vs 2022highest in 5 years
2024: €4k▼ -86.2% vs 2023
2025: €5k▲ +25.9% vs 2024
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€3k-€19k▲ 516%€32k▲ 68.9%€6k▼ 82.5%€6k▼ 0.5%
2021: €3klowest in 5 years
2022: €19k▲ +516% vs 2021
2023: €32k▲ +68.9% vs 2022highest in 5 years
2024: €6k▼ -82.5% vs 2023
2025: €6k▼ -0.5% vs 2024
Operating result€4k-€20k▲ 398%€17k▼ 15.2%€8k▼ 53.5%€15k▲ 94.6%
2021: €4klowest in 5 years
2022: €20k▲ +398% vs 2021highest in 5 years
2023: €17k▼ -15.2% vs 2022
2024: €8k▼ -53.5% vs 2023
2025: €15k▲ +94.6% vs 2024
Net result€3k-€16k▲ 434%€13k▼ 17.8%€6k▼ 57.9%€12k▲ 115%
2021: €3klowest in 5 years
2022: €16k▲ +434% vs 2021highest in 5 years
2023: €13k▼ -17.8% vs 2022
2024: €6k▼ -57.9% vs 2023
2025: €12k▲ +115% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 95% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €22k
Fixed assets
€562 ▼ 65.6%
Current assets
€21k ▲ 96.0%
Equity and liabilities €22k
Equity
€6k ▼ 0.5%
Debt
€16k ▲ 138%
Debt's share of the balance-sheet total rises from 54.4% to 74.0%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€17k▲
2024 · €10k
Cash flow
€13k▲
2024 · €7k
Current ratio
1.32▼
2024 · 1.60
Debt to equity
2.85▲
2024 · 1.19
ROE
212.3%▲
2024 · 98.2%
ROA
55.2%▲
2024 · 44.8%
Interest coverage
130.97▲
2024 · 76.07
Debt ≤ 1 year
€16k▲
2024 · €7k
Income taxes
€3k▲
2024 · €2k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet
Code20242025
Assets
Total assets20/58€12k€22k▲
Fixed assets21/28€2k€562▼
Tangible fixed assets22/27€2k€562▼
Furniture and vehicles24€2k€562▼
Current assets29/58€11k€21k▲
Amounts receivable within one year40/41€3k€3k▲
Other amounts receivable41€3k€3k▲
Cash at bank and in hand54/58€8k€18k▲
Deferred charges and accrued income490/1-€21
Equity and liabilities
Total equity and liabilities10/49€12k€22k▲
Equity10/15€6k€6k▼
Contributions10/11€100€100=
Profit (loss) carried forward14€6k€6k▼
Amounts payable17/49€7k€16k▲
Amounts payable within one year42/48€7k€16k▲
Financial debts43€267€0▼
Credit institutions430/8€267€0▼
Trade debts44€6k€3k▼
Suppliers440/4€6k€3k▼
Taxes, remuneration and social security45€447€832▲
Taxes450/3€447€832▲
Other amounts payable47/48-€12k
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€1k▼
Other operating charges640/8€387€400▲
Gross operating margin9900€10k€17k▲
Operating profit (loss)9901€8k€15k▲
Financial income75/76B-€63
Recurring financial income75-€63
Financial charges65/66B€126€126=
Recurring financial charges65€126€126=
Profit (loss) for the period before taxes9903€8k€15k▲
Income taxes67/77€2k€3k▲
Profit (loss) for the period9904€6k€12k▲
Profit (loss) for the period to be appropriated9905€6k€12k▲
Appropriation of the result
Profit (loss) to be appropriated9906€38k€18k▼
Profit (loss) brought forward from the previous period14P€32k€6k▼
Profit to be distributed694/7€32k€12k▼
Return on contributions (dividend)694€32k€12k▼
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €584 | €1k | €2k | €1k | ▼ 35.3% |
| Other operating charges640/8 | €348 | €348 | €384 | €387 | €400 | ▲ 3.2% |
| Gross operating margin9900 | €4k | €21k | €19k | €10k | €17k | ▲ 69.5% |
| Operating profit (loss)9901 | €4k | €20k | €17k | €8k | €15k | ▲ 94.6% |
| Financial income75/76B | - | - | - | - | €63 | - |
| Recurring financial income75 | - | - | - | - | €63 | - |
| Financial charges65/66B | €11 | €20 | €126 | €126 | €126 | = |
| Recurring financial charges65 | €11 | €20 | €126 | €126 | €126 | = |
| Profit (loss) for the period before taxes9903 | €4k | €20k | €17k | €8k | €15k | ▲ 97.0% |
| Income taxes67/77 | €1k | €4k | €4k | €2k | €3k | ▲ 51.6% |
| Profit (loss) for the period9904 | €3k | €16k | €13k | €6k | €12k | ▲ 115% |
| Profit (loss) for the period to be appropriated9905 | €3k | €16k | €13k | €6k | €12k | ▲ 115% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €7k | €30k | €40k | €12k | €22k | ▲ 74.7% |
| Fixed assets21/28 | - | €3k | €3k | €2k | €562 | ▼ 65.6% |
| Tangible fixed assets22/27 | - | €3k | €3k | €2k | €562 | ▼ 65.6% |
| Furniture and vehicles24 | - | €3k | €3k | €2k | €562 | ▼ 65.6% |
| Current assets29/58 | €7k | €27k | €36k | €11k | €21k | ▲ 96.0% |
| Amounts receivable within one year40/41 | - | - | €1k | €3k | €3k | ▲ 6.7% |
| Other amounts receivable41 | - | - | €1k | €3k | €3k | ▲ 6.7% |
| Cash at bank and in hand54/58 | €7k | €27k | €35k | €8k | €18k | ▲ 125% |
| Deferred charges and accrued income490/1 | - | - | - | - | €21 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €7k | €30k | €40k | €12k | €22k | ▲ 74.7% |
| Equity10/15 | €3k | €19k | €32k | €6k | €6k | ▼ 0.5% |
| Contributions10/11 | €100 | €100 | €100 | €100 | €100 | = |
| Profit (loss) carried forward14 | €3k | €19k | €32k | €6k | €6k | ▼ 0.5% |
| Amounts payable17/49 | €4k | €11k | €7k | €7k | €16k | ▲ 138% |
| Amounts payable within one year42/48 | €4k | €10k | €7k | €7k | €16k | ▲ 138% |
| Financial debts43 | - | - | €803 | €267 | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | €803 | €267 | €0 | ▼ 100% |
| Trade debts44 | €193 | €2k | €2k | €6k | €3k | ▼ 46.6% |
| Suppliers440/4 | €193 | €2k | €2k | €6k | €3k | ▼ 46.6% |
| Taxes, remuneration and social security45 | €2k | €5k | €5k | €447 | €832 | ▲ 86.0% |
| Taxes450/3 | €2k | €5k | €5k | €447 | €832 | ▲ 86.0% |
| Other amounts payable47/48 | €2k | €3k | - | - | €12k | - |
| Accrued charges and deferred income492/3 | - | €681 | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3k | €16k | €13k | €6k | €12k | ▲ 115% |
| + Depreciation and write-downs630 | - | €584 | €1k | €2k | €1k | ▼ 35.3% |
| Operating cash flow (approximation) | €3k | €17k | €14k | €7k | €13k | ▲ 80.7% |
| Investment in fixed assets (approximation) | - | - | €-2k | €0 | €0 | - |
| Change in cash | - | €20k | €8k | €-27k | €10k | ▲ 137% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
25-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 25 days late
2025
30-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
16-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
13-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Highest result since 2021net €16k ▲434%
Operating result €20k, net result €16k, both a record.
10-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Jurbise · 1 establishment unit since 2021
Ground area
517 m²
Building footprint
86 m²
Volume, LiDAR
562 m³
Parcel 53050E0229/00K000, Wallonia · tallest building 7.7 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
MAVIAN
since 20212.323.220.571
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53050E0229/00K000 | Wallonia | 517 m² | 1 · 86 m² | 7.7 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
GP ART
BE 0882.883.508
Grez-Doiceau · Eq €5,638
EIDONA
BE 0739.854.137
Schaarbeek · Eq €5,641
LF CONSULTING.BE
BE 0700.337.327
Brussel · Eq €5,641
M-PROTECT
BE 0862.458.573
Kontich · Eq €5,636
AZARIA
BE 1029.626.987
Bertem · Eq €5,643
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 16,722 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded29-09-2021
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.